Jindal Saw Limited
NSE:JINDALSAW.NS
314.45 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q1 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55,719.2 | 49,390.8 | 54,251.6 | 56,557.9 | 54,661.3 | 44,100.3 | 51,880.4 | 51,579.4 | 40,435.4 | 34,782.8 | 33,690.119 | 34,710.4 | 29,728.8 | 28,846 | 33,873.349 | 28,646.8 | 23,743.2 | 16,407.9 | 25,325.362 | 29,879.7 | 26,815.9 | 30,564.6 | 30,783.027 | 29,581.2 | 29,601.2 | 27,611.8 | 12,067 | 12,900.6 |
Cost of Revenue
| 37,615.2 | 32,538.3 | 37,193.1 | 32,328.6 | 32,538.5 | 24,621.9 | 32,492.6 | 33,084.2 | 25,115.5 | 21,231.1 | 35,276.406 | 22,364.9 | 16,658.7 | 15,305.5 | 30,655.003 | 15,772.7 | 12,922.9 | 8,999.3 | 22,242.333 | 18,388 | 15,579.9 | 18,910.5 | 28,163.896 | 17,651 | 18,268 | 16,853.8 | 7,881.6 | 8,437.3 |
Gross Profit
| 18,104 | 16,852.5 | 17,058.5 | 24,229.3 | 22,122.8 | 19,478.4 | 19,387.8 | 18,495.2 | 15,319.9 | 13,551.7 | -1,586.287 | 12,345.5 | 13,070.1 | 13,540.5 | 3,218.346 | 12,874.1 | 10,820.3 | 7,408.6 | 3,083.029 | 11,491.7 | 11,236 | 11,654.1 | 2,619.131 | 11,930.2 | 11,333.2 | 10,758 | 4,185.4 | 4,463.3 |
Gross Profit Ratio
| 0.325 | 0.341 | 0.314 | 0.428 | 0.405 | 0.442 | 0.374 | 0.359 | 0.379 | 0.39 | -0.047 | 0.356 | 0.44 | 0.469 | 0.095 | 0.449 | 0.456 | 0.452 | 0.122 | 0.385 | 0.419 | 0.381 | 0.085 | 0.403 | 0.383 | 0.39 | 0.347 | 0.346 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 9,328.201 | 0 | 0 | 0 | 9,957.73 | 0 | 0 | 0 | 8,491.639 | 0 | 0 | 0 | 2,536.561 | 0 | 0 | 0 | 2,769.347 | 0 | 0 | 0 | 2,719.042 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 13.299 | 0 | 0 | 0 | 12.97 | 0 | 0 | 0 | 4.361 | 0 | 0 | 0 | 5.218 | 0 | 0 | 0 | 13.828 | 0 | 0 | 0 | 15.409 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,469.8 | 9,937.9 | 9,341.5 | 10,474.7 | 10,305.6 | 9,803.2 | 9,970.7 | 2,965.2 | 9,214.1 | 8,547 | 8,496 | 2,679.3 | 6,720.5 | 6,844.9 | 2,541.779 | 2,332 | 2,231.2 | 2,136.3 | 2,783.175 | 2,295.6 | 2,419.9 | 2,388.7 | 2,734.451 | 2,272.3 | 2,345 | 2,252.9 | 0 | 0 |
Other Expenses
| 0 | 457.3 | 665.6 | 409.7 | 227.5 | 379.3 | 14,641 | 442.4 | 13,179.1 | 12,264.8 | -3,842.947 | 377.6 | 320.9 | 378.2 | -1,273.502 | 467 | 713.7 | 412.4 | -628.577 | 219.2 | 293.8 | 251.8 | -872.697 | 335.9 | 364.3 | 353.4 | 0 | 0 |
Operating Expenses
| 10,469.8 | 9,937.9 | 9,341.5 | 15,827.2 | 15,506.5 | 14,731 | 14,641 | 14,724.4 | 13,179.1 | 12,264.8 | -3,842.947 | 11,601.4 | 10,489.7 | 10,445 | 361.722 | 10,935.9 | 9,178.3 | 6,645.2 | 1,048.226 | 8,717.1 | 8,826.8 | 8,692.3 | -219.523 | 9,294.5 | 8,886.3 | 8,137.5 | 3,028.1 | 3,064.3 |
Operating Income
| 7,634.2 | 6,914.6 | 7,717 | 8,801.1 | 6,838.5 | 5,127.5 | 5,533 | 3,770.6 | 2,373.9 | 1,606.9 | 2,061.326 | 824.1 | 2,901.3 | 1,201.7 | 2,532.242 | 1,938.2 | 2,345.7 | 2,405.2 | 1,889.93 | 2,774.6 | 2,703 | 2,993.8 | 2,465.785 | 2,635.7 | 2,811.2 | 2,971.6 | 206.5 | 509.3 |
Operating Income Ratio
| 0.137 | 0.14 | 0.142 | 0.156 | 0.125 | 0.116 | 0.107 | 0.073 | 0.059 | 0.046 | 0.061 | 0.024 | 0.098 | 0.042 | 0.075 | 0.068 | 0.099 | 0.147 | 0.075 | 0.093 | 0.101 | 0.098 | 0.08 | 0.089 | 0.095 | 0.108 | 0.017 | 0.039 |
Total Other Income Expenses Net
| -1,272.5 | -1,084.6 | -1,059 | -1,811.9 | -1,887.4 | -1,595 | -1,608.4 | -1,246.5 | -1,729.8 | -1,599.7 | -15.904 | -701.6 | -1,115.3 | -1,079.2 | 335.447 | -786.3 | -1,200.3 | -1,253.3 | -825.625 | -1,693.8 | -1,797.8 | -1,913 | 3,345.827 | -821 | -1,704.4 | -1,156.9 | 0 | 0 |
Income Before Tax
| 6,361.7 | 5,830 | 6,658 | 6,989.2 | 4,951.1 | 3,532.5 | 3,924.6 | 2,524.1 | 644.1 | 7.2 | 2,045.422 | 122.5 | 1,786 | 2,260.8 | 2,867.689 | 1,151.9 | 1,145.4 | -172.2 | 1,064.305 | 1,080.8 | 905.2 | 1,752.9 | 5,811.612 | 1,814.7 | 1,106.8 | 1,143 | 206.5 | 509.3 |
Income Before Tax Ratio
| 0.114 | 0.118 | 0.123 | 0.124 | 0.091 | 0.08 | 0.076 | 0.049 | 0.016 | 0 | 0.061 | 0.004 | 0.06 | 0.078 | 0.085 | 0.04 | 0.048 | -0.01 | 0.042 | 0.036 | 0.034 | 0.057 | 0.189 | 0.061 | 0.037 | 0.041 | 0.017 | 0.039 |
Income Tax Expense
| 1,676.5 | 1,718 | 1,861.4 | 1,872.4 | 1,395.6 | 1,097.7 | 982.7 | 1,091.8 | 434.1 | 163.8 | 826.924 | 115.7 | 709 | 803.4 | 998.476 | 283.4 | 346.8 | 86.8 | 649.921 | 435.1 | -1,674.9 | 643.3 | 788.796 | 597.2 | 369.8 | 360.4 | 54.4 | 157.4 |
Net Income
| 4,996.1 | 4,410.6 | 5,065.826 | 5,315.6 | 3,757.3 | 2,646 | 3,536.86 | 2,144.4 | 210 | -156.6 | 1,269.291 | 126.4 | 1,200.8 | 1,521 | 1,841.006 | 657.7 | 782 | -92.4 | 328.011 | 895.5 | 3,010.4 | 1,313.7 | 5,213.195 | 1,389.1 | 971.8 | 927.5 | 152.1 | 351.9 |
Net Income Ratio
| 0.09 | 0.089 | 0.093 | 0.094 | 0.069 | 0.06 | 0.068 | 0.042 | 0.005 | -0.005 | 0.038 | 0.004 | 0.04 | 0.053 | 0.054 | 0.023 | 0.033 | -0.006 | 0.013 | 0.03 | 0.112 | 0.043 | 0.169 | 0.047 | 0.033 | 0.034 | 0.013 | 0.027 |
EPS
| 15.7 | 13.86 | 15.79 | 16.73 | 11.83 | 8.28 | 11.13 | 6.75 | 0.66 | -0.49 | 4.02 | 0.4 | 3.78 | 4.78 | 5.79 | 2.07 | 2.46 | -0.29 | 1.03 | 2.8 | 9.41 | 4.11 | 16.4 | 4.34 | 3.04 | 2.9 | 0.55 | 1.27 |
EPS Diluted
| 15.63 | 13.8 | 15.72 | 16.73 | 11.83 | 8.28 | 11.13 | 6.75 | 0.66 | -0.48 | 4.02 | 0.4 | 3.78 | 4.78 | 5.79 | 2.07 | 2.46 | -0.29 | 1.03 | 2.8 | 9.41 | 4.11 | 16.4 | 4.34 | 3.04 | 2.9 | 0.55 | 1.27 |
EBITDA
| 9,444.9 | 8,395.6 | 9,203.1 | 10,286.6 | 8,263.9 | 6,459.4 | 6,789.4 | 5,393.5 | 3,546.6 | 2,704.6 | 3,245.804 | 2,423.7 | 4,102.3 | 4,596.1 | 3,777.465 | 3,538.9 | 3,480.4 | 2,250.9 | 3,075.391 | 4,015.6 | 3,710.3 | 4,215.7 | 3,462.702 | 4,000.9 | 3,816.1 | 3,905.6 | 2,132.2 | 2,352.5 |
EBITDA Ratio
| 0.17 | 0.17 | 0.17 | 0.182 | 0.151 | 0.146 | 0.131 | 0.105 | 0.088 | 0.078 | 0.096 | 0.07 | 0.138 | 0.159 | 0.112 | 0.124 | 0.147 | 0.137 | 0.121 | 0.134 | 0.138 | 0.138 | 0.112 | 0.135 | 0.129 | 0.141 | 0.177 | 0.182 |