Jumbo Interactive Limited
ASX:JIN.AX
13.23 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 43.349 | 31.569 | 31.176 | 26.959 | 25.883 | 26.42 | 12.127 | 5.64 | 4.67 | 0.663 | 3.251 | 2.982 | 6.744 | 4.834 | -7.311 | 2.957 | 2.731 | -0.74 | 0.787 | 0.63 | 0.29 | -0.01 | 0.09 | 0.144 | 2.92 | -1.096 | -0.198 | -1.259 | -0.913 | 1.169 | -0.194 | -0.334 | 0.229 | 0.668 | -0.48 | -11.698 |
Depreciation & Amortization
| 12.358 | 11.295 | 8.742 | 8.239 | 5.986 | 0.187 | 0.164 | 0.225 | 0.233 | 0.197 | 0.3 | 0.227 | 2.172 | 1.48 | 1.21 | 1.104 | 0.614 | 0.414 | 0.154 | 0.067 | 0.083 | 0.019 | 0.091 | 0.043 | 0 | 0.004 | 0.002 | 1.756 | 0.969 | 1.117 | 1.174 | 0.987 | 1.053 | 1.127 | 0.205 | 2.606 |
Deferred Income Tax
| 0 | -22.706 | -20.985 | 0.826 | -0.006 | 0.059 | -0.132 | 0.186 | -0.348 | -0.145 | -0.182 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.165 | 1.136 | 1.609 | 0.968 | 0.506 | 1.049 | 0.644 | 0.149 | 0.134 | 0.136 | 0.108 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4.547 | 10.664 | 3.183 | -2.068 | -4.27 | -0.112 | 0.048 | 0.026 | -0.017 | 0.009 | 0.075 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.782 | 0.426 | -1.943 | -1.596 | -0.932 | -0.138 | 0.043 | 0.026 | -0.018 | 0.023 | 0.069 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.06 | 0.002 | -0.015 | 0.015 | 0 | 0.026 | 0.005 | -0.793 | 0.001 | -0.014 | 0.006 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.62 | 0.592 | 0.066 | 0.444 | -5.919 | 6.026 | 0.205 | 0.009 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.205 | 9.644 | 5.075 | -0.931 | 2.581 | -6.026 | -0.205 | -0.009 | 0.165 | 2.334 | 0.821 | 1.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 23.784 | 22.673 | 20.468 | 0.192 | 0.143 | 11.533 | 4.398 | 4.64 | 3.675 | 3.738 | 1.799 | 5.513 | -8.916 | -6.315 | 6.101 | -4.061 | -3.344 | 0.325 | -0.941 | -0.698 | -0.373 | -0.009 | -0.182 | -0.187 | -2.92 | 1.092 | 0.196 | -0.497 | -0.056 | -2.286 | -0.98 | -0.653 | -1.282 | -1.795 | 0.275 | 9.092 |
Operating Cash Flow
| 60.664 | 54.631 | 44.193 | 35.116 | 28.242 | 39.136 | 17.249 | 10.866 | 8.347 | 4.743 | 5.533 | 8.768 | 12.943 | 6.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.636 | -8.416 | -6.041 | -21.504 | -6.697 | -0.353 | -0.096 | -0.162 | -0.164 | -0.367 | -0.218 | -0.21 | -2.764 | -2.319 | -1.587 | -2.059 | -0.371 | -0.069 | -0.462 | -0.04 | -0.004 | -0.029 | -0.005 | -0.004 | -0.044 | 0 | -0.074 | -0.198 | -0.281 | -0.333 | -0.308 | -0.343 | -0.714 | 0 | 0 | 0 |
Acquisitions Net
| 0.06 | -20.041 | -7.26 | 0.014 | -4.996 | 0.003 | 0.001 | -0.159 | 0.008 | 0 | 0 | 0 | 0 | -0.375 | 0 | -1.5 | -2.5 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -9.438 | 0 | 12.971 | 0 | 0 | 0 | -0.101 | 0 | -0.184 | -0.006 | -0.001 | -2.296 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.3 | 0 | -0.556 | -0.15 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.004 | 0 | 0 | 0 | 0.1 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.089 | 0 | 0 | 0.035 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 |
Other Investing Activites
| 0.777 | -11.636 | -12.975 | 0.014 | -3.792 | -4.824 | -4.47 | -4.448 | -4.791 | -4.84 | -3.319 | -2.234 | 0.001 | 0.002 | 0 | 0.08 | 0.895 | -0.013 | 0.707 | -1.438 | 0.067 | -0.002 | -0.052 | 0 | 0.018 | 0 | 0 | -0.2 | -0.507 | 0.095 | 0.033 | 0.239 | 0.512 | 0 | 0 | 0 |
Investing Cash Flow
| -15.237 | -40.093 | -13.301 | -21.49 | -15.485 | -5.174 | -4.566 | -4.769 | -5.131 | -5.213 | -3.538 | -4.74 | -2.763 | -2.691 | -1.587 | -3.48 | -0.888 | -0.191 | -0.056 | -1.311 | -0.493 | -0.182 | -0.031 | -0.104 | -0.076 | 0 | -0.074 | -0.398 | -0.788 | -0.238 | -0.275 | -0.104 | 0.143 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.625 | -1.074 | -1.017 | -0.978 | -0.903 | 0 | 0 | 0 | 0 | 0 | 0 | -0.445 | -1.436 | -0.486 | -0.41 | 0 | 0 | -0.94 | -0.915 | 0 | -0 | -0.003 | -0.013 | -0.015 | -0.229 | -0.03 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 1.05 | 1.213 | 0.088 | 0.787 | 23.385 | 10.425 | 15.665 | 0 | 0.21 | 0.215 | 0.668 | 1.707 | 0 | 0 | 0 | 0 | -0.049 | 2.921 | 0.25 | 0.62 | 0.173 | 0.12 | 1.17 | 3.145 | 0.68 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.619 | -2.633 | -0.196 | 0.89 | 0.116 | 0 | 0 | 0 | -0.143 | 0 | 0 | -0.223 | -0.092 | -1.073 | 0 | 0 | -0.376 | 0 | -0.108 | 0 | 0 | 0 | 0 | -0.088 | -0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -29.576 | -27.4 | -25.296 | -21.857 | -24.959 | -20.681 | -18.508 | -3.745 | -1.544 | -1.322 | -1.312 | -1.509 | -0.466 | -0.166 | -0.645 | -0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.407 | -1.074 | 0.196 | -0.89 | -0.116 | -4.97 | -12.027 | 15.665 | 0 | 0.21 | 0.215 | 0.668 | 0 | 0.182 | 0 | 2.652 | 0.424 | 0 | 0 | 2.51 | 0 | 0.02 | 0 | 0 | 0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -30.934 | -30.057 | -25.1 | -22.747 | -25.075 | 2.704 | -8.083 | 11.92 | -1.687 | -1.112 | -1.097 | -1.286 | -0.287 | -1.544 | -1.055 | 2.007 | 0.048 | -0.989 | 1.898 | 2.76 | 0.62 | 0.19 | 0.107 | 1.067 | 2.352 | 0.65 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.021 | -0.221 | -0.001 | 0.001 | -0.006 | -0.002 | -0.001 | -0.003 | -0.001 | -0.006 | 0.007 | 0.032 | 0.023 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.472 | -15.74 | 5.791 | 1.861 | -23.305 | 36.664 | 4.599 | 18.014 | 1.528 | -1.588 | 0.906 | 2.774 | 9.916 | 2.309 | -0.293 | 4.184 | 1.776 | -1.472 | -0.221 | 3.556 | 1.063 | 0.106 | 0.009 | 0.351 | -0.113 | 0.412 | -0.138 | -0.028 | -0.95 | 0.037 | 0.015 | 0.277 | 0.407 | 0 | 0 | 0 |
Cash At End Of Period
| 68.979 | 53.19 | 68.93 | 63.139 | 61.278 | 84.583 | 47.919 | 43.32 | 25.306 | 23.778 | 25.366 | 24.461 | 21.687 | 11.771 | 9.462 | 9.755 | 5.571 | 3.795 | 5.262 | 5.484 | 1.928 | 0.865 | 0.759 | 0.75 | 0.399 | 0.512 | 0.1 | 0.294 | 0.322 | 1.272 | 1.235 | 1.22 | 0.943 | 0 | 0 | 0 |