Jumbo Interactive Limited
ASX:JIN.AX
13.23 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 68.979 | 53.19 | 68.93 | 63.139 | 61.278 | 84.583 | 47.919 | 43.32 | 25.306 | 23.778 | 25.366 | 24.461 | 21.687 | 11.771 | 9.462 | 9.755 | 5.571 | 3.795 | 5.262 | 5.484 | 1.928 | 0.865 | 0.759 | 0.75 | 0.399 | 0.512 | 0.1 | 0.294 | 0.304 | 1.255 | 1.222 | 1.22 | 0.943 | 0.194 | 0.333 | 0.075 |
Short Term Investments
| 9.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Cash and Short Term Investments
| 68.979 | 53.19 | 68.93 | 63.139 | 61.278 | 84.583 | 47.919 | 43.32 | 25.306 | 23.778 | 25.366 | 24.461 | 21.687 | 11.771 | 9.462 | 9.755 | 5.571 | 3.795 | 5.262 | 5.484 | 1.928 | 0.865 | 0.759 | 0.784 | 0.399 | 0.512 | 0.1 | 0.294 | 0.304 | 1.255 | 1.222 | 1.22 | 0.943 | 0.194 | 0.333 | 0.075 |
Net Receivables
| 5.046 | 5.136 | 2.124 | 1.063 | 0.471 | 0.19 | 0.052 | 0.095 | 0.121 | 0.103 | 0.126 | 0.195 | 0.402 | 0.277 | 1.51 | 2.958 | 3.055 | 0.961 | 0.294 | 0.583 | 0.424 | 0.284 | 0.072 | 0.168 | 0.107 | 0 | 0 | 12.273 | 12.434 | 18.276 | 13.045 | 8.996 | 9.778 | 6.973 | 1.344 | 1.639 |
Inventory
| 0.089 | 0.029 | 0.031 | 0.016 | 0.031 | 0.031 | 0.057 | 0.062 | 0.062 | 0.063 | 0.049 | 0.055 | 0.099 | 0.04 | 0.683 | 0.507 | 0.655 | 0.024 | 0.88 | 0.01 | 0.005 | 0.013 | 0.025 | 0.004 | 0 | 0 | 0.002 | 0.476 | 0.436 | 0.46 | 0.592 | 0.592 | 1.84 | 1.701 | 1.945 | 1.796 |
Other Current Assets
| 15.462 | 11.321 | 3.941 | 4.301 | 14.228 | 0.732 | 0.457 | 0.453 | 0.447 | 0.391 | 0.514 | 0.224 | 0.383 | 0.576 | 0.194 | 0.112 | -0.043 | 0 | 0.079 | -0.001 | 0.001 | 0 | 0 | -0 | 1.17 | 0 | 0.005 | 0.007 | 0.018 | 0 | 0 | 0.001 | 0.001 | 1.488 | 0.398 | 0 |
Total Current Assets
| 89.576 | 69.676 | 75.026 | 68.519 | 76.008 | 85.536 | 48.485 | 43.93 | 25.936 | 24.335 | 26.055 | 24.935 | 22.57 | 12.663 | 11.849 | 13.22 | 9.237 | 4.78 | 6.516 | 6.076 | 2.358 | 1.162 | 0.856 | 0.956 | 1.676 | 0.512 | 0.106 | 13.05 | 13.192 | 19.991 | 14.859 | 10.809 | 12.562 | 10.356 | 4.02 | 3.51 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.851 | 3.848 | 3.559 | 4.227 | 5.67 | 0.451 | 0.28 | 0.341 | 0.401 | 0.486 | 0.318 | 0.366 | 0.36 | 0.46 | 0.813 | 0.68 | 0.491 | 0.124 | 0.676 | 0.407 | 0.032 | 0.037 | 0.027 | 0.035 | 0.048 | 0.008 | 0.442 | 2.003 | 3.465 | 3.759 | 2.829 | 3.767 | 4.983 | 5.428 | 1.58 | 1.423 |
Goodwill
| 30.957 | 29.554 | 13.805 | 9.278 | 9.102 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 2.832 | 8.11 | 7.517 | 2.832 | 2.837 | 2.825 | 0.27 | 0.35 | 0.012 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 37.328 | 69.774 | 50.805 | 39.48 | 24.824 | 11.851 | 10.281 | 8.742 | 7.887 | 6.53 | 4.761 | 3.483 | 6.399 | 5.708 | 5.198 | 12.303 | 8.451 | 3.126 | 2.949 | 2.825 | 0.27 | 0.35 | 0.012 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.186 | 2.325 |
Goodwill and Intangible Assets
| 68.285 | 99.328 | 64.61 | 48.758 | 33.926 | 14.683 | 13.113 | 11.574 | 10.719 | 9.362 | 7.593 | 6.314 | 6.399 | 5.708 | 5.198 | 12.303 | 8.451 | 3.126 | 2.949 | 2.825 | 0.27 | 0.35 | 0.012 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 1.186 | 2.325 |
Long Term Investments
| 37.328 | -29.554 | 40.559 | 34.429 | -9.102 | 14.142 | 12.347 | 11.007 | 0.1 | 0.413 | 0 | 2.53 | 0 | 0 | 0 | 0 | 0.08 | 2.085 | 0.97 | 1.5 | 0.062 | 0.189 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.043 |
Tax Assets
| 2.131 | 1.899 | 1.828 | 1.547 | 1.265 | 0.992 | 1.046 | 0.908 | 1.076 | 0.717 | 0.515 | 0.396 | 0.394 | 0.697 | 0.828 | 0.822 | 0.91 | 3.126 | 0.008 | 0.001 | -0 | 0.35 | -0.052 | 0 | 0 | 0 | 0 | 0.547 | 0.639 | 0.545 | 0.274 | 0.194 | 0.236 | 0.263 | -0.034 | -0.043 |
Other Non-Current Assets
| -28.203 | 10.625 | -54.364 | -43.707 | 1.761 | -15.134 | -13.393 | -11.915 | -1.176 | -0.717 | -0.515 | -0.396 | 0 | 0 | 0 | 0 | 0.044 | -3.126 | 1.163 | 0.7 | 0.706 | -0.35 | 0.052 | 0 | -0 | 0 | 0.039 | 0.011 | 0.189 | 0.307 | 0.228 | 0.365 | 0.071 | 0.034 | 3.334 | 2.748 |
Total Non-Current Assets
| 82.392 | 86.146 | 56.192 | 45.254 | 33.52 | 15.134 | 13.393 | 11.915 | 11.12 | 10.261 | 7.911 | 9.21 | 7.153 | 6.865 | 6.839 | 13.806 | 9.975 | 5.336 | 5.765 | 5.433 | 1.07 | 0.576 | 0.09 | 0.113 | 0.048 | 0.008 | 0.481 | 2.561 | 4.293 | 4.611 | 3.331 | 4.326 | 5.29 | 5.725 | 6.1 | 6.496 |
Total Assets
| 171.968 | 155.822 | 131.218 | 113.773 | 109.528 | 101.662 | 62.924 | 56.753 | 38.232 | 35.313 | 34.603 | 34.734 | 29.724 | 19.529 | 18.688 | 27.026 | 19.212 | 10.116 | 12.281 | 11.509 | 3.428 | 1.738 | 0.947 | 1.069 | 1.724 | 0.52 | 0.587 | 15.611 | 17.485 | 24.602 | 18.19 | 15.135 | 17.852 | 16.081 | 10.12 | 10.006 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 3.103 | 2.483 | 1.891 | 1.785 | 1.341 | 7.26 | 1.234 | 1.029 | 1.02 | 1.185 | 2.061 | 2.39 | 10.355 | 6.95 | 8.106 | 7.605 | 5.486 | 2.437 | 2.594 | 4.506 | 1.921 | 1.088 | 0.897 | 0.539 | 0.432 | 0.265 | 0 | 0.008 | 0 | 0 | 0 | 0 | 2.649 | 0.862 | 0.001 | 0.042 |
Short Term Debt
| 1.982 | 1.355 | 1.022 | 1.013 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0.811 | 2.429 | 0.582 | 0.044 | 0.82 | 0.83 | 1.023 | 0.25 | 0 | 0.003 | 0.008 | 0.014 | 0.26 | 0.154 | 16.685 | 0 | 0 | 0 | 0.001 | 0.016 | 0.778 | 0 | 0.005 |
Tax Payables
| 3.274 | 2.599 | 0.613 | 0.433 | 1.235 | 1.258 | 0.594 | 0.184 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.274 | 2.599 | 0.613 | 0.433 | 1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | -5.969 | -1.938 | -0.339 | -0.185 | -0.001 | -0 | 0 | 0.085 | 0.034 | 0.065 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 14.695 | 14.649 | 0 | 6.269 |
Other Current Liabilities
| 38.791 | 37.108 | 25.277 | 20.017 | 20.008 | 16.406 | 14.015 | 12.457 | 12.197 | 12.208 | 10.134 | 11.229 | 0.335 | 0.299 | 0.107 | 6.761 | 2.268 | 0.339 | 0.316 | 0.173 | 0.016 | 0.068 | 0.003 | 0.077 | 0.016 | 0.26 | 0.022 | 0.365 | 17.473 | 23.798 | 18.617 | 15.186 | 0.358 | 0.247 | 11.161 | 2.75 |
Total Current Liabilities
| 47.15 | 43.545 | 28.803 | 23.248 | 23.574 | 23.666 | 15.249 | 13.486 | 13.217 | 13.393 | 12.195 | 13.62 | 10.884 | 8.06 | 10.819 | 8.979 | 5.86 | 3.257 | 3.555 | 5.702 | 2.187 | 1.157 | 0.988 | 0.658 | 0.527 | 0.525 | 0.176 | 17.058 | 17.473 | 23.798 | 18.617 | 15.187 | 17.718 | 16.536 | 11.162 | 9.066 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.12 | 2.491 | 2.181 | 3.12 | 4.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 1.07 | 1.188 | 3.444 | 1.33 | 0 | 0.83 | 1.848 | 0 | 0 | 0 | 0.008 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 1.759 |
Deferred Revenue Non-Current
| 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 8.008 | 9.222 | 5.066 | 1.452 | 0.344 | 0.077 | 0.072 | 0.066 | 0.048 | 0.037 | 0.12 | 0.472 | 0.402 | 0.248 | 0.22 | 0.201 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.433 | 0.569 | 0.464 | 0.427 | 0.621 | 0.466 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.532 | 0.575 | 2.185 | 0.627 | 2.296 | 0.541 | 0.392 | 0.301 | 0.271 | 0.202 | 0.164 | 0.134 | 0.104 | 0.068 | 0.081 | 0.164 | 0.027 | 0.015 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.117 | 0.101 | 0.076 | 0.063 | 0.07 | 0.176 | 0 | 0 |
Total Non-Current Liabilities
| 9.66 | 12.288 | 9.432 | 5.199 | 7.035 | 0.618 | 0.464 | 0.367 | 0.319 | 0.239 | 0.284 | 0.606 | 0.756 | 1.386 | 1.488 | 3.809 | 1.501 | 0.015 | 0.937 | 1.848 | 0 | 0 | 0 | 0.008 | 0.009 | 0 | 0 | 0.486 | 0.686 | 0.565 | 0.503 | 0.684 | 0.536 | 0.176 | 0.257 | 1.759 |
Total Liabilities
| 56.81 | 55.833 | 38.235 | 28.447 | 30.609 | 24.284 | 15.713 | 13.853 | 13.536 | 13.632 | 12.478 | 14.225 | 11.64 | 9.447 | 12.308 | 12.789 | 7.361 | 3.272 | 4.492 | 7.55 | 2.187 | 1.157 | 0.988 | 0.666 | 0.536 | 0.525 | 0.176 | 17.544 | 18.159 | 24.363 | 19.12 | 15.871 | 18.254 | 16.712 | 11.419 | 10.825 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0.938 | 1.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 79.231 | 79.807 | 81.39 | 80.177 | 80.089 | 79.302 | 55.917 | 45.492 | 29.827 | 29.97 | 29.76 | 29.545 | 28.877 | 27.114 | 28.156 | 28.156 | 28.156 | 25.932 | 25.995 | 23.182 | 20.798 | 20.178 | 20.214 | 20.07 | 18.988 | 5.507 | 5.102 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 | 9.934 |
Retained Earnings
| 27.552 | 13.779 | 9.61 | 3.73 | -1.372 | -2.296 | -8.035 | -1.654 | -3.549 | -6.675 | -6.016 | -9.796 | -11.269 | -17.399 | -22.036 | -14.079 | -16.391 | -19.122 | -18.214 | -19.223 | -19.308 | -19.485 | -19.585 | -19.085 | -18.478 | -6.012 | -4.916 | -6.885 | -5.626 | -4.713 | -5.882 | -5.688 | -5.354 | -5.583 | -6.251 | -5.771 |
Accumulated Other Comprehensive Income/Loss
| 8.375 | 6.403 | 1.983 | 1.419 | 0.202 | 0.372 | -0.671 | -0.938 | -1.582 | 9.11 | 7.457 | 0.761 | 0.476 | 0.367 | 0.26 | 0.161 | 0.087 | 0.033 | 0.19 | 0 | 0 | -0.109 | -0.114 | -0.101 | 1.17 | 0 | -0.002 | -6.466 | 0 | 0 | 0 | 0 | -4.982 | -4.982 | -4.982 | -4.982 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | -0.671 | -0.938 | -1.582 | -10.724 | -9.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.183 | -0 | -0.249 | 0.109 | -0.554 | -0.481 | -0 | 0.5 | 0.227 | 1.484 | -4.982 | -4.982 | -4.982 | -4.982 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 115.158 | 99.989 | 92.983 | 85.326 | 78.919 | 77.378 | 47.211 | 42.9 | 24.696 | 21.681 | 22.125 | 20.509 | 18.084 | 10.082 | 6.38 | 14.237 | 11.851 | 6.844 | 7.789 | 3.959 | 1.241 | 0.692 | 0.629 | 0.985 | 1.68 | -0.005 | 0.411 | -1.933 | -0.674 | 0.239 | -0.93 | -0.736 | -0.402 | -0.631 | -1.299 | -0.819 |
Total Equity
| 115.158 | 99.989 | 92.983 | 85.326 | 78.919 | 77.378 | 47.211 | 42.9 | 24.696 | 21.681 | 22.125 | 20.509 | 18.084 | 10.082 | 6.38 | 14.237 | 11.851 | 6.844 | 7.789 | 3.959 | 1.241 | 0.581 | -0.041 | 0.403 | 1.188 | -0.005 | 0.411 | -1.933 | -0.674 | 0.239 | -0.93 | -0.736 | -0.402 | -0.631 | -1.299 | -0.819 |
Total Liabilities & Shareholders Equity
| 171.968 | 155.822 | 131.218 | 113.773 | 109.528 | 101.662 | 62.924 | 56.753 | 38.232 | 35.312 | 34.603 | 34.734 | 29.724 | 19.529 | 18.688 | 27.026 | 19.212 | 10.116 | 12.281 | 11.509 | 3.428 | 1.738 | 0.947 | 1.069 | 1.724 | 0.52 | 0.587 | 15.611 | 17.485 | 24.602 | 18.19 | 15.135 | 17.852 | 16.081 | 10.12 | 10.006 |