Jensen-Group NV
EBR:JEN.BR
43.7 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 400.121 | 341.639 | 259.716 | 245.238 | 332.178 | 343.782 | 338.088 | 318.169 | 286.301 | 239.632 | 221.416 | 229.874 | 216.174 | 226.977 | 175.089 | 223.135 | 213.314 | 175.284 | 223.851 | 220.589 | 200.547 | 207.056 |
Cost of Revenue
| 360.819 | 214.639 | 149.763 | 144.681 | 199.894 | 203.668 | 195.337 | 190.302 | 167.434 | 139.821 | 127.53 | 136.123 | 134.428 | 111.279 | 87.636 | 112.683 | 107.706 | 82.919 | 112.957 | 6.815 | 100.516 | 94.128 |
Gross Profit
| 39.302 | 127 | 109.953 | 100.557 | 132.284 | 140.114 | 142.751 | 127.867 | 118.867 | 99.811 | 93.886 | 93.751 | 81.746 | 115.698 | 87.453 | 110.452 | 105.608 | 92.365 | 110.894 | 213.774 | 100.031 | 112.928 |
Gross Profit Ratio
| 0.098 | 0.372 | 0.423 | 0.41 | 0.398 | 0.408 | 0.422 | 0.402 | 0.415 | 0.417 | 0.424 | 0.408 | 0.378 | 0.51 | 0.499 | 0.495 | 0.495 | 0.527 | 0.495 | 0.969 | 0.499 | 0.545 |
Reseach & Development Expenses
| 0 | 6.3 | 5.2 | 5.5 | 7.6 | 6.2 | 5.1 | 6.7 | 4.9 | 4.5 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.868 | 60.106 | 56.723 | 0 | 69.127 | 62.469 | 68.856 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.922 | 18.968 | 25.526 | 25.05 | 23.164 | 27.098 | 27.027 | 25.089 | 28.222 |
SG&A
| 1.638 | 0.327 | -0.475 | 0.772 | 104.65 | 106.458 | 108.223 | 99.175 | 88.379 | 77.023 | 74.668 | 0 | 0 | 25.922 | 18.968 | 87.394 | 85.156 | 79.887 | 27.098 | 96.154 | 87.558 | 97.078 |
Other Expenses
| 0 | 106.312 | 88.482 | 88.565 | 112.805 | -1.833 | -0.026 | 0.224 | 0.807 | 0.053 | 0.213 | 1.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.638 | 106.312 | 88.482 | 88.565 | 112.805 | 110.406 | 112.794 | 103.481 | 93.993 | 78.898 | 78.906 | 75.505 | 73.304 | 100.269 | 79.237 | 91.988 | 87.88 | 84.196 | 102.223 | 203.744 | 90.852 | 108.116 |
Operating Income
| 40.743 | 22.411 | 21.327 | 12.795 | 23.016 | 26.936 | 29.882 | 25.063 | 24.8 | 19.68 | 15.001 | 17.807 | 8.442 | 15.429 | 10.934 | 19.073 | 18.44 | 9.081 | 11.86 | 10.03 | 9.179 | 4.812 |
Operating Income Ratio
| 0.102 | 0.066 | 0.082 | 0.052 | 0.069 | 0.078 | 0.088 | 0.079 | 0.087 | 0.082 | 0.068 | 0.077 | 0.039 | 0.068 | 0.062 | 0.085 | 0.086 | 0.052 | 0.053 | 0.045 | 0.046 | 0.023 |
Total Other Income Expenses Net
| -0.958 | -0.879 | -1.534 | -1.614 | -2.722 | -3.435 | -0.734 | -1.328 | -1.215 | -1.451 | -1.478 | -2.225 | -0.94 | -2.675 | -4.086 | -2.143 | -2.977 | -1.694 | -8.473 | -3.875 | -6.718 | -4.814 |
Income Before Tax
| 39.785 | 21.532 | 19.793 | 11.181 | 20.523 | 25.601 | 29.148 | 23.735 | 23.585 | 18.229 | 13.523 | 15.239 | 7.502 | 12.754 | 6.848 | 16.93 | 15.463 | 7.387 | 8.026 | 5.057 | 2.461 | -0.002 |
Income Before Tax Ratio
| 0.099 | 0.063 | 0.076 | 0.046 | 0.062 | 0.074 | 0.086 | 0.075 | 0.082 | 0.076 | 0.061 | 0.066 | 0.035 | 0.056 | 0.039 | 0.076 | 0.072 | 0.042 | 0.036 | 0.023 | 0.012 | -0 |
Income Tax Expense
| 10.494 | 4.968 | 5.515 | 4.004 | 5.138 | 7.562 | 8.773 | 6.803 | 5.935 | 5.185 | 3.649 | 4.74 | 2.677 | 4.172 | 1.736 | 4.68 | 5.333 | 2.237 | 3.013 | 2.734 | 0.002 | 0.002 |
Net Income
| 31.031 | 16.325 | 14.575 | 7.602 | 15.712 | 19.108 | 21.106 | 17.119 | 17.543 | 12.982 | 9.802 | 10.396 | 4.738 | 8.504 | 4.994 | 11.704 | 9.26 | 32.462 | 5.135 | 3.042 | 1.112 | 0.047 |
Net Income Ratio
| 0.078 | 0.048 | 0.056 | 0.031 | 0.047 | 0.056 | 0.062 | 0.054 | 0.061 | 0.054 | 0.044 | 0.045 | 0.022 | 0.037 | 0.029 | 0.052 | 0.043 | 0.185 | 0.023 | 0.014 | 0.006 | 0 |
EPS
| 3.39 | 2.1 | 1.86 | 0.97 | 2.01 | 2.44 | 2.7 | 2.19 | 2.24 | 1.65 | 1.23 | 1.3 | 0.59 | 1.06 | 0.62 | 1.44 | 1.12 | 3.93 | 0.62 | 0.5 | 0.13 | -0.18 |
EPS Diluted
| 3.39 | 2.1 | 1.86 | 0.97 | 2.01 | 2.44 | 2.7 | 2.19 | 2.24 | 1.65 | 1.23 | 1.3 | 0.59 | 1.06 | 0.62 | 1.44 | 1.12 | 3.93 | 0.62 | 0.5 | 0.13 | -0.18 |
EBITDA
| 48.387 | 29.72 | 28.699 | 19.663 | 30.847 | 32.853 | 35.95 | 30.201 | 29.53 | 23.876 | 18.913 | 20.313 | 13.339 | 19.349 | 15.415 | 22.261 | 19.916 | 11.998 | 9.772 | 13.007 | 15.89 | 10.179 |
EBITDA Ratio
| 0.121 | 0.096 | 0.113 | 0.088 | 0.09 | 0.1 | 0.104 | 0.091 | 0.104 | 0.101 | 0.086 | 0.097 | 0.082 | 0.119 | 0.088 | 0.1 | 0.093 | 0.068 | 0.071 | 0.073 | 0.068 | 0.049 |