Jensen-Group NV
EBR:JEN.BR
43.7 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 227.315 | 193.424 | 206.697 | 170.453 | 171.186 | 135.461 | 124.255 | 115.14 | 130.098 | 154.552 | 177.626 | 162.785 | 180.997 | 164.551 | 173.537 | 153.737 | 164.432 | 135.654 | 150.647 | 118.46 | 121.172 | 97.883 | 123.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 203.128 | 174.24 | 186.579 | 160.858 | 160.817 | 123.772 | 115.567 | 106.474 | 128.374 | 149.257 | 163.507 | 38.376 | 165.292 | 37.994 | 157.343 | 39.668 | 150.634 | 30.085 | 137.349 | 31.06 | 109.352 | 14.788 | 113.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 24.187 | 19.184 | 20.118 | 9.595 | 10.369 | 11.689 | 8.688 | 8.666 | 1.724 | 5.295 | 14.119 | 124.409 | 15.705 | 126.557 | 16.194 | 114.069 | 13.798 | 105.569 | 13.298 | 87.4 | 11.82 | 83.095 | 10.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.106 | 0.099 | 0.097 | 0.056 | 0.061 | 0.086 | 0.07 | 0.075 | 0.013 | 0.034 | 0.079 | 0.764 | 0.087 | 0.769 | 0.093 | 0.742 | 0.084 | 0.778 | 0.088 | 0.738 | 0.098 | 0.849 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 6.7 | 0 | 6.3 | 0 | 5.2 | 0 | 5.5 | 0 | 7.6 | 0 | 6.2 | 0 | 5.1 | 0 | 6.7 | 0 | 4.9 | 0 | 4.5 | 0 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 57.878 | 60.608 | 47.953 | 51.928 | 82.043 | 0 | 83.17 | 0 | 104.65 | 0 | 106.458 | 0 | 108.223 | 0 | 99.175 | 0 | 88.379 | 0 | 77.023 | 0 | 74.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0 | 60.891 | 62.945 | 51.221 | 53.155 | 90.632 | 1.746 | 89.589 | 1.414 | 113.305 | 2.556 | 114.005 | 0.805 | 112.772 | 0.231 | 103.259 | 0.019 | 95.058 | 0.219 | 80.864 | 0.078 | 79.282 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 24.187 | 19.184 | 20.118 | 9.595 | 10.369 | 11.689 | 8.688 | 8.666 | 1.724 | 5.295 | 14.119 | 13.163 | 15.873 | 13.602 | 16.28 | 11.189 | 13.874 | 11.283 | 13.517 | 7.782 | 11.898 | 4.537 | 10.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.106 | 0.099 | 0.097 | 0.056 | 0.061 | 0.086 | 0.07 | 0.075 | 0.013 | 0.034 | 0.079 | 0.081 | 0.088 | 0.083 | 0.094 | 0.073 | 0.084 | 0.083 | 0.09 | 0.066 | 0.098 | 0.046 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.559 | 0.444 | 0.039 | 0.017 | -1.292 | -1.603 | 0.476 | -2.325 | -1.178 | -0.457 | 1.566 | -2.527 | -0.042 | 0.087 | -0.676 | -0.247 | -0.83 | 0.02 | -1.235 | -0.656 | -0.795 | -0.668 | -0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 24.746 | 19.628 | 20.157 | 9.612 | 10.934 | 10.086 | 9.164 | 9.384 | 0.546 | 4.838 | 15.685 | 10.636 | 15.831 | 14.133 | 15.604 | 10.942 | 13.044 | 11.303 | 12.282 | 7.126 | 11.103 | 3.869 | 9.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.109 | 0.101 | 0.098 | 0.056 | 0.064 | 0.074 | 0.074 | 0.082 | 0.004 | 0.031 | 0.088 | 0.065 | 0.087 | 0.086 | 0.09 | 0.071 | 0.079 | 0.083 | 0.082 | 0.06 | 0.092 | 0.04 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.968 | 5.64 | 4.854 | 1.842 | 3.126 | 2.941 | 2.574 | 3.946 | 0.057 | 1.143 | 3.995 | 3.06 | 4.502 | 4.099 | 4.674 | 3.365 | 3.438 | 2.983 | 2.952 | 2.236 | 2.949 | 0.989 | 2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 21.634 | 14.302 | 16.729 | 7.382 | 8.943 | 7.63 | 6.945 | 6.123 | 1.479 | 3.932 | 11.78 | 7.781 | 11.455 | 10.039 | 11.044 | 7.761 | 9.606 | 8.32 | 9.33 | 4.89 | 8.154 | 2.88 | 6.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.095 | 0.074 | 0.081 | 0.043 | 0.052 | 0.056 | 0.056 | 0.053 | 0.011 | 0.025 | 0.066 | 0.048 | 0.063 | 0.061 | 0.064 | 0.05 | 0.058 | 0.061 | 0.062 | 0.041 | 0.067 | 0.029 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.26 | 1.49 | 1.93 | 0.95 | 1.15 | 0.98 | 0.89 | 0.78 | 0.19 | 0.5 | 1.51 | 1 | 1.47 | 1.28 | 1.41 | 0.99 | 1.23 | 1.06 | 1.19 | 0.63 | 1.03 | 0.36 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 2.26 | 1.49 | 1.93 | 0.95 | 1.15 | 0.98 | 0.89 | 0.78 | 0.19 | 0.5 | 1.51 | 1 | 1.47 | 1.28 | 1.41 | 0.99 | 1.23 | 1.06 | 1.19 | 0.63 | 1.03 | 0.36 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 27.676 | 23.323 | 27.112 | 15.654 | 16.607 | 15.206 | 14.662 | 14.758 | 7.135 | 7.302 | 17.956 | 11.063 | 18.057 | 13.689 | 18.29 | 13.325 | 0 | 13.416 | 0 | 9.453 | 0 | 6.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.122 | 0.113 | 0.114 | 0.076 | 0.078 | 0.111 | 0.098 | 0.104 | 0.04 | 0.036 | 0.101 | 0.102 | 0.1 | 0.097 | 0.105 | 0.087 | 0.096 | 0.099 | 0.101 | 0.08 | 0.111 | 0.062 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |