Jewett-Cameron Trading Company Ltd.
NASDAQ:JCTCF
4.89 (USD) • At close October 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| -0.021 | 1.164 | 3.455 | 2.785 | 2.1 | 2.921 | 2.727 | 2.125 | 1.774 | 1.858 | 3.132 | 3.06 | 0.902 | 1.983 | 1.582 | 2.61 | 2.295 | 2.339 | 0.931 | 0.567 | 0.294 | 0.837 | 0.712 | 0.609 | 0.6 | 0.1 | 0.5 | 0.3 | 0.4 |
Depreciation & Amortization
| 0.398 | 0.32 | 0.244 | 0.218 | 0.192 | 0.274 | 0.275 | 0.276 | 0.282 | 0.276 | 0.256 | 0.244 | 0.262 | 0.264 | 0.317 | 0.314 | 0.315 | 0.286 | 0.377 | 0.353 | 0.333 | 0.287 | 0.22 | 0.125 | 0 | 0.1 | 0.2 | 0.1 | 0.1 |
Deferred Income Tax
| -0.295 | -0.142 | 0.02 | 0.036 | -0.021 | 0.071 | -0.02 | -0.003 | -0.027 | 0.011 | 0.152 | 0.056 | 0.041 | 0.063 | -0.069 | -0.073 | 0.023 | 0.034 | -0.131 | 0.05 | 0.076 | 0.035 | -0.085 | 0.095 | 0 | -0.2 | 0 | -0.1 | 0 |
Stock Based Compensation
| 0.023 | 0.057 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.561 | -4.835 | -7.532 | -5.247 | 4.14 | -1.726 | -0.592 | 0.847 | 0.828 | -1.733 | -2.082 | 2.032 | 0.43 | 0.362 | 1.808 | 3.026 | -2.202 | -1.139 | 2.835 | -0.317 | -4 | -3.238 | 0.76 | -0.485 | -0.7 | 0.1 | -0.6 | 1.1 | 0.4 |
Accounts Receivables
| 1.557 | -0.105 | -0.812 | -3.438 | 1.317 | -0.587 | -0.223 | 0.346 | -1.245 | 0.902 | -0.252 | 0.804 | -0.023 | -0.27 | 1.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.293 | -6.241 | -5.193 | -2.82 | 3.425 | -0.996 | -0.739 | 0.283 | 0.803 | -0.633 | -1.436 | -1.27 | 0.45 | 0.689 | 1.113 | 2.81 | -2.128 | -0.976 | 2.296 | -1.41 | -1.844 | -2.297 | 0.223 | 0.044 | 0.3 | 1 | -1.5 | 0 | 0.4 |
Accounts Payables
| 0.872 | 0.274 | 0.036 | 1.389 | -0.45 | -0.273 | 0.132 | 0.304 | 0.695 | -1.551 | 0.107 | 0 | 1.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.838 | 1.237 | -1.563 | -0.377 | -0.153 | 0.13 | 0.238 | -0.086 | 0.577 | -0.451 | -0.501 | 2.498 | -1.482 | -0.056 | -1.108 | 0.215 | -0.074 | -0.163 | 0.539 | 1.092 | -2.155 | -0.941 | 0.537 | -0.53 | -1 | -0.9 | 0.9 | 0 | 0 |
Other Non Cash Items
| -0.07 | -0.005 | -0.681 | -0.007 | -0.105 | 0.027 | 0 | -0.007 | -0.027 | -0.027 | -0.027 | -0.013 | 0.902 | -0.003 | -0.003 | -0.016 | 0.03 | -0.6 | 0.073 | -0.011 | -0.019 | 0.02 | 0 | 0.128 | 0.7 | 0.4 | -0.1 | 0.2 | -0.1 |
Operating Cash Flow
| 5.596 | -3.44 | -4.423 | -2.216 | 6.306 | 1.566 | 2.39 | 3.149 | 2.831 | 0.382 | 1.078 | 3.936 | 1.637 | 2.67 | 3.635 | 5.86 | 0.455 | 0.92 | 4.084 | 0.642 | -3.316 | -2.058 | 1.607 | 0.472 | 0.6 | 0.5 | 0 | 1.7 | 0.8 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.326 | -1.259 | -1.193 | -0.449 | -0.033 | -0.111 | -0.474 | -0.926 | -0.293 | -0.11 | -0.482 | -0.325 | -0.119 | -0.245 | -0.249 | -0.067 | -0.946 | -0.082 | -0.073 | -0.559 | -0.058 | -0.328 | -1.697 | -0.045 | -0.1 | -0.1 | -0.1 | -0.9 | -0.5 |
Acquisitions Net
| 0.07 | 0 | 0 | 0 | 0.325 | 0.001 | 0.003 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.032 | -0.004 | -0.031 | 0 | 0.325 | 0.001 | 0.003 | 0.006 | 0 | 0.005 | 0.41 | -0.013 | 0.005 | 0.007 | 0.003 | 0.017 | 0.007 | 0.694 | 0.066 | 0.064 | 0 | 0 | 0.075 | -0 | 0 | 0.1 | 0.2 | -0.1 | -0.1 |
Investing Cash Flow
| -0.256 | -1.259 | -1.193 | -0.449 | 0.292 | -0.11 | -0.471 | -0.921 | -0.293 | -0.106 | -0.072 | -0.325 | -0.113 | -0.239 | -0.246 | -0.051 | -0.939 | 0.612 | -0.008 | -0.495 | -0.058 | -0.328 | -1.622 | -0.045 | -0.1 | 0 | 0.1 | -1 | -0.6 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -5,740,741 | -4 | -3 | -0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.137 | 0 | 0.026 | 0.165 | 0.041 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.5 |
Common Stock Repurchased
| 0 | 0 | 0 | -3.867 | -3.061 | -1.272 | -0.527 | -2.125 | -2.449 | -4.258 | -0.007 | -3.076 | -3.46 | -0.549 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.175 | -0.169 | -0.443 | -0.3 | -0.2 | -0.2 | -0.3 | -0.5 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 5,740,735.259 | 4 | 3 | 1.361 | -3.043 | 0 | 0 | 0 | 0 | -4,257,768 | 0 | -3.076 | 0 | 0 | 0 | -0.308 | 0.542 | -2.133 | -3.757 | -0.12 | 3.041 | 2.668 | 0.298 | 0 | 0 | -0.5 | 0.1 | -0.1 | 0.1 |
Financing Cash Flow
| -5.741 | 4 | 3 | -3.186 | -3.043 | -1.272 | -0.527 | -2.125 | -2.449 | -4.258 | -0.007 | -3.076 | -3.46 | -0.549 | -2.319 | -0.308 | 0.594 | -1.995 | -3.757 | -0.094 | 3.14 | 2.534 | 0.129 | -0.443 | -0.3 | -0.6 | -0.9 | -0.2 | 0.1 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -400,766.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.7 | -0.2 |
Net Change In Cash
| -0.401 | -0.7 | -2.617 | -5.851 | 3.555 | 0.185 | 1.392 | 0.104 | 0.089 | -3.981 | 0.999 | 0.535 | -1.936 | 1.882 | 1.07 | 5.501 | 0.11 | -0.463 | 0.319 | 0.054 | -0.233 | 0.147 | 0.114 | -0.016 | 0.1 | -0.1 | -0.8 | -0.2 | 0.1 |
Cash At End Of Period
| 0.084 | 0.484 | 1.184 | 3.801 | 9.652 | 6.097 | 5.912 | 4.52 | 4.416 | 4.328 | 8.308 | 7.309 | 6.774 | 8.71 | 6.829 | 5.758 | 0.257 | 0.147 | 0.61 | 0.29 | 0.237 | 0.47 | 0.323 | 0.208 | 0.2 | 0.1 | 0.3 | 0.3 | 0.2 |