Jewett-Cameron Trading Company Ltd.
NASDAQ:JCTCF
4.89 (USD) • At close October 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.084 | 0.484 | 1.184 | 3.801 | 9.652 | 6.097 | 5.912 | 4.52 | 4.416 | 4.328 | 8.308 | 7.309 | 6.774 | 8.71 | 6.829 | 5.758 | 0.257 | 0.147 | 0.61 | 0.29 | 0.237 | 0.47 | 0.323 | 0.208 | 0.2 | 0.1 | 0.2 | 1.1 | 0.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.084 | 0.484 | 1.184 | 3.801 | 9.652 | 6.097 | 5.912 | 4.52 | 4.416 | 4.328 | 8.308 | 7.309 | 6.774 | 8.71 | 6.829 | 5.758 | 0.257 | 0.147 | 0.61 | 0.29 | 0.237 | 0.47 | 0.323 | 0.208 | 0.2 | 0.1 | 0.2 | 1.1 | 0.5 |
Net Receivables
| 5.635 | 7.192 | 7.087 | 6.274 | 2.837 | 4.156 | 3.565 | 3.342 | 3.69 | 2.458 | 3.36 | 3.113 | 3.939 | 3.916 | 3.645 | 5.406 | 6.445 | 6.826 | 6.44 | 6.604 | 6.732 | 6.099 | 1.865 | 2.541 | 2.5 | 2 | 3.1 | 1.9 | 4.2 |
Inventory
| 18.339 | 20.632 | 14.391 | 9.198 | 6.378 | 9.803 | 8.808 | 8.069 | 8.352 | 9.154 | 8.521 | 7.085 | 5.816 | 6.266 | 6.955 | 8.068 | 10.879 | 8.751 | 7.774 | 10.07 | 8.66 | 4.697 | 2.4 | 2.623 | 2.7 | 3 | 4 | 2.6 | 2.5 |
Other Current Assets
| 0.631 | 1.322 | 2.559 | 1.036 | 0.617 | 0.462 | 0.596 | 0.833 | 0.746 | 1.309 | 0.858 | 0.389 | 1.531 | 0.057 | 0.205 | 0.153 | 0.202 | 0.14 | 0.055 | 0.124 | 0.201 | 0.1 | 0.06 | 0.024 | 0.03 | 0.1 | 0.1 | 0 | 0.1 |
Total Current Assets
| 24.688 | 29.63 | 25.221 | 20.31 | 19.484 | 20.519 | 18.881 | 16.765 | 17.203 | 17.248 | 21.047 | 17.897 | 18.059 | 18.948 | 17.633 | 19.385 | 17.783 | 15.864 | 14.879 | 17.089 | 15.831 | 11.368 | 4.649 | 5.396 | 5.4 | 5.2 | 7.4 | 5.6 | 7.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.655 | 4.828 | 3.887 | 2.968 | 2.727 | 3.105 | 3.223 | 2.955 | 2.232 | 2.147 | 2.242 | 1.997 | 1.85 | 1.926 | 1.872 | 1.862 | 2.034 | 2.218 | 2.482 | 2.792 | 2.586 | 2.862 | 2.821 | 1.344 | 1.5 | 1.6 | 1.7 | 1.8 | 1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.135 | 0.033 | 0.031 | 0.001 | 0.003 | 0.004 | 0.078 | 0.151 | 0.223 | 0.296 | 0.369 | 0.444 | 0.511 | 0.586 | 0.662 | 0.74 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.1 |
Goodwill and Intangible Assets
| 0.135 | 0.033 | 0.031 | 0.001 | 0.003 | 0.004 | 0.078 | 0.151 | 0.223 | 0.296 | 0.369 | 0.444 | 0.511 | 0.586 | 0.662 | 0.74 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.1 |
Long Term Investments
| -0.32 | 4.862 | 0 | 2.927 | 2.654 | 0 | 0 | 0 | 0 | 0 | 0 | 2.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.07 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.32 | 0.025 | 0 | 0.041 | 0.077 | 0.056 | 0.127 | 0.107 | 0 | 0 | 0 | 0.102 | 0.158 | 0.199 | 0.262 | 0.193 | 0.12 | 0.143 | 0.177 | 0.046 | 0.096 | 0.172 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.32 | -4.862 | -3.917 | -2.968 | -2.73 | -0.056 | -0.127 | -0.107 | 0 | 0 | 0 | -2.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.23 | 0.2 | 0.1 | 0.3 | 0.4 |
Total Non-Current Assets
| 5.11 | 4.887 | 3.917 | 2.968 | 2.73 | 3.109 | 3.3 | 3.105 | 2.455 | 2.443 | 2.611 | 2.543 | 2.519 | 2.71 | 2.796 | 2.795 | 2.969 | 2.361 | 2.659 | 2.837 | 2.682 | 3.034 | 3.028 | 1.541 | 1.8 | 2 | 2 | 2.4 | 1.5 |
Total Assets
| 29.799 | 34.517 | 29.138 | 23.278 | 22.215 | 23.628 | 22.181 | 19.87 | 19.658 | 19.692 | 23.658 | 20.439 | 20.578 | 21.659 | 20.429 | 22.18 | 20.752 | 18.225 | 17.538 | 19.926 | 18.513 | 14.402 | 7.677 | 6.937 | 7.2 | 7.2 | 9.4 | 8 | 8.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 2.181 | 1.566 | 1.35 | 1.095 | 0.41 | 0.377 | 0.638 | 0.84 | 0.985 | 0.241 | 1.715 | 1.577 | 0.519 | 0.465 | 1 | 1.586 | 2.106 | 2.515 | 2.434 | 2.376 | 2.453 | 4.019 | 0.685 | 0.787 | 1.1 | 0.7 | 0.4 | 0.7 | 0.8 |
Short Term Debt
| 1.259 | 7 | 3 | 0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0.365 | 0.059 | 2.133 | 8.149 | 6.007 | 2.966 | 0.298 | 0 | 0.1 | 0.8 | 2.5 | 0.1 | 0.9 |
Tax Payables
| 0.148 | 0.209 | 252,958 | 0.041 | 0 | 0 | 0 | 596 | 26,570 | 0 | 0 | 0.037 | 682,527 | 0.008 | 43,805 | 13,753 | 0 | 0 | 0.351 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -141,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.965 | 0.826 | 0 | -4.024 | -0.682 | 0 | -1.13 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.261 | 141,944.856 | 1.798 | 2.057 | 1.313 | 1.795 | 1.807 | 1.474 | 1.115 | 1.191 | 1.294 | 1.389 | 2.57 | 1.147 | 0.817 | 1.245 | 1.598 | 1.578 | 0.351 | 0.191 | 0 | 4.024 | 0.682 | 0 | 1.13 | 0 | 0.3 | 0.4 | 0.4 |
Total Current Liabilities
| 5.701 | 10.422 | 6.148 | 3.494 | 1.723 | 2.172 | 2.445 | 2.314 | 2.1 | 1.432 | 3.009 | 2.966 | 3.089 | 1.612 | 1.817 | 3.199 | 4.069 | 4.152 | 5.883 | 11.542 | 8.46 | 6.984 | 0.983 | 0.787 | 1.2 | 1.5 | 3.2 | 1.2 | 2.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.951 | 2.318 | 2.082 | 2.141 | 0 | 2.262 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.6 | 1.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.089 | -0.142 | 0.117 | 0.097 | 0.061 | 0.082 | 0.011 | 0.031 | 0.034 | 0.061 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 0.089 | -0.142 | 0.117 | 0.435 | 0.061 | 0.082 | 0.011 | 0.031 | 0.034 | 0.061 | 0.05 | 0 | 0 | 0 | 0 | 1.951 | 2.318 | 2.082 | 2.141 | 0 | 2.262 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.6 | 1.8 |
Total Liabilities
| 5.701 | 10.422 | 6.265 | 3.93 | 1.784 | 2.254 | 2.457 | 2.345 | 2.134 | 1.493 | 3.06 | 2.966 | 3.089 | 1.612 | 1.817 | 5.15 | 6.387 | 6.234 | 8.024 | 11.542 | 10.722 | 6.984 | 0.983 | 0.787 | 1.2 | 1.5 | 3.7 | 2.8 | 3.9 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.007 | 0.009 | 0.02 | 0 | 0 | 0 | 0 |
Common Stock
| 0.825 | 0.825 | 0.823 | 0.821 | 0.937 | 1.018 | 1.054 | 1.079 | 1.169 | 1.276 | 1.479 | 1.48 | 0 | 0 | 0 | 2.256 | 2.2 | 2.138 | 1.884 | 1.802 | 1.776 | 1.706 | 1.795 | 1.795 | 1.9 | 0 | 0 | 0 | 0 |
Retained Earnings
| 22.507 | 22.527 | 21.363 | 17.908 | 18.875 | 19.755 | 18.069 | 15.845 | 15.755 | 16.322 | 18.518 | 15.393 | 15.087 | 17.264 | 15.756 | 14.174 | 11.563 | 9.269 | 6.93 | 5.999 | 5.432 | 5.366 | 4.818 | 4.105 | 3.8 | 3.3 | 3.3 | 2.9 | 2.6 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -3.35 | -3.2 | -3.02 | -2.85 | -2.85 | -2.77 | -2.55 | -2.45 | -2.21 | 0.118 | -1.89 | -1.57 | -1.24 | -0.95 | -0.73 | -0.74 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.765 | 0.743 | 0.687 | 0.619 | 0.619 | 0.601 | 0.601 | 0.601 | 0.601 | 3.951 | 3.801 | 3.621 | 5.252 | 5.633 | 5.627 | 3.151 | 3.051 | 2.793 | 0.583 | 2.473 | 2.153 | 1.577 | 1.024 | 0.97 | 1.02 | 2.4 | 2.4 | 2.3 | 2.3 |
Total Shareholders Equity
| 24.097 | 24.095 | 22.874 | 19.348 | 20.431 | 21.373 | 19.724 | 17.525 | 17.524 | 18.199 | 20.598 | 17.473 | 17.489 | 20.047 | 18.613 | 17.03 | 14.364 | 11.99 | 9.514 | 8.384 | 7.791 | 7.417 | 6.694 | 6.15 | 6 | 5.7 | 5.7 | 5.2 | 4.9 |
Total Equity
| 24.097 | 24.095 | 22.874 | 19.348 | 20.431 | 21.373 | 19.724 | 17.525 | 17.524 | 18.199 | 20.598 | 17.473 | 17.489 | 20.047 | 18.613 | 17.03 | 14.364 | 11.99 | 9.514 | 8.384 | 7.791 | 7.417 | 6.694 | 6.15 | 6 | 5.7 | 5.7 | 5.2 | 4.9 |
Total Liabilities & Shareholders Equity
| 29.799 | 34.517 | 29.138 | 23.278 | 22.215 | 23.628 | 22.181 | 19.87 | 19.658 | 19.692 | 23.658 | 20.439 | 20.578 | 21.659 | 20.429 | 22.18 | 20.752 | 18.225 | 17.538 | 19.926 | 18.513 | 14.402 | 7.677 | 6.937 | 7.2 | 7.2 | 9.4 | 8 | 8.8 |