Johnson Controls International plc
NYSE:JCI
72.77 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 835 | 2,031 | 1,336 | 1,951 | 2,805 | 200 | 321 | 579 | 597 | 409 | 1,055 | 265 | 257 | 560 | 761 | 384 | 674 | 293 | 171.3 | 169.5 | 136.1 | 262 | 374.6 | 275.6 | 276.2 | 134 | 111.8 | 164.1 | 103.8 | 132.6 | 87.7 | 96.2 | 91.7 | 54.3 | 27 | 20 | 20.3 | 18.6 | 40.2 |
Short Term Investments
| 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 835 | 2,031 | 1,336 | 1,951 | 2,805 | 200 | 321 | 579 | 597 | 409 | 1,055 | 265 | 257 | 560 | 761 | 384 | 674 | 293 | 171.3 | 169.5 | 136.1 | 262 | 374.6 | 275.6 | 276.2 | 134 | 111.8 | 164.1 | 103.8 | 132.6 | 87.7 | 96.2 | 91.7 | 54.3 | 27 | 20 | 20.3 | 18.6 | 40.2 |
Net Receivables
| 6,006 | 5,528 | 5,613 | 5,294 | 5,770 | 7,065 | 6,666 | 6,394 | 5,751 | 5,871 | 7,206 | 7,308 | 7,151 | 6,095 | 5,528 | 6,472 | 6,600 | 5,697 | 4,986.7 | 4,501.8 | 3,862.1 | 3,397.7 | 2,928.3 | 2,577.7 | 2,356.2 | 2,012.8 | 1,684.6 | 1,676.5 | 1,287.5 | 1,067 | 912.1 | 899.4 | 780.9 | 765.6 | 667.8 | 592.9 | 442.3 | 404.5 | 374.5 |
Inventory
| 2,776 | 2,510 | 2,057 | 1,773 | 1,814 | 3,224 | 3,209 | 2,888 | 2,377 | 2,477 | 2,325 | 2,227 | 2,316 | 1,786 | 1,521 | 2,099 | 1,968 | 1,731 | 983.1 | 924.6 | 825.9 | 653.6 | 577.6 | 569.5 | 524.6 | 428.2 | 373.4 | 421.1 | 355.5 | 304.7 | 281.3 | 316 | 287.4 | 319 | 270.4 | 256.8 | 211.1 | 218.9 | 226 |
Other Current Assets
| 1,120 | 1,229 | 992 | 1,035 | 1,906 | 1,334 | 1,907 | 1,436 | 1,689 | 2,072 | 2,308 | 2,873 | 2,371 | 2,097 | 1,883 | 1,721 | 1,630 | 1,543 | 997.7 | 780.9 | 796.2 | 632.9 | 663.5 | 854.4 | 691.5 | 829.2 | 359.5 | 331.8 | 317.1 | 274.2 | 250.9 | 212.7 | 216.1 | 151.7 | 135.6 | 88.8 | 116.4 | 96.8 | 275.1 |
Total Current Assets
| 10,737 | 11,685 | 9,998 | 10,053 | 12,393 | 11,823 | 12,292 | 17,109 | 10,469 | 12,986 | 13,712 | 12,673 | 12,095 | 10,538 | 9,693 | 10,676 | 10,872 | 9,264 | 7,138.8 | 6,376.8 | 5,620.3 | 4,946.2 | 4,544 | 4,277.2 | 3,848.5 | 3,404.2 | 2,529.3 | 2,593.5 | 2,063.9 | 1,778.5 | 1,532 | 1,524.3 | 1,376.1 | 1,290.6 | 1,100.8 | 958.5 | 790.1 | 738.8 | 915.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,136 | 3,042 | 3,228 | 3,059 | 3,348 | 6,171 | 6,121 | 5,632 | 5,870 | 6,314 | 6,585 | 6,440 | 5,616 | 4,096 | 3,986 | 4,389 | 4,208 | 3,968 | 3,581.6 | 3,529.4 | 2,963.4 | 2,445.5 | 2,379.8 | 2,305 | 1,996 | 1,882.9 | 1,533 | 1,679.1 | 1,518.8 | 1,333.4 | 1,213.6 | 1,157.3 | 985.8 | 978.8 | 838.2 | 760 | 648.4 | 609.3 | 574.5 |
Goodwill
| 17,936 | 17,328 | 18,335 | 17,932 | 18,178 | 19,473 | 19,688 | 21,024 | 6,824 | 7,127 | 6,589 | 6,982 | 6,961 | 6,501 | 6,544 | 6,513 | 6,131 | 5,910 | 3,732.6 | 3,753.5 | 3,162.7 | 2,754.6 | 35,310 | 16,333 | 12,159 | 6,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,888 | 4,641 | 5,549 | 5,356 | 5,632 | 6,348 | 6,741 | 7,540 | 1,516 | 1,639 | 999 | 947 | 934 | 741 | 746 | 769 | 773 | 799 | 289 | 347 | 316.9 | 243.5 | 2,247.3 | 2,133.3 | 2,096.9 | 2,084.5 | 1,560.3 | 602.7 | 519.1 | 493.8 | 321.5 | 323.7 | 243.2 | 255.6 | 215.3 | 188.2 | 194.6 | 200.4 | 208.3 |
Goodwill and Intangible Assets
| 22,824 | 21,969 | 23,884 | 23,288 | 23,810 | 25,821 | 26,429 | 28,564 | 8,340 | 8,766 | 7,588 | 7,929 | 7,895 | 7,242 | 7,290 | 7,282 | 6,904 | 6,709 | 4,021.6 | 4,100.5 | 3,479.6 | 2,998.1 | 2,247.3 | 2,133.3 | 2,096.9 | 2,084.5 | 1,560.3 | 602.7 | 519.1 | 493.8 | 321.5 | 323.7 | 243.2 | 255.6 | 215.3 | 188.2 | 194.6 | 200.4 | 208.3 |
Long Term Investments
| 1,056 | 963 | 1,066 | 914 | 853 | 1,301 | 1,191 | 990 | 2,143 | 1,018 | 1,041 | 948 | 811 | 728 | 718 | 863 | 795 | 463 | 444.9 | 314.9 | 408.1 | 347.4 | -1,726 | 1,654 | 270 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,499 | 1,444 | 755 | 862 | 552 | 1,265 | 0 | 0 | 62 | 307 | 254 | 295 | 402 | 382 | 413 | 529 | 467 | 1,171 | 1,200 | 1,041 | 855.2 | 1,356 | 1,726 | 792 | 504 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,990 | 3,055 | 2,959 | 2,639 | 1,331 | 2,416 | 5,851 | 10,884 | 2,711 | 3,035 | 2,391 | 2,599 | 2,903 | 2,630 | 1,883 | 1,248 | 859 | 346 | -242.5 | -271.8 | -199.3 | -927.9 | 740.4 | -1,733.5 | -101.2 | 389.5 | 426 | 247.3 | 219.1 | 201.2 | 163.7 | 174.2 | 235.9 | 273.8 | 260.7 | 106.6 | 106 | 126.6 | 90.7 |
Total Non-Current Assets
| 31,505 | 30,473 | 31,892 | 30,762 | 29,894 | 36,974 | 39,592 | 46,070 | 19,126 | 19,440 | 17,859 | 18,211 | 17,627 | 15,078 | 14,290 | 14,311 | 13,233 | 12,657 | 9,005.6 | 8,714 | 7,507 | 6,219.1 | 5,367.5 | 5,150.8 | 4,765.7 | 4,537.9 | 3,519.3 | 2,529.1 | 2,257 | 2,028.4 | 1,698.8 | 1,655.2 | 1,464.9 | 1,508.2 | 1,314.2 | 1,054.8 | 949 | 936.3 | 873.5 |
Total Assets
| 42,242 | 42,158 | 41,890 | 40,815 | 42,287 | 48,797 | 51,884 | 63,179 | 29,595 | 32,426 | 31,571 | 30,884 | 29,722 | 25,616 | 23,983 | 24,987 | 24,105 | 21,921 | 16,144.4 | 15,090.8 | 13,127.3 | 11,165.3 | 9,911.5 | 9,428 | 8,614.2 | 7,942.1 | 6,048.6 | 5,122.6 | 4,320.9 | 3,806.9 | 3,230.8 | 3,179.5 | 2,841 | 2,798.8 | 2,415 | 2,013.3 | 1,739.1 | 1,675.1 | 1,789.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,268 | 4,241 | 3,746 | 3,120 | 3,582 | 4,644 | 4,271 | 4,000 | 5,174 | 5,270 | 6,318 | 6,114 | 6,159 | 5,426 | 4,434 | 5,225 | 5,365 | 4,216 | 3,937.5 | 3,767.3 | 3,329.3 | 2,789.1 | 2,437.3 | 2,308.8 | 1,998.5 | 1,625.2 | 1,341.9 | 1,272.9 | 983.5 | 814.9 | 695.1 | 586.2 | 466.3 | 444.4 | 351.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,030 | 1,534 | 234 | 293 | 511 | 1,341 | 1,608 | 1,706 | 865 | 323 | 938 | 747 | 610 | 737 | 798 | 743 | 1,163 | 577 | 764.9 | 1,040.1 | 578.3 | 145.2 | 425.2 | 507.5 | 571.8 | 1,328.9 | 656.2 | 285.5 | 197.9 | 44 | 51.6 | 174.5 | 242 | 297.2 | 194.8 | 119.3 | 140.3 | 103.8 | 288.3 |
Tax Payables
| 249 | 143 | 201 | 243 | 159 | 336 | 625 | 1,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 97 | 229 | 44.3 | 47.4 | 58.7 | 182.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,996 | 1,768 | 1,637 | 1,435 | 1,407 | 1,326 | 1,279 | 1,333 | 382 | 400 | 402 | 402 | 643 | 618 | 590 | 607 | 584 | 841 | 771 | 729 | 810.5 | 758.5 | 574.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,790 | 3,696 | 3,481 | 3,400 | 3,570 | 3,939 | 4,696 | 9,292 | 4,025 | 5,655 | 4,473 | 3,592 | 3,385 | 2,998 | 2,859 | 3,235 | 2,808 | 2,512 | 1,368 | 1,065.2 | 866 | 1,113.4 | 1,143.1 | 1,693.7 | 1,696.3 | 1,334.3 | 974.6 | 743.8 | 728.1 | 657.5 | 538.2 | 484.5 | 397 | 357.8 | 291.8 | 576.4 | 510.7 | 488.2 | 504.4 |
Total Current Liabilities
| 11,084 | 11,239 | 9,098 | 8,248 | 9,070 | 11,250 | 11,854 | 16,331 | 10,446 | 11,648 | 12,131 | 10,855 | 10,797 | 9,779 | 8,681 | 9,810 | 9,920 | 8,146 | 6,841.4 | 6,601.6 | 5,584.1 | 4,806.2 | 4,579.7 | 4,510 | 4,266.6 | 4,288.4 | 2,972.7 | 2,302.2 | 1,909.5 | 1,516.4 | 1,284.9 | 1,245.2 | 1,105.3 | 1,099.4 | 837.9 | 695.7 | 651 | 592 | 792.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,818 | 7,426 | 7,506 | 7,526 | 6,708 | 9,654 | 11,964 | 11,053 | 5,745 | 6,357 | 4,560 | 5,321 | 4,536 | 2,652 | 3,168 | 3,201 | 3,255 | 4,166 | 1,577.5 | 1,630.6 | 1,776.6 | 1,826.6 | 1,394.8 | 1,315.3 | 1,283.3 | 997.5 | 806.4 | 756.5 | 630 | 670.3 | 500.4 | 503.3 | 490.6 | 483 | 445.1 | 342.1 | 198.2 | 133.3 | 139.4 |
Deferred Revenue Non-Current
| 297 | 36 | 269 | 245 | 117 | 113 | 0 | 0 | 303 | 335 | 400 | 424 | 1,143 | 1,106 | 1,134 | 1,189 | 1,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 411 | -36 | 443 | 385 | 588 | 727 | 0 | 0 | 464 | -335 | -400 | -424 | -1,143 | -1,106 | -1,134 | -953 | -938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 63.5 | 81.1 | 90.2 | 78.5 | 72.5 | 69.5 | 69 | 49.2 |
Other Non-Current Liabilities
| 4,938 | 6,091 | 5,821 | 5,878 | 4,975 | 4,595 | 6,488 | 10,471 | 1,886 | 2,665 | 2,132 | 2,752 | 2,925 | 2,990 | 2,812 | 2,080 | 1,639 | 2,125 | 1,471.8 | 1,383.6 | 1,283.5 | 843.8 | 744.3 | 1,026.6 | 794.3 | 714.8 | 581.6 | 556.1 | 441.2 | 417.4 | 355.4 | 173.3 | 100 | 90.7 | 75.6 | 50.5 | 50 | 52 | 42.7 |
Total Non-Current Liabilities
| 13,464 | 13,517 | 14,039 | 14,034 | 12,388 | 15,089 | 18,452 | 21,524 | 8,398 | 9,022 | 6,692 | 8,073 | 7,461 | 5,642 | 5,980 | 5,517 | 5,150 | 6,291 | 3,049.3 | 3,014.2 | 3,060.1 | 2,670.4 | 2,139.1 | 2,341.9 | 2,077.6 | 1,712.3 | 1,388 | 1,312.6 | 1,071.2 | 1,087.7 | 866.9 | 740.1 | 671.7 | 663.9 | 599.2 | 465.1 | 317.7 | 254.3 | 231.3 |
Total Liabilities
| 24,548 | 24,756 | 23,137 | 22,282 | 21,458 | 26,339 | 30,306 | 37,855 | 18,844 | 20,670 | 18,823 | 18,928 | 18,258 | 15,421 | 14,661 | 15,327 | 15,070 | 14,437 | 9,890.7 | 9,615.8 | 8,644.2 | 7,476.6 | 6,718.8 | 6,851.9 | 6,344.2 | 6,000.7 | 4,360.7 | 3,614.8 | 2,980.7 | 2,604.1 | 2,151.8 | 1,985.3 | 1,777 | 1,763.3 | 1,437.1 | 1,160.8 | 968.7 | 846.3 | 1,024 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 24 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 97.1 | 103.8 | 123.2 | 129 | 134.7 | 140.1 | 143.4 | 154.6 | 160.1 | 162.1 | 168.1 | 171 | 174 | 174.4 | 175 | 0 | 0 | 0 | 0 |
Common Stock
| 7 | 7 | 7 | 8 | 8 | 10 | 9 | 9 | 717 | 707 | 700 | 10 | 9 | 9 | 9 | 8 | 8 | 8 | 8.1 | 8 | 15.1 | 14.9 | 14.8 | 14.7 | 14.6 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,384 | 1,151 | 2,025 | 2,469 | 4,827 | 6,604 | 5,231 | 9,177 | 10,838 | 9,956 | 9,328 | 8,541 | 8,922 | 7,765 | 6,653 | 7,300 | 6,698 | 5,715 | 4,905.4 | 4,187.9 | 3,541.1 | 2,994 | 2,517.9 | 2,159.5 | 1,793.1 | 1,463.3 | 1,217.9 | 1,010.7 | 853.3 | 730.7 | 633.3 | 740.1 | 620 | 582.1 | 545.3 | 494 | 400.9 | 357.4 | 305.6 |
Accumulated Other Comprehensive Income/Loss
| -955 | -911 | -434 | -776 | -795 | -946 | -473 | -1,153 | -1,057 | -237 | 418 | 458 | -435 | -77 | 192 | 671 | 782 | 366 | 59.8 | 71.9 | -106.9 | -246.4 | -291 | -287 | -210 | -1,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16,109 | 16,021 | 15,964 | 15,746 | 15,726 | 15,496 | 15,680 | 16,085 | -122 | 885 | 1,868 | 2,546 | 2,546 | 2,374 | 2,267 | 1,445 | 1,419 | 1,266 | 1,084.8 | 938.5 | 714.9 | 633.4 | 620.5 | 559.9 | 537.6 | 2,217 | 326.6 | 342.5 | 326.8 | 310 | 277.6 | 283.1 | 270 | 279 | 257.6 | 358.5 | 369.5 | 471.4 | 459.7 |
Total Shareholders Equity
| 16,545 | 16,268 | 17,562 | 17,447 | 19,766 | 21,164 | 20,447 | 24,118 | 10,376 | 11,311 | 12,331 | 11,555 | 11,066 | 10,089 | 9,121 | 9,424 | 8,907 | 7,355 | 6,058.1 | 5,206.3 | 4,261.3 | 3,499.7 | 2,985.4 | 2,576.1 | 2,270 | 1,941.4 | 1,687.9 | 1,507.8 | 1,340.2 | 1,202.8 | 1,079 | 1,194.2 | 1,064 | 1,035.5 | 977.9 | 852.5 | 770.4 | 828.8 | 765.3 |
Total Equity
| 17,694 | 17,402 | 18,753 | 18,533 | 20,829 | 22,458 | 21,578 | 25,324 | 10,751 | 11,756 | 12,748 | 11,956 | 11,464 | 10,195 | 9,322 | 9,660 | 9,035 | 7,484 | 6,253.7 | 5,475 | 4,483.1 | 3,688.7 | 3,192.7 | 2,576.1 | 2,270 | 1,941.4 | 1,687.9 | 1,507.8 | 1,340.2 | 1,202.8 | 1,079 | 1,194.2 | 1,064 | 1,035.5 | 977.9 | 852.5 | 770.4 | 828.8 | 765.3 |
Total Liabilities & Shareholders Equity
| 42,242 | 42,158 | 41,890 | 40,815 | 42,287 | 48,797 | 51,884 | 63,179 | 29,595 | 32,426 | 31,571 | 30,884 | 29,722 | 25,616 | 23,983 | 24,987 | 24,105 | 21,921 | 16,144.4 | 15,090.8 | 13,127.3 | 11,165.3 | 9,911.5 | 9,428 | 8,614.2 | 7,942.1 | 6,048.6 | 5,122.6 | 4,320.9 | 3,806.9 | 3,230.8 | 3,179.5 | 2,841 | 2,798.8 | 2,415 | 2,013.3 | 1,739.1 | 1,675.1 | 1,789.3 |