Johnson Controls International plc
NYSE:JCI
79.82 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 606 | 862 | 843 | 1,801 | 835 | 1,057 | 1,975 | 1,509 | 2,031 | 1,506 | 1,787 | 1,207 | 1,336 | 1,450 | 1,883 | 1,839 | 1,951 | 2,342 | 1,006 | 2,160 | 2,805 | 3,685 | 239 | 292 | 185 | 283 | 268 | 552 | 321 | 458 | 412 | 377 | 579 | 467 | 358 | 414 | 597 | 213 | 164 | 168 | 409 | 160 | 209 | 245 | 1,055 | 391 | 481 | 314 | 265 | 602 | 240 | 241 | 257 | 335 | 401 | 321 | 560 | 908 | 770 | 791 | 761 | 543 | 311 | 202 | 384 | 256 | 233 | 407 | 674 | 189 | 172 | 252 | 293 | 380 | 154 | 167.6 | 171 | 385.2 | 350.2 | 240.7 | 99.2 | 120.8 | 226.4 | 302.6 | 136.1 | 253.7 | 278.1 | 351.6 | 262 | 206.8 | 216.1 | 261 | 374.6 | 298.8 | 272.7 | 355.2 | 275.6 | 234.1 | 244.2 | 315.9 | 276.2 | 248.6 | 268.8 | 329.2 | 134 | 139.1 | 161.7 | 248.1 | 111.8 | 200.5 | 176.6 | 139.4 | 164.1 | 164.3 | 125.1 | 112.7 | 103.8 | 111.6 | 129.2 | 151 | 132.6 | 93.1 | 63.3 | 99 | 87.7 | 141.8 | 122.2 | 64.8 | 96.2 | 8.8 | 6.7 | 32.1 | 91.7 | 44.6 | 48.8 | 74.8 | 54.3 | 33.7 | 64 | 19.4 | 27 | 20 | 20.3 | 18.6 | 40.2 |
Short Term Investments
| 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 606 | 862 | 843 | 1,801 | 835 | 1,057 | 1,975 | 1,509 | 2,031 | 1,506 | 1,787 | 1,207 | 1,336 | 1,450 | 1,883 | 1,839 | 1,951 | 2,342 | 1,006 | 2,160 | 2,805 | 3,685 | 239 | 292 | 185 | 283 | 268 | 552 | 321 | 458 | 412 | 377 | 579 | 467 | 358 | 414 | 597 | 213 | 164 | 168 | 409 | 160 | 209 | 245 | 1,055 | 391 | 481 | 314 | 265 | 602 | 240 | 241 | 257 | 335 | 401 | 321 | 560 | 908 | 770 | 791 | 761 | 543 | 311 | 202 | 384 | 256 | 233 | 407 | 674 | 189 | 172 | 252 | 293 | 380 | 154 | 167.6 | 171 | 385.2 | 350.2 | 240.7 | 99.2 | 120.8 | 226.4 | 302.6 | 136.1 | 253.7 | 278.1 | 351.6 | 262 | 206.8 | 216.1 | 261 | 374.6 | 298.8 | 272.7 | 355.2 | 275.6 | 234.1 | 244.2 | 315.9 | 276.2 | 248.6 | 268.8 | 329.2 | 134 | 139.1 | 161.7 | 248.1 | 111.8 | 200.5 | 176.6 | 139.4 | 164.1 | 164.3 | 125.1 | 112.7 | 103.8 | 111.6 | 129.2 | 151 | 132.6 | 93.1 | 63.3 | 99 | 87.7 | 141.8 | 122.2 | 64.8 | 96.2 | 8.8 | 6.7 | 32.1 | 91.7 | 44.6 | 48.8 | 74.8 | 54.3 | 33.7 | 64 | 19.4 | 27 | 20 | 20.3 | 18.6 | 40.2 |
Net Receivables
| 6,051 | 6,667 | 6,688 | 6,045 | 6,006 | 6,540 | 6,002 | 5,722 | 5,727 | 5,850 | 5,689 | 5,671 | 5,613 | 5,668 | 5,167 | 5,177 | 5,294 | 5,344 | 5,492 | 5,612 | 5,770 | 6,033 | 5,707 | 5,442 | 5,622 | 6,895 | 6,679 | 6,731 | 6,666 | 6,443 | 6,094 | 6,057 | 6,394 | 6,170 | 5,987 | 5,745 | 5,751 | 5,597 | 5,384 | 5,360 | 5,871 | 6,710 | 7,028 | 6,743 | 7,206 | 7,259 | 7,317 | 7,090 | 7,308 | 7,155 | 7,402 | 6,888 | 7,151 | 7,094 | 6,946 | 6,142 | 6,095 | 5,452 | 5,431 | 5,154 | 5,528 | 4,910 | 4,745 | 5,063 | 6,472 | 6,647 | 6,451 | 6,180 | 6,600 | 6,352 | 5,933 | 5,648 | 5,697 | 5,686 | 5,671 | 5,691.4 | 4,987 | 4,529.4 | 4,666.5 | 4,356.7 | 4,087.7 | 4,145.6 | 4,129.8 | 3,809.3 | 3,862.1 | 3,715 | 3,473.3 | 3,338 | 3,397.7 | 3,330.9 | 3,114.9 | 3,041 | 2,928.3 | 2,737.1 | 2,721.8 | 2,544 | 2,577.7 | 2,501.9 | 2,618.4 | 2,289.3 | 2,356.2 | 2,304.9 | 2,215.7 | 2,332.4 | 2,012.8 | 1,834.9 | 1,836.9 | 1,843.7 | 1,684.6 | 1,682.6 | 1,743.1 | 1,808.9 | 1,676.5 | 1,692.2 | 1,596.3 | 1,532.1 | 1,287.5 | 1,317 | 1,242.7 | 1,094.3 | 1,067 | 1,027.5 | 984 | 917.8 | 912.1 | 862.6 | 847.9 | 897.2 | 899.4 | 837.1 | 781.2 | 802.1 | 780.9 | 766.9 | 712.4 | 749.5 | 765.6 | 741 | 697 | 736.9 | 667.8 | 592.9 | 442.3 | 404.5 | 374.5 |
Inventory
| 1,774 | 2,863 | 2,991 | 3,006 | 2,776 | 3,092 | 3,048 | 2,895 | 2,665 | 2,574 | 2,515 | 2,425 | 2,057 | 2,064 | 1,994 | 1,913 | 1,773 | 1,996 | 2,030 | 1,953 | 1,814 | 2,050 | 2,124 | 2,027 | 1,819 | 3,509 | 3,565 | 3,459 | 3,209 | 3,384 | 3,138 | 2,943 | 2,888 | 2,972 | 2,922 | 2,769 | 2,377 | 2,489 | 2,414 | 2,439 | 2,477 | 2,591 | 2,516 | 2,452 | 2,325 | 2,354 | 2,298 | 2,260 | 2,343 | 2,362 | 2,374 | 2,283 | 2,316 | 2,451 | 2,239 | 1,939 | 1,786 | 1,644 | 1,579 | 1,571 | 1,521 | 1,561 | 1,648 | 1,935 | 2,099 | 2,292 | 2,209 | 2,070 | 1,968 | 1,968 | 1,847 | 1,784 | 1,731 | 1,740 | 1,598 | 1,579 | 983 | 915 | 920.2 | 949.8 | 858.3 | 878.7 | 846.4 | 845.6 | 825.9 | 877.6 | 804.7 | 781.2 | 653.6 | 650.1 | 634.5 | 659.7 | 577.6 | 545 | 569.8 | 585.1 | 569.5 | 505.4 | 502.9 | 532 | 524.6 | 474.2 | 469.3 | 470.5 | 428.2 | 389 | 389.2 | 390 | 373.4 | 359.9 | 378 | 381.2 | 421.1 | 429.8 | 422.6 | 398.1 | 355.5 | 359.4 | 368.5 | 336.7 | 304.7 | 308.2 | 289 | 294 | 281.3 | 295.8 | 293 | 305.4 | 316 | 282.2 | 285.6 | 279.2 | 287.4 | 280.7 | 308.2 | 324.1 | 319 | 309.1 | 303.4 | 291.9 | 270.4 | 256.8 | 211.1 | 218.9 | 226 |
Other Current Assets
| 2,748 | 1,761 | 1,355 | 1,202 | 1,120 | 1,317 | 1,731 | 1,711 | 1,262 | 1,629 | 1,621 | 1,050 | 992 | 1,128 | 1,160 | 1,105 | 1,035 | 1,458 | 1,427 | 1,595 | 2,004 | 1,274 | 4,766 | 4,194 | 4,197 | 1,778 | 1,759 | 1,687 | 2,096 | 3,677 | 3,585 | 1,589 | 7,248 | 2,238 | 1,791 | 1,992 | 1,738 | 4,626 | 4,209 | 4,389 | 4,350 | 3,981 | 3,295 | 3,266 | 3,103 | 2,665 | 2,730 | 3,164 | 2,827 | 2,447 | 2,346 | 2,425 | 2,291 | 2,678 | 2,620 | 2,313 | 2,211 | 2,114 | 2,124 | 2,160 | 2,016 | 1,725 | 1,748 | 1,517 | 1,721 | 1,898 | 1,716 | 1,572 | 1,630 | 1,638 | 1,491 | 1,599 | 1,543 | 1,538 | 1,497 | 1,496.2 | 998 | 895.2 | 970.7 | 1,308.9 | 1,305.3 | 767.3 | 799.8 | 792.6 | 796.2 | 773.6 | 688.1 | 680.3 | 632.9 | 649.2 | 633.9 | 636.9 | 663.5 | 723.6 | 748.6 | 753.2 | 854.4 | 663.3 | 682.5 | 850.6 | 691.5 | 619.8 | 644.1 | 768.3 | 829.2 | 445.8 | 437.1 | 402.1 | 359.5 | 361.1 | 335.5 | 756.1 | 331.8 | 358.3 | 346.8 | 345.5 | 317.1 | 264.5 | 263.8 | 246.7 | 274.2 | 262.6 | 244.9 | 249.7 | 250.9 | 189.4 | 190 | 192.4 | 212.7 | 199.3 | 223.5 | 231.7 | 216.1 | 164.9 | 154.8 | 142.7 | 151.7 | 125.2 | 136.1 | 141.4 | 135.6 | 88.8 | 116.4 | 96.8 | 275.1 |
Total Current Assets
| 11,179 | 12,153 | 11,877 | 12,054 | 10,737 | 12,006 | 12,756 | 11,837 | 11,685 | 11,559 | 11,612 | 10,353 | 9,998 | 10,310 | 10,204 | 10,034 | 10,053 | 11,140 | 9,955 | 11,320 | 12,393 | 13,042 | 12,836 | 11,955 | 11,823 | 12,465 | 12,271 | 12,429 | 12,292 | 13,962 | 13,229 | 10,966 | 17,109 | 11,847 | 11,058 | 10,921 | 10,469 | 12,942 | 12,193 | 12,381 | 13,107 | 13,447 | 13,059 | 12,726 | 13,698 | 12,669 | 12,826 | 12,828 | 12,743 | 12,566 | 12,362 | 11,837 | 12,015 | 12,558 | 12,206 | 10,715 | 10,652 | 10,118 | 9,904 | 9,676 | 9,826 | 8,739 | 8,452 | 8,717 | 10,676 | 11,093 | 10,609 | 10,229 | 10,872 | 10,147 | 9,443 | 9,283 | 9,264 | 9,344 | 8,920 | 8,934.2 | 7,139 | 6,724.8 | 6,907.6 | 6,856.1 | 6,350.5 | 5,912.4 | 6,002.4 | 5,750.1 | 5,620.3 | 5,619.9 | 5,244.2 | 5,151.1 | 4,946.2 | 4,837 | 4,599.4 | 4,598.6 | 4,544 | 4,304.5 | 4,312.9 | 4,237.5 | 4,277.2 | 3,904.7 | 4,048 | 3,987.8 | 3,848.5 | 3,647.5 | 3,597.9 | 3,900.4 | 3,404.2 | 2,808.8 | 2,824.9 | 2,883.9 | 2,529.3 | 2,604.1 | 2,633.2 | 3,085.6 | 2,593.5 | 2,644.6 | 2,490.8 | 2,388.4 | 2,063.9 | 2,052.5 | 2,004.2 | 1,828.7 | 1,778.5 | 1,691.4 | 1,581.2 | 1,560.5 | 1,532 | 1,489.6 | 1,453.1 | 1,459.8 | 1,524.3 | 1,327.4 | 1,297 | 1,345.1 | 1,376.1 | 1,257.1 | 1,224.2 | 1,291.1 | 1,290.6 | 1,209 | 1,200.5 | 1,189.6 | 1,100.8 | 958.5 | 790.1 | 738.8 | 915.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,403 | 3,011 | 3,104 | 3,131 | 3,136 | 3,187 | 3,094 | 3,098 | 3,131 | 2,962 | 3,103 | 3,213 | 3,228 | 3,111 | 3,015 | 3,082 | 3,059 | 3,041 | 3,274 | 3,341 | 3,348 | 3,282 | 3,332 | 3,314 | 3,300 | 6,093 | 6,235 | 6,105 | 6,121 | 5,870 | 5,601 | 5,556 | 5,632 | 6,374 | 6,397 | 6,256 | 5,870 | 5,922 | 5,870 | 6,114 | 6,314 | 6,260 | 6,632 | 6,665 | 6,585 | 6,569 | 6,525 | 6,553 | 6,440 | 6,116 | 6,086 | 5,743 | 5,616 | 5,185 | 4,761 | 4,215 | 4,096 | 3,706 | 3,779 | 3,918 | 3,986 | 3,969 | 3,949 | 4,115 | 4,389 | 4,385 | 4,324 | 4,214 | 4,208 | 4,071 | 4,056 | 4,030 | 3,968 | 3,970 | 3,950 | 3,971.2 | 3,581 | 3,293.6 | 3,511.4 | 3,614.1 | 3,333.9 | 3,208.1 | 3,204.7 | 3,125.9 | 2,963.4 | 2,861 | 2,633.7 | 2,613.9 | 2,445.5 | 2,435.9 | 2,407.2 | 2,446.1 | 2,379.8 | 2,411.7 | 2,366.2 | 2,363.2 | 2,305 | 2,029.9 | 2,042.9 | 2,035.9 | 1,996 | 1,929.2 | 1,981 | 1,953.6 | 1,882.9 | 1,596.7 | 1,564.1 | 1,548.1 | 1,533 | 1,488.7 | 1,464 | 1,519.5 | 1,679.1 | 1,600.9 | 1,615.5 | 1,598.1 | 1,518.8 | 1,500.2 | 1,449.7 | 1,379.6 | 1,333.4 | 1,291.2 | 1,228 | 1,214.3 | 1,213.6 | 1,132.1 | 1,119 | 1,114 | 1,157.3 | 1,034.4 | 1,019.3 | 1,001.1 | 985.8 | 956.5 | 978.9 | 996 | 978.8 | 971.8 | 954.3 | 927.5 | 838.2 | 760 | 648.4 | 609.3 | 574.5 |
Goodwill
| 16,725 | 17,676 | 17,757 | 18,124 | 17,936 | 17,644 | 17,559 | 17,684 | 17,350 | 17,725 | 18,029 | 18,386 | 18,335 | 18,445 | 18,124 | 18,207 | 17,932 | 17,759 | 18,072 | 18,351 | 18,178 | 18,312 | 18,311 | 18,291 | 18,381 | 19,512 | 19,806 | 19,717 | 19,688 | 19,619 | 19,644 | 20,772 | 21,024 | 7,093 | 7,042 | 6,918 | 6,824 | 6,850 | 6,788 | 7,010 | 7,127 | 7,658 | 6,722 | 6,717 | 6,589 | 7,135 | 7,097 | 7,016 | 6,982 | 6,953 | 7,040 | 6,955 | 7,016 | 7,093 | 6,807 | 6,523 | 6,501 | 6,217 | 6,377 | 6,506 | 6,542 | 6,420 | 6,320 | 6,392 | 6,513 | 6,425 | 6,401 | 6,251 | 6,131 | 6,065 | 6,019 | 6,000 | 5,910 | 5,758 | 5,672 | 0 | 3,733 | 0 | 0 | 0 | 3,566.2 | 0 | 0 | 0 | 3,162.7 | 0 | 0 | 0 | 2,754.6 | 0 | 0 | 0 | 2,247.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,130 | 4,315 | 4,717 | 4,835 | 4,888 | 4,831 | 4,633 | 4,673 | 5,155 | 4,764 | 4,889 | 5,505 | 5,549 | 5,679 | 5,259 | 5,384 | 5,356 | 5,364 | 5,391 | 5,610 | 5,632 | 5,739 | 6,015 | 6,080 | 6,187 | 6,424 | 6,625 | 6,657 | 6,741 | 6,727 | 6,687 | 7,290 | 7,540 | 1,568 | 1,576 | 1,583 | 1,516 | 1,545 | 1,558 | 1,600 | 1,639 | 1,669 | 1,056 | 1,070 | 999 | 1,055 | 1,126 | 1,031 | 947 | 949 | 966 | 941 | 945 | 822 | 832 | 751 | 741 | 695 | 709 | 735 | 746 | 745 | 749 | 757 | 769 | 779 | 793 | 775 | 773 | 787 | 783 | 795 | 799 | 779 | 784 | 6,413.1 | 289 | 3,944 | 3,973.7 | 4,055.4 | 290.9 | 3,636.6 | 3,676.3 | 3,615.1 | 316.9 | 3,394.1 | 3,329.5 | 3,251.6 | 243.5 | 2,955.2 | 2,762 | 2,836.1 | 135.9 | 2,235.7 | 2,134 | 2,159.1 | 2,133.3 | 2,010 | 2,058.4 | 2,081.8 | 2,096.9 | 2,086.2 | 2,126.5 | 2,166.5 | 2,084.5 | 1,532.6 | 1,543 | 1,558 | 1,560.3 | 1,581.3 | 1,590.3 | 1,626.8 | 602.7 | 586.7 | 592.4 | 606.3 | 519.1 | 530.8 | 513 | 489.8 | 493.8 | 418.4 | 318.2 | 318.4 | 321.5 | 320.7 | 323 | 305.3 | 323.7 | 240.5 | 242.6 | 244 | 243.2 | 246.6 | 253.8 | 254.6 | 255.6 | 239.5 | 239.5 | 227.5 | 215.3 | 188.2 | 194.6 | 200.4 | 208.3 |
Goodwill and Intangible Assets
| 20,855 | 21,991 | 22,474 | 22,959 | 22,824 | 22,475 | 22,192 | 22,357 | 22,505 | 22,489 | 22,918 | 23,891 | 23,884 | 24,124 | 23,383 | 23,591 | 23,288 | 23,123 | 23,463 | 23,961 | 23,810 | 24,051 | 24,326 | 24,371 | 24,568 | 25,936 | 26,431 | 26,374 | 26,429 | 26,346 | 26,331 | 28,062 | 28,564 | 8,661 | 8,618 | 8,501 | 8,340 | 8,395 | 8,346 | 8,610 | 8,766 | 9,327 | 7,778 | 7,787 | 7,588 | 8,190 | 8,223 | 8,047 | 7,929 | 7,902 | 8,006 | 7,896 | 7,961 | 7,915 | 7,639 | 7,274 | 7,242 | 6,912 | 7,086 | 7,241 | 7,288 | 7,165 | 7,069 | 7,149 | 7,282 | 7,204 | 7,194 | 7,026 | 6,904 | 6,852 | 6,802 | 6,795 | 6,709 | 6,537 | 6,456 | 6,413.1 | 4,022 | 3,944 | 3,973.7 | 4,055.4 | 3,857.1 | 3,636.6 | 3,676.3 | 3,615.1 | 3,479.6 | 3,394.1 | 3,329.5 | 3,251.6 | 2,998.1 | 2,955.2 | 2,762 | 2,836.1 | 2,383.2 | 2,235.7 | 2,134 | 2,159.1 | 2,133.3 | 2,010 | 2,058.4 | 2,081.8 | 2,096.9 | 2,086.2 | 2,126.5 | 2,166.5 | 2,084.5 | 1,532.6 | 1,543 | 1,558 | 1,560.3 | 1,581.3 | 1,590.3 | 1,626.8 | 602.7 | 586.7 | 592.4 | 606.3 | 519.1 | 530.8 | 513 | 489.8 | 493.8 | 418.4 | 318.2 | 318.4 | 321.5 | 320.7 | 323 | 305.3 | 323.7 | 240.5 | 242.6 | 244 | 243.2 | 246.6 | 253.8 | 254.6 | 255.6 | 239.5 | 239.5 | 227.5 | 215.3 | 188.2 | 194.6 | 200.4 | 208.3 |
Long Term Investments
| 0 | 1,054 | 1,172 | 1,144 | 1,056 | 988 | 1,065 | 1,053 | 963 | 1,070 | 1,073 | 1,102 | 1,066 | 1,016 | 1,045 | 1,003 | 914 | 834 | 869 | 865 | 853 | 848 | 937 | 887 | 848 | 1,290 | 1,294 | 1,219 | 1,191 | 1,159 | 1,099 | 1,030 | 990 | 2,665 | 2,736 | 2,607 | 2,143 | 1,339 | 1,239 | 1,117 | 1,018 | 966 | 1,110 | 1,043 | 1,024 | 1,022 | 1,059 | 1,015 | 948 | 1,007 | 961 | 896 | 811 | 952 | 864 | 766 | 728 | 766 | 770 | 760 | 718 | 713 | 668 | 0 | 863 | 0 | 0 | 0 | 795 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 445 | 0 | 0 | 0 | 447.6 | 0 | 0 | 0 | 408.1 | 0 | 0 | 0 | 347.4 | 0 | 0 | 0 | 300.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8,258 | 5,116 | 4,830 | 4,693 | 4,489 | 4,124 | 4,313 | 4,452 | 3,874 | 4,244 | 4,285 | 3,663 | 3,714 | 3,574 | 3,533 | 3,714 | 3,501 | 3,140 | 2,841 | 3,026 | 1,883 | 1,846 | 7,058 | 7,489 | 8,258 | 3,622 | 3,721 | 3,640 | 5,851 | 3,349 | 3,347 | 3,174 | 10,884 | 2,332 | 2,390 | 2,734 | 2,800 | 3,370 | 3,402 | 3,485 | 3,599 | 3,074 | 2,638 | 2,611 | 2,623 | 3,300 | 3,224 | 2,789 | 2,894 | 3,411 | 3,558 | 3,311 | 3,273 | 3,259 | 3,198 | 3,023 | 3,025 | 2,584 | 2,270 | 2,210 | 2,270 | 1,880 | 1,586 | 2,323 | 1,777 | 2,561 | 2,492 | 2,334 | 1,326 | 2,209 | 2,186 | 2,088 | 1,517 | 2,205 | 1,866 | 1,829.4 | 957 | 1,198.9 | 1,125.6 | 1,151 | 769.3 | 1,215.3 | 1,234.9 | 1,179.8 | 655.9 | 1,025.4 | 822.5 | 759.4 | 428.1 | 686.1 | 623.4 | 619 | 304 | 777.7 | 776.9 | 782.6 | 712.5 | 648.1 | 632.5 | 687.8 | 672.8 | 637.7 | 666.7 | 697.1 | 570.5 | 447.4 | 443.6 | 418.5 | 426 | 398.8 | 404.7 | 382.6 | 247.3 | 266.7 | 251.6 | 291.8 | 219.1 | 219 | 210.3 | 198.4 | 201.2 | 207.5 | 160.9 | 167.9 | 163.7 | 172.6 | 173.2 | 175.3 | 174.2 | 248.5 | 241.8 | 241.8 | 235.9 | 243.2 | 245.2 | 253.2 | 273.8 | 274.6 | 285.3 | 289.4 | 260.7 | 106.6 | 106 | 126.6 | 90.7 |
Total Non-Current Assets
| 31,516 | 31,172 | 31,580 | 31,927 | 31,505 | 30,774 | 30,664 | 30,960 | 30,473 | 30,765 | 31,379 | 31,869 | 31,892 | 31,825 | 30,976 | 31,390 | 30,762 | 30,138 | 30,447 | 31,193 | 29,894 | 30,027 | 35,653 | 36,061 | 36,974 | 36,941 | 37,681 | 37,338 | 39,592 | 36,724 | 36,378 | 37,822 | 46,070 | 20,032 | 20,141 | 20,098 | 19,153 | 19,026 | 18,857 | 19,326 | 19,697 | 19,627 | 18,158 | 18,106 | 17,820 | 19,081 | 19,031 | 18,404 | 18,211 | 18,436 | 18,611 | 17,846 | 17,661 | 17,311 | 16,462 | 15,278 | 15,091 | 13,968 | 13,905 | 14,129 | 14,262 | 13,727 | 13,272 | 13,587 | 14,311 | 14,150 | 14,010 | 13,574 | 13,233 | 13,132 | 13,044 | 12,913 | 12,657 | 12,712 | 12,272 | 12,213.7 | 9,005 | 8,436.5 | 8,610.7 | 8,820.5 | 8,407.9 | 8,060 | 8,115.9 | 7,920.8 | 7,507 | 7,280.5 | 6,785.7 | 6,624.9 | 6,219.1 | 6,077.2 | 5,792.6 | 5,901.2 | 5,367.5 | 5,425.1 | 5,277.1 | 5,304.9 | 5,150.8 | 4,688 | 4,733.8 | 4,805.5 | 4,765.7 | 4,653.1 | 4,774.2 | 4,817.2 | 4,537.9 | 3,576.7 | 3,550.7 | 3,524.6 | 3,519.3 | 3,468.8 | 3,459 | 3,528.9 | 2,529.1 | 2,454.3 | 2,459.5 | 2,496.2 | 2,257 | 2,250 | 2,173 | 2,067.8 | 2,028.4 | 1,917.1 | 1,707.1 | 1,700.6 | 1,698.8 | 1,625.4 | 1,615.2 | 1,594.6 | 1,655.2 | 1,523.4 | 1,503.7 | 1,486.9 | 1,464.9 | 1,446.3 | 1,477.9 | 1,503.8 | 1,508.2 | 1,485.9 | 1,479.1 | 1,444.4 | 1,314.2 | 1,054.8 | 949 | 936.3 | 873.5 |
Total Assets
| 42,695 | 43,325 | 43,457 | 43,981 | 42,242 | 42,780 | 43,420 | 42,797 | 42,158 | 42,324 | 42,991 | 42,222 | 41,890 | 42,135 | 41,180 | 41,424 | 40,815 | 41,278 | 40,402 | 42,513 | 42,287 | 43,069 | 48,489 | 48,016 | 48,797 | 49,406 | 49,952 | 49,767 | 51,884 | 50,686 | 49,607 | 48,788 | 63,179 | 31,879 | 31,222 | 31,019 | 29,595 | 31,968 | 31,050 | 31,707 | 32,426 | 33,074 | 31,217 | 30,832 | 31,571 | 31,750 | 31,857 | 31,252 | 30,884 | 31,002 | 30,973 | 29,683 | 29,676 | 29,869 | 28,668 | 25,993 | 25,743 | 24,086 | 23,809 | 23,805 | 24,088 | 22,514 | 21,724 | 22,304 | 24,987 | 25,243 | 24,619 | 23,803 | 24,105 | 23,279 | 22,487 | 22,196 | 21,921 | 22,056 | 21,192 | 21,147.9 | 16,144.4 | 15,161.3 | 15,518.3 | 15,676.6 | 15,090.8 | 13,972.4 | 14,118.3 | 13,670.9 | 13,127.3 | 12,900.4 | 12,029.9 | 11,776 | 11,165.3 | 10,914.2 | 10,392 | 10,499.8 | 9,911.5 | 9,729.6 | 9,590 | 9,542.4 | 9,428 | 8,592.7 | 8,781.8 | 8,793.3 | 8,614.2 | 8,300.6 | 8,372.1 | 8,717.6 | 7,942.1 | 6,385.5 | 6,375.6 | 6,408.5 | 6,048.6 | 6,072.9 | 6,092.2 | 6,614.5 | 5,122.6 | 5,098.9 | 4,950.3 | 4,884.6 | 4,320.9 | 4,302.5 | 4,177.2 | 3,896.5 | 3,806.9 | 3,608.5 | 3,288.3 | 3,261.1 | 3,230.8 | 3,115 | 3,068.3 | 3,054.4 | 3,179.5 | 2,850.8 | 2,800.7 | 2,832 | 2,841 | 2,703.4 | 2,702.1 | 2,794.9 | 2,798.8 | 2,694.9 | 2,679.6 | 2,634 | 2,415 | 2,013.3 | 1,739.1 | 1,675.1 | 1,789.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,389 | 4,128 | 4,019 | 3,976 | 4,268 | 4,296 | 4,348 | 4,138 | 4,368 | 4,125 | 4,101 | 4,083 | 3,746 | 3,719 | 3,417 | 3,210 | 3,120 | 3,057 | 3,119 | 3,336 | 3,582 | 3,671 | 3,482 | 3,273 | 4,644 | 4,410 | 4,250 | 4,020 | 4,271 | 3,764 | 3,720 | 3,453 | 4,000 | 5,455 | 5,360 | 4,936 | 5,174 | 4,791 | 4,640 | 4,584 | 5,270 | 5,567 | 6,042 | 5,592 | 6,318 | 6,217 | 6,146 | 5,880 | 6,114 | 6,062 | 6,313 | 5,905 | 6,159 | 6,104 | 6,082 | 5,340 | 5,426 | 1,213 | 4,822 | 4,504 | 4,434 | 3,741 | 3,540 | 3,779 | 5,225 | 5,179 | 5,238 | 4,933 | 5,365 | 4,760 | 4,555 | 3,969 | 4,216 | 4,315 | 4,270 | 4,095.8 | 3,938 | 3,544.3 | 3,731.4 | 3,528.6 | 3,425.3 | 3,562.6 | 3,580 | 3,253.1 | 3,329.3 | 3,170 | 2,935.3 | 2,676.3 | 2,789.1 | 2,672.7 | 2,491.2 | 2,417.4 | 2,437.3 | 2,336 | 2,265.2 | 2,095.4 | 2,308.8 | 2,130.3 | 2,131.5 | 2,005.9 | 1,998.5 | 1,945.7 | 1,935.7 | 1,863 | 1,625.2 | 1,480.5 | 1,486.5 | 1,428.1 | 1,341.9 | 1,324.9 | 1,263.2 | 1,225.3 | 1,272.9 | 1,264 | 1,159.3 | 1,057.1 | 983.5 | 930.4 | 917 | 804.4 | 814.9 | 774.8 | 686.4 | 630.1 | 695.1 | 628.9 | 566.6 | 549.5 | 586.2 | 480.2 | 458.1 | 449.6 | 466.3 | 412.8 | 379.6 | 401.9 | 444.4 | 401.9 | 363.9 | 338.4 | 351.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,489 | 2,824 | 3,692 | 2,325 | 1,348 | 1,588 | 2,962 | 2,253 | 1,814 | 2,584 | 2,537 | 926 | 553 | 588 | 740 | 790 | 625 | 2,745 | 1,750 | 1,684 | 511 | 521 | 3,968 | 2,320 | 1,341 | 1,583 | 1,136 | 1,605 | 1,608 | 2,499 | 1,666 | 2,899 | 373 | 2,489 | 1,497 | 1,505 | 484 | 1,398 | 1,731 | 849 | 323 | 662 | 1,099 | 1,436 | 550 | 1,431 | 2,082 | 1,035 | 747 | 1,035 | 678 | 457 | 613 | 657 | 159 | 850 | 737 | 727 | 743 | 367 | 798 | 777 | 797 | 1,437 | 743 | 882 | 1,017 | 1,075 | 1,163 | 1,360 | 1,057 | 634 | 577 | 833 | 1,028 | 1,324.6 | 764.9 | 613.6 | 601.4 | 1,119.4 | 1,040.1 | 437.4 | 690.1 | 848.5 | 578.3 | 1,195.1 | 840.8 | 943.4 | 145.2 | 189.9 | 249.7 | 399.6 | 425.2 | 297.1 | 362.1 | 703.3 | 507.5 | 259 | 519.1 | 626.7 | 571.8 | 522 | 721.8 | 1,575.7 | 1,328.9 | 452.9 | 580.6 | 672.8 | 656.2 | 768.7 | 1,041.6 | 1,593.8 | 285.5 | 268.6 | 307.5 | 325.8 | 197.9 | 238.8 | 278.1 | 105.9 | 44 | 69.8 | 98.7 | 137.2 | 51.6 | 43.4 | 140.9 | 130.2 | 174.5 | 122.3 | 156.9 | 145.8 | 242 | 220 | 256.5 | 304.4 | 297.2 | 265.7 | 309.9 | 283.6 | 194.8 | 119.3 | 140.3 | 103.8 | 288.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 229 | 0 | 0 | 0 | 44.3 | 0 | 0 | 0 | 47.4 | 0 | 0 | 0 | 58.7 | 2,347.8 | 2,327.5 | 2,294 | 182.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,160 | 2,143 | 2,331 | 2,122 | 1,996 | 1,918 | 1,939 | 1,774 | 1,768 | 1,846 | 1,971 | 1,845 | 1,637 | 1,649 | 1,710 | 1,583 | 1,435 | 1,451 | 1,600 | 1,495 | 1,407 | 1,389 | 1,521 | 1,378 | 1,326 | 1,317 | 1,543 | 1,368 | 1,279 | 1,004 | 1,082 | 1,164 | 1,333 | 378 | 393 | 349 | 382 | 403 | 405 | 365 | 400 | 411 | 420 | 368 | 402 | 417 | 418 | 364 | 402 | 686 | 681 | 616 | 643 | 638 | 653 | 571 | 618 | 644 | 614 | 546 | 590 | 621 | 618 | 528 | 607 | 1,243 | 1,004 | 961 | 584 | 1,030 | 945 | 1,000 | 841 | 1,258 | 1,078 | 1,031.4 | 974.4 | 774.4 | 687.8 | 723 | 729 | 785.1 | 628.7 | 823.1 | 810.5 | 810.9 | 760.2 | 724.6 | 758.5 | 570.2 | 519.6 | 487.6 | 574.1 | 531.6 | 537.9 | 544.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,917 | 3,629 | 3,557 | 3,986 | 3,223 | 3,326 | 3,154 | 3,398 | 4,914 | 3,328 | 3,045 | 3,133 | 2,961 | 3,329 | 2,873 | 2,903 | 3,068 | 3,051 | 3,040 | 3,177 | 3,570 | 3,661 | 4,470 | 4,682 | 3,973 | 3,991 | 4,063 | 4,253 | 4,696 | 5,252 | 5,356 | 5,107 | 9,292 | 4,186 | 4,149 | 4,162 | 4,024 | 5,138 | 4,791 | 5,224 | 5,655 | 5,092 | 4,171 | 4,039 | 4,473 | 3,719 | 3,455 | 3,489 | 3,592 | 3,028 | 2,883 | 3,125 | 3,367 | 3,755 | 3,278 | 3,028 | 3,129 | 6,448 | 2,636 | 2,970 | 2,894 | 2,804 | 2,732 | 3,325 | 3,118 | 3,675 | 3,258 | 3,244 | 3,295 | 3,261 | 3,165 | 3,433 | 3,124 | 3,535 | 3,178 | 3,300.4 | 2,094.2 | 2,124 | 1,998.4 | 1,975.4 | 2,088.8 | 1,774.6 | 1,716 | 1,629.9 | 1,617.8 | -518.4 | -573.7 | -424.7 | 1,689.2 | 1,787 | 1,690.2 | 1,756.7 | 1,717.2 | 1,745.1 | 1,726.4 | 1,789.5 | 1,693.7 | 1,708.5 | 1,684.1 | 1,724 | 1,696.3 | 1,592.5 | 1,514.7 | 1,481.1 | 1,334.3 | 1,052.1 | 986.3 | 1,015.1 | 974.6 | 1,011.5 | 961.4 | 883.9 | 743.8 | 825.6 | 769 | 811.8 | 728.1 | 753.1 | 671.4 | 686.2 | 657.5 | 636.3 | 571.6 | 561.3 | 538.2 | 517.7 | 470.1 | 500.6 | 484.5 | 430.9 | 397.3 | 455.3 | 397 | 348.5 | 344.6 | 375.8 | 357.8 | 355 | 336.3 | 354.4 | 291.8 | 576.4 | 510.7 | 488.2 | 504.4 |
Total Current Liabilities
| 11,955 | 12,724 | 13,599 | 12,409 | 11,084 | 11,128 | 12,403 | 11,563 | 11,239 | 11,883 | 11,654 | 9,987 | 9,098 | 9,285 | 8,740 | 8,486 | 8,248 | 10,304 | 9,509 | 9,692 | 9,070 | 9,242 | 13,441 | 11,653 | 11,250 | 11,301 | 10,992 | 11,246 | 11,854 | 11,515 | 10,742 | 11,459 | 16,331 | 12,886 | 11,792 | 11,301 | 10,446 | 12,133 | 11,972 | 11,387 | 11,648 | 12,143 | 12,152 | 11,803 | 12,131 | 11,784 | 12,101 | 10,768 | 10,855 | 10,811 | 10,555 | 10,103 | 10,782 | 11,154 | 10,172 | 9,789 | 9,910 | 9,032 | 8,815 | 8,387 | 8,716 | 7,943 | 7,687 | 8,541 | 9,810 | 9,736 | 9,513 | 9,252 | 9,920 | 9,381 | 8,777 | 8,036 | 8,146 | 8,683 | 8,476 | 8,720.8 | 6,841.4 | 6,281.9 | 6,331.2 | 6,623.4 | 6,601.6 | 5,774.6 | 5,986.1 | 5,731.5 | 5,584.1 | 6,194.5 | 5,529.9 | 5,489 | 4,806.2 | 4,649.6 | 4,431.1 | 4,573.7 | 4,579.7 | 4,378.2 | 4,353.7 | 4,588.2 | 4,510 | 4,097.8 | 4,334.7 | 4,356.6 | 4,266.6 | 4,060.2 | 4,172.2 | 4,919.8 | 4,288.4 | 2,985.5 | 3,053.4 | 3,116 | 2,972.7 | 3,105.1 | 3,266.2 | 3,703 | 2,302.2 | 2,358.2 | 2,235.8 | 2,194.7 | 1,909.5 | 1,922.3 | 1,866.5 | 1,596.5 | 1,516.4 | 1,480.9 | 1,356.7 | 1,328.6 | 1,284.9 | 1,190 | 1,177.6 | 1,180.3 | 1,245.2 | 1,033.4 | 1,012.3 | 1,050.7 | 1,105.3 | 981.3 | 980.7 | 1,082.1 | 1,099.4 | 1,022.6 | 1,010.1 | 976.4 | 837.9 | 695.7 | 651 | 592 | 792.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,004 | 8,802 | 8,387 | 9,038 | 8,904 | 9,608 | 8,858 | 8,802 | 8,413 | 8,193 | 8,179 | 8,459 | 8,561 | 8,376 | 8,315 | 8,441 | 8,401 | 6,491 | 6,413 | 6,710 | 6,708 | 6,804 | 8,418 | 9,588 | 9,654 | 10,373 | 10,962 | 10,895 | 11,964 | 11,772 | 11,810 | 10,351 | 11,053 | 5,139 | 5,143 | 5,301 | 5,745 | 5,734 | 5,448 | 6,323 | 6,357 | 6,416 | 4,733 | 4,866 | 4,560 | 4,593 | 4,592 | 5,413 | 5,321 | 5,624 | 5,645 | 5,526 | 4,533 | 4,519 | 4,382 | 2,684 | 2,652 | 2,638 | 2,636 | 3,077 | 3,168 | 4,001 | 3,994 | 3,176 | 3,201 | 3,247 | 3,301 | 3,249 | 3,255 | 3,257 | 3,564 | 4,255 | 4,166 | 4,180 | 4,185 | 4,001.9 | 1,577.5 | 1,632.1 | 1,664.6 | 1,668.5 | 1,630.6 | 1,834.7 | 1,888.9 | 1,830.6 | 1,776.6 | 1,294.9 | 1,525.8 | 1,526.5 | 1,826.6 | 1,936.3 | 1,908.7 | 1,927.4 | 1,394.8 | 1,443.3 | 1,464.9 | 1,262.3 | 1,315.3 | 1,232.3 | 1,229 | 1,249.1 | 1,283.3 | 1,293.9 | 1,292.3 | 937.8 | 997.5 | 963.3 | 962.6 | 964.8 | 806.4 | 819.7 | 666.7 | 718.6 | 756.5 | 767.3 | 762.1 | 775.3 | 630 | 639.6 | 631.9 | 666 | 670.3 | 573.8 | 453.1 | 459.1 | 500.4 | 489 | 492.9 | 471.8 | 503.3 | 461.8 | 461.9 | 467.5 | 490.6 | 489.6 | 490.2 | 474.2 | 483 | 488.3 | 506.5 | 489.1 | 445.1 | 342.1 | 198.2 | 133.3 | 139.4 |
Deferred Revenue Non-Current
| 0 | 0 | 310 | 306 | 297 | 292 | 292 | 293 | 36 | 278 | 285 | 287 | 269 | 263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 285 | 292 | 303 | 313 | 315 | 324 | 335 | 344 | 352 | 392 | 400 | 396 | 405 | 416 | 424 | 1,150 | 1,151 | 1,142 | 1,143 | 1,156 | 1,158 | 1,165 | 1,106 | 1,101 | 1,110 | 1,122 | 1,134 | 0 | 0 | 0 | 1,189 | 0 | 0 | 0 | 1,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -310 | -306 | 411 | -292 | -292 | -293 | -36 | -278 | -285 | -287 | 443 | -263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -284 | -285 | -292 | 464 | -313 | -315 | -324 | -335 | -344 | -352 | -392 | -400 | -396 | -405 | -416 | -424 | -1,150 | -1,151 | -1,142 | -41 | -1,156 | -924 | -1,165 | -871 | -1,101 | -1,110 | -1,122 | -879 | 0 | 0 | 0 | -953 | 0 | 0 | 0 | -938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | 54.5 | 57.7 | 59.2 | 63.5 | 71.1 | 74.6 | 77.7 | 81.1 | 86.9 | 89.7 | 91.7 | 90.2 | 85.1 | 82.8 | 81.3 | 78.5 | 72.5 | 69.5 | 69 | 49.2 |
Other Non-Current Liabilities
| 5,375 | 4,656 | 4,320 | 4,660 | 4,560 | 4,581 | 5,081 | 5,189 | 5,104 | 5,105 | 5,470 | 5,286 | 5,478 | 5,477 | 5,368 | 5,674 | 5,633 | 5,610 | 5,392 | 5,680 | 5,680 | 5,614 | 5,329 | 5,368 | 5,435 | 5,692 | 5,883 | 5,900 | 6,488 | 6,595 | 6,686 | 6,423 | 10,471 | 3,080 | 3,145 | 2,764 | 2,653 | 3,041 | 2,646 | 2,702 | 2,665 | 2,236 | 2,190 | 2,202 | 2,132 | 2,807 | 2,927 | 2,776 | 2,752 | 2,610 | 2,710 | 2,494 | 2,921 | 2,717 | 2,785 | 2,972 | 2,808 | 2,771 | 2,732 | 2,785 | 2,865 | 2,082 | 1,944 | 2,045 | 2,316 | 2,108 | 2,060 | 2,099 | 1,895 | 2,200 | 2,189 | 2,196 | 2,125 | 2,148 | 1,998 | 2,113.3 | 1,471.8 | 1,327.3 | 1,541.2 | 1,508.3 | 1,383.6 | 1,193.7 | 1,228.3 | 1,297.7 | 1,283.5 | 1,075 | 952.9 | 884.8 | 843.8 | 786.6 | 716.3 | 739.9 | 744.3 | 822.2 | 787.1 | 797.2 | 1,026.6 | 810 | 816 | 828.3 | 794.3 | 736.1 | 767.5 | 780.7 | 714.8 | 590.6 | 580.1 | 579.5 | 581.6 | 515.8 | 579.5 | 637.8 | 556.1 | 535.1 | 544.1 | 535.9 | 441.2 | 441.4 | 433.4 | 419.8 | 417.4 | 399.3 | 365.3 | 368 | 355.4 | 186.9 | 183 | 178.7 | 173.3 | 155.7 | 151.3 | 145.5 | 100 | 95.8 | 95.2 | 94.4 | 90.7 | 88.6 | 85.5 | 88 | 75.6 | 50.5 | 50 | 52 | 42.7 |
Total Non-Current Liabilities
| 13,379 | 13,458 | 13,017 | 13,698 | 13,464 | 14,189 | 13,939 | 13,991 | 13,517 | 13,298 | 13,649 | 13,745 | 14,039 | 13,853 | 13,683 | 14,115 | 14,034 | 12,101 | 11,805 | 12,390 | 12,388 | 12,418 | 13,747 | 14,956 | 15,089 | 16,065 | 16,845 | 16,795 | 18,452 | 18,367 | 18,496 | 16,774 | 21,524 | 8,219 | 8,288 | 8,065 | 8,398 | 8,775 | 8,094 | 9,025 | 9,022 | 8,652 | 6,923 | 7,068 | 6,692 | 7,400 | 7,519 | 8,189 | 8,073 | 8,234 | 8,355 | 8,020 | 7,454 | 7,236 | 7,167 | 5,656 | 5,460 | 5,409 | 5,368 | 5,862 | 6,033 | 6,083 | 5,938 | 5,221 | 5,517 | 5,355 | 5,361 | 5,348 | 5,150 | 5,457 | 5,753 | 6,451 | 6,291 | 6,328 | 6,183 | 6,115.2 | 3,049.3 | 2,959.4 | 3,205.8 | 3,176.8 | 3,014.2 | 3,028.4 | 3,117.2 | 3,128.3 | 3,060.1 | 2,369.9 | 2,478.7 | 2,411.3 | 2,670.4 | 2,722.9 | 2,625 | 2,667.3 | 2,139.1 | 2,265.5 | 2,252 | 2,059.5 | 2,341.9 | 2,042.3 | 2,045 | 2,077.4 | 2,077.6 | 2,030 | 2,059.8 | 1,718.5 | 1,712.3 | 1,553.9 | 1,542.7 | 1,544.3 | 1,388 | 1,335.5 | 1,246.2 | 1,356.4 | 1,312.6 | 1,302.4 | 1,306.2 | 1,311.2 | 1,071.2 | 1,081 | 1,065.3 | 1,085.8 | 1,087.7 | 973.1 | 818.4 | 827.1 | 866.9 | 730.4 | 733.6 | 709.7 | 740.1 | 688.6 | 687.8 | 690.7 | 671.7 | 672.3 | 675.1 | 660.3 | 663.9 | 662 | 674.8 | 658.4 | 599.2 | 465.1 | 317.7 | 254.3 | 231.3 |
Total Liabilities
| 25,334 | 26,182 | 26,616 | 26,107 | 24,548 | 25,317 | 26,342 | 25,554 | 24,756 | 25,181 | 25,303 | 23,732 | 23,137 | 23,138 | 22,423 | 22,601 | 22,282 | 22,405 | 21,314 | 22,082 | 21,458 | 21,660 | 27,188 | 26,609 | 26,339 | 27,366 | 27,837 | 28,041 | 30,306 | 29,882 | 29,238 | 28,233 | 37,855 | 21,105 | 20,080 | 19,366 | 18,844 | 20,908 | 20,066 | 20,412 | 20,670 | 20,795 | 19,075 | 18,871 | 18,823 | 19,184 | 19,620 | 18,957 | 18,928 | 19,045 | 18,910 | 18,123 | 18,236 | 18,390 | 17,339 | 15,445 | 15,370 | 14,441 | 14,183 | 14,249 | 14,749 | 14,026 | 13,625 | 13,762 | 15,327 | 15,091 | 14,874 | 14,600 | 15,070 | 14,838 | 14,530 | 14,487 | 14,437 | 15,011 | 14,659 | 14,836 | 9,890.7 | 9,241.3 | 9,537 | 9,800.2 | 9,615.8 | 8,803 | 9,103.3 | 8,859.8 | 8,644.2 | 8,564.4 | 8,008.6 | 7,900.3 | 7,476.6 | 7,372.5 | 7,056.1 | 7,241 | 6,718.8 | 6,643.7 | 6,605.7 | 6,647.7 | 6,851.9 | 6,140.1 | 6,379.7 | 6,434 | 6,344.2 | 6,090.2 | 6,232 | 6,638.3 | 6,000.7 | 4,539.4 | 4,596.1 | 4,660.3 | 4,360.7 | 4,440.6 | 4,512.4 | 5,059.4 | 3,614.8 | 3,660.6 | 3,542 | 3,505.9 | 2,980.7 | 3,003.3 | 2,931.8 | 2,682.3 | 2,604.1 | 2,454 | 2,175.1 | 2,155.7 | 2,151.8 | 1,920.4 | 1,911.2 | 1,890 | 1,985.3 | 1,722 | 1,700.1 | 1,741.4 | 1,777 | 1,653.6 | 1,655.8 | 1,742.4 | 1,763.3 | 1,684.6 | 1,684.9 | 1,634.8 | 1,437.1 | 1,160.8 | 968.7 | 846.3 | 1,024 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 15,651 | 0 | 804 | 1,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.1 | 0 | 0 | 0 | 103.8 | 0 | 4,933.1 | 7,035.2 | 123.2 | 129 | 129 | 129 | 129 | 0 | 0 | 1,320.7 | 134.7 | 140.1 | 140.1 | 138.7 | 140.1 | 140.9 | 141.9 | 142.8 | 143.4 | 148.8 | 151.1 | 152.9 | 154.6 | 156 | 157.1 | 158.6 | 160.1 | 160.8 | 162.1 | 164.1 | 162.1 | 168.1 | 168.1 | 168.1 | 168.1 | 171 | 171 | 171 | 171 | 174 | 174 | 174 | 174 | 174.4 | 174.4 | 174.4 | 174.4 | 175 | 175 | 175 | 175 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 718 | 718 | 717 | 717 | 716 | 713 | 711 | 707 | 706 | 704 | 703 | 700 | 697 | 693 | 684 | 10 | 2,792 | 2,792 | 2,792 | 9 | 2,792 | 2,952 | 2,950 | 9 | 2,940 | 2,723 | 3,121 | 9 | 3,122 | 3,122 | 382 | 8 | 384 | 388 | 393 | 8 | 397 | 396 | 395 | 8 | 403 | 0 | 403 | 8.1 | 404 | 404 | 8 | 8 | 401.6 | 0 | 399.9 | 15.1 | 399.5 | 399.4 | 399.2 | 14.9 | 399 | 400 | 399 | 14.8 | 387 | 351 | 350 | 14.7 | 338 | 338 | 339 | 14.6 | 165 | 131 | 130 | 324 | 117 | 116 | 110 | 107 | 16 | 16 | 96 | 14 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 848 | 831 | 507 | 1,506 | 1,384 | 1,099 | 669 | 874 | 1,151 | 645 | 900 | 1,638 | 2,025 | 2,256 | 2,215 | 2,382 | 2,469 | 2,955 | 3,332 | 4,129 | 4,827 | 6,366 | 6,416 | 6,136 | 6,604 | 6,075 | 5,594 | 5,398 | 5,231 | 4,589 | 4,268 | 4,669 | 9,177 | 10,575 | 10,380 | 11,100 | 10,838 | 10,656 | 10,649 | 10,291 | 9,956 | 9,793 | 9,764 | 9,649 | 9,328 | 9,289 | 8,846 | 8,767 | 8,541 | 0 | 0 | 0 | 8,922 | 0 | 0 | 0 | 7,765 | 46 | -208 | -518 | 6,653 | -978 | -1,265 | 0 | 7,300 | 0 | 0 | 0 | 6,698 | 0 | 0 | 0 | 5,715 | 0 | 0 | 5,070.8 | 4,905.4 | 4,669.7 | 4,463.1 | 4,356.3 | 4,187.9 | 0 | 0 | 0 | 3,541.1 | 0 | 0 | 0 | 2,994 | 2,833.9 | 2,689.9 | 2,606.5 | 2,517.9 | 2,393.4 | 2,286.8 | 2,232.8 | 2,159.5 | 6,539 | 5,562 | 1,865.6 | 1,793.1 | 1,810.3 | 1,593.2 | 1,519.1 | 1,463.3 | 1,353 | 1,291.4 | 1,261.1 | 1,217.9 | 1,143.4 | 1,090 | 1,042.9 | 1,010.7 | 945.9 | 896.8 | 880.3 | 853.3 | 802 | 765.9 | 752.8 | 730.7 | 688.8 | 661.1 | 653.5 | 633.3 | 728.6 | 668.8 | 699 | 740.1 | 632.9 | 653.2 | 632.5 | 620 | 600.2 | 548.6 | 582.1 | 582.1 | 545.3 | 545.3 | 545.3 | 545.3 | 494 | 400.9 | 357.4 | 305.6 |
Accumulated Other Comprehensive Income/Loss
| 0 | -1,051 | -1,003 | -933 | -955 | -870 | -846 | -864 | -911 | -662 | -345 | -347 | -434 | -351 | -410 | -504 | -776 | -943 | -1,021 | -540 | -795 | -564 | -952 | -1,080 | -946 | -808 | -254 | -414 | -473 | -729 | -987 | -1,233 | -1,153 | -1,174 | -1,039 | -1,218 | -1,057 | -935 | -1,076 | -601 | -237 | 406 | 387 | 400 | 418 | 244 | 308 | 495 | 458 | -588 | -306 | -507 | -435 | 10 | -146 | -430 | -77 | -585 | -406 | -179 | 192 | -249 | -646 | 8,313 | 671 | 9,996 | 9,595 | 9,070 | 782 | 8,309 | 7,815 | 7,578 | 366 | 6,909 | 6,395 | 1,073.4 | 59.8 | 1,107.4 | 1,228.5 | 1,136.5 | 71.9 | 4,917.6 | 4,769.3 | 4,581.6 | -106.9 | 4,120.5 | 3,806.1 | 3,663.7 | -246.4 | 511.1 | 444.4 | 449.2 | -291 | 283.4 | 305.2 | 286.7 | -287 | 2,452.6 | -1,182 | 493.7 | -210 | -1,004 | -716 | -2,864 | -408 | -1,966 | -1,896 | -1,851 | -1,800 | -2,865.2 | -2,837.1 | -1,252.8 | -2,756.3 | -2,377.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,250 | 16,181 | 16,147 | 16,118 | 16,109 | 16,088 | 16,060 | 16,029 | 16,021 | 15,998 | 15,974 | 15,951 | 15,964 | 15,928 | 15,886 | 15,771 | 15,746 | 15,785 | 15,765 | 15,732 | 15,726 | 14,552 | 14,562 | 15,036 | 15,496 | 15,497 | 15,525 | 15,542 | 15,680 | 15,862 | 16,098 | 16,132 | 16,085 | -520 | -75 | -93 | 588 | 218 | 297 | 422 | 885 | 910 | 831 | 779 | 1,868 | 1,888 | 1,951 | 3,357 | 3,362 | 9,392 | 9,109 | 8,852 | 2,546 | 8,559 | 8,170 | 7,911 | 2,374 | 7,023 | 7,298 | 6,929 | 2,322 | 6,391 | 6,689 | -382 | 1,445 | -384 | -388 | -393 | 1,419 | -397 | -396 | -395 | 1,266 | -403 | 0 | -403 | 1,084.9 | -404 | -404 | 80.8 | 938.5 | -401.6 | 0 | -399.9 | 714.9 | -399.5 | -399.4 | -399.2 | 633.4 | -399 | -5,333.1 | -7,434.2 | 557.2 | -387 | -351 | -350 | 559.9 | -6,877 | -2,315.9 | -1,659.7 | 537.6 | 1,099 | 991.8 | 3,155.5 | 422 | 2,201.2 | 2,126.2 | 2,085.3 | 2,019.6 | 3,189.3 | 3,159.8 | 1,516.1 | 3,084.8 | 2,701.3 | 354.4 | 339.8 | 326.8 | 336.4 | 317.4 | 297.3 | 310 | 297.6 | 284 | 283.8 | 277.6 | 295 | 317.3 | 294.4 | 283.1 | 321.9 | 273.4 | 284.1 | 270 | 275.2 | 323.3 | 296 | 279 | 290 | 274.4 | 278.9 | 257.6 | 358.5 | 369.5 | 471.4 | 459.7 |
Total Shareholders Equity
| 16,098 | 15,968 | 15,658 | 16,698 | 16,545 | 16,324 | 15,890 | 16,046 | 16,268 | 15,988 | 16,536 | 17,249 | 17,562 | 17,840 | 17,698 | 17,656 | 17,447 | 17,805 | 18,084 | 19,329 | 19,766 | 20,363 | 20,036 | 20,102 | 21,164 | 20,773 | 20,874 | 20,535 | 20,447 | 19,731 | 19,388 | 19,577 | 24,118 | 9,599 | 10,007 | 10,506 | 10,376 | 10,655 | 10,583 | 10,823 | 11,311 | 11,815 | 11,686 | 11,531 | 12,331 | 12,118 | 11,798 | 11,870 | 11,555 | 11,596 | 11,595 | 11,137 | 11,042 | 11,361 | 10,976 | 10,431 | 10,071 | 9,424 | 9,407 | 9,353 | 9,138 | 8,286 | 7,900 | 8,313 | 9,424 | 9,996 | 9,595 | 9,070 | 8,907 | 8,309 | 7,815 | 7,578 | 7,355 | 6,909 | 6,395 | 6,144.2 | 6,058.1 | 5,777.1 | 5,691.6 | 5,581.6 | 5,206.3 | 4,917.6 | 4,769.3 | 4,581.6 | 4,261.3 | 4,120.5 | 3,806.1 | 3,663.7 | 3,499.7 | 3,345 | 3,134.3 | 3,055.7 | 2,985.4 | 2,805.8 | 2,721 | 2,648.5 | 2,576.1 | 2,452.6 | 2,402.1 | 2,359.3 | 2,270 | 2,210.4 | 2,140.1 | 2,079.3 | 1,941.4 | 1,846.1 | 1,779.5 | 1,748.2 | 1,687.9 | 1,632.3 | 1,579.8 | 1,555.1 | 1,507.8 | 1,438.3 | 1,408.3 | 1,378.7 | 1,340.2 | 1,299.2 | 1,245.4 | 1,214.2 | 1,202.8 | 1,154.5 | 1,113.2 | 1,105.4 | 1,079 | 1,194.6 | 1,157.1 | 1,164.4 | 1,194.2 | 1,128.8 | 1,100.6 | 1,090.6 | 1,064 | 1,049.8 | 1,046.3 | 1,052.5 | 1,035.5 | 1,010.3 | 994.7 | 999.2 | 977.9 | 852.5 | 770.4 | 828.8 | 765.3 |
Total Equity
| 17,361 | 17,143 | 16,841 | 17,874 | 17,694 | 17,463 | 17,078 | 17,243 | 17,402 | 17,143 | 17,688 | 18,490 | 18,753 | 18,997 | 18,757 | 18,823 | 18,533 | 18,873 | 19,088 | 20,431 | 20,829 | 21,409 | 21,301 | 21,407 | 22,458 | 22,040 | 22,115 | 21,726 | 21,578 | 20,804 | 20,369 | 20,555 | 25,324 | 10,774 | 11,142 | 11,653 | 10,751 | 11,060 | 10,984 | 11,295 | 11,756 | 12,279 | 12,142 | 11,961 | 12,748 | 12,566 | 12,237 | 12,295 | 11,956 | 11,957 | 12,063 | 11,560 | 11,440 | 11,479 | 11,329 | 10,548 | 10,373 | 9,645 | 9,626 | 9,556 | 9,339 | 8,488 | 8,099 | 8,542 | 9,660 | 10,152 | 9,745 | 9,203 | 9,035 | 8,441 | 7,957 | 7,709 | 7,484 | 7,045 | 6,533 | 6,311.9 | 6,253.7 | 5,920 | 5,981.3 | 5,876.4 | 5,475 | 5,169.4 | 5,015 | 4,811.1 | 4,483.1 | 4,336 | 4,021.3 | 3,875.7 | 3,688.7 | 3,541.7 | 3,335.9 | 3,258.8 | 3,192.7 | 3,085.9 | 2,984.3 | 2,894.7 | 2,576.1 | 2,452.6 | 2,402.1 | 2,359.3 | 2,270 | 2,210.4 | 2,140.1 | 2,079.3 | 1,941.4 | 1,846.1 | 1,779.5 | 1,748.2 | 1,687.9 | 1,632.3 | 1,579.8 | 1,555.1 | 1,507.8 | 1,438.3 | 1,408.3 | 1,378.7 | 1,340.2 | 1,299.2 | 1,245.4 | 1,214.2 | 1,202.8 | 1,154.5 | 1,113.2 | 1,105.4 | 1,079 | 1,194.6 | 1,157.1 | 1,164.4 | 1,194.2 | 1,128.8 | 1,100.6 | 1,090.6 | 1,064 | 1,049.8 | 1,046.3 | 1,052.5 | 1,035.5 | 1,010.3 | 994.7 | 999.2 | 977.9 | 852.5 | 770.4 | 828.8 | 765.3 |
Total Liabilities & Shareholders Equity
| 42,695 | 43,325 | 43,457 | 43,981 | 42,242 | 42,780 | 43,420 | 42,797 | 42,158 | 42,324 | 42,991 | 42,222 | 41,890 | 42,135 | 41,180 | 41,424 | 40,815 | 41,278 | 40,402 | 42,513 | 42,287 | 43,069 | 48,489 | 48,016 | 48,797 | 49,406 | 49,952 | 49,767 | 51,884 | 50,686 | 49,607 | 48,788 | 63,179 | 31,879 | 31,222 | 31,019 | 29,595 | 31,968 | 31,050 | 31,707 | 32,426 | 33,074 | 31,217 | 30,832 | 31,571 | 31,750 | 31,857 | 31,252 | 30,884 | 31,002 | 30,973 | 29,683 | 29,676 | 29,869 | 28,668 | 25,993 | 25,743 | 24,086 | 23,809 | 23,805 | 24,088 | 22,514 | 21,724 | 22,304 | 24,987 | 25,243 | 24,619 | 23,803 | 24,105 | 23,279 | 22,487 | 22,196 | 21,921 | 22,056 | 21,192 | 21,147.9 | 16,144.4 | 15,161.3 | 15,518.3 | 15,676.6 | 15,090.8 | 13,972.4 | 14,118.3 | 13,670.9 | 13,127.3 | 12,900.4 | 12,029.9 | 11,776 | 11,165.3 | 10,914.2 | 10,392 | 10,499.8 | 9,911.5 | 9,729.6 | 9,590 | 9,542.4 | 9,428 | 8,592.7 | 8,781.8 | 8,793.3 | 8,614.2 | 8,300.6 | 8,372.1 | 8,717.6 | 7,942.1 | 6,385.5 | 6,375.6 | 6,408.5 | 6,048.6 | 6,072.9 | 6,092.2 | 6,614.5 | 5,122.6 | 5,098.9 | 4,950.3 | 4,884.6 | 4,320.9 | 4,302.5 | 4,177.2 | 3,896.5 | 3,806.9 | 3,608.5 | 3,288.3 | 3,261.1 | 3,230.8 | 3,115 | 3,068.3 | 3,054.4 | 3,179.5 | 2,850.8 | 2,800.7 | 2,832 | 2,841 | 2,703.4 | 2,702.1 | 2,794.9 | 2,798.8 | 2,694.9 | 2,679.6 | 2,634 | 2,415 | 2,013.3 | 1,739.1 | 1,675.1 | 1,789.3 |