Jay Bharat Maruti Limited
NSE:JAYBARMARU.NS
93.5 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,921.119 | 20,783.772 | 19,202.971 | 14,001.201 | 15,680.174 | 18,766.62 | 16,492.439 | 15,266.306 | 13,020.019 | 12,941.366 | 12,115.757 | 11,802.266 | 10,683.144 | 10,602.918 | 8,032.1 | 6,917.264 | 6,570.403 | 5,195.436 |
Cost of Revenue
| 20,646.615 | 16,463.126 | 16,807.055 | 11,580.59 | 12,966.826 | 15,706.193 | 13,612.201 | 12,284.809 | 10,003.205 | 10,217.801 | 9,518.501 | 9,420.038 | 9,251.944 | 9,127.251 | 6,825.1 | 6,026.831 | 5,789.881 | 4,544.04 |
Gross Profit
| 2,274.504 | 4,320.646 | 2,395.916 | 2,420.611 | 2,713.348 | 3,060.427 | 2,880.238 | 2,981.497 | 3,016.814 | 2,723.565 | 2,597.256 | 2,382.228 | 1,431.2 | 1,475.667 | 1,207 | 890.433 | 780.522 | 651.396 |
Gross Profit Ratio
| 0.099 | 0.208 | 0.125 | 0.173 | 0.173 | 0.163 | 0.175 | 0.195 | 0.232 | 0.21 | 0.214 | 0.202 | 0.134 | 0.139 | 0.15 | 0.129 | 0.119 | 0.125 |
Reseach & Development Expenses
| 22.974 | 20.212 | 7.114 | 0 | 9.948 | 9.999 | 6.41 | 11.15 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 20.237 | 18.745 | 18.858 | 11.439 | 8.864 | 7.55 | 6.634 | 6.58 | 0 | 657.399 | 636.387 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 129.099 | 126.844 | 82.493 | 116.907 | 132.349 | 164.94 | 0 | 0 | 0 | 28.38 | 25.222 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,452.698 | 149.336 | 145.589 | 101.351 | 128.346 | 141.213 | 172.49 | 6.634 | 6.58 | 739.017 | 685.779 | 661.609 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 37.515 | 4.354 | 1.936 | 30.922 | 8.247 | 8.372 | 14.506 | 4.973 | 27.052 | 9.084 | 6.566 | 7.476 | 926.906 | 766.198 | 756.099 | 631.459 | 447.168 | 411.837 |
Operating Expenses
| 1,452.698 | 3,576.271 | 1,647.398 | 1,719.465 | 1,908.176 | 1,929.659 | 1,798.795 | 2,056.148 | 2,221.552 | 2,051.779 | 1,990.73 | 1,901.423 | 926.906 | 766.198 | 756.099 | 631.459 | 447.168 | 411.837 |
Operating Income
| 821.806 | 932.326 | 749.241 | 725.298 | 808.064 | 1,133.66 | 1,081.443 | 925.349 | 795.262 | 671.786 | 606.526 | 480.805 | 504.294 | 709.469 | 450.901 | 258.974 | 333.354 | 239.559 |
Operating Income Ratio
| 0.036 | 0.045 | 0.039 | 0.052 | 0.052 | 0.06 | 0.066 | 0.061 | 0.061 | 0.052 | 0.05 | 0.041 | 0.047 | 0.067 | 0.056 | 0.037 | 0.051 | 0.046 |
Total Other Income Expenses Net
| -358.106 | -347.377 | -318.824 | -307.199 | -384.046 | -318.036 | -181.079 | -177.417 | -189.17 | -139.302 | -333.49 | -160.778 | -215.056 | -143.036 | -122.736 | -96.526 | -81.377 | -54.367 |
Income Before Tax
| 463.7 | 430.417 | 430.417 | 418.099 | 424.019 | 815.624 | 900.364 | 747.932 | 606.092 | 532.484 | 273.036 | 320.027 | 289.238 | 566.433 | 328.165 | 162.448 | 251.977 | 185.192 |
Income Before Tax Ratio
| 0.02 | 0.021 | 0.022 | 0.03 | 0.027 | 0.043 | 0.055 | 0.049 | 0.047 | 0.041 | 0.023 | 0.027 | 0.027 | 0.053 | 0.041 | 0.023 | 0.038 | 0.036 |
Income Tax Expense
| 153.351 | 148.969 | 148.969 | 155.766 | 141.748 | 295.12 | 311.458 | 210.191 | 202.136 | 132.662 | 107.855 | 104.714 | 92.947 | 183.384 | 118.063 | 58.84 | 93.656 | 65.45 |
Net Income
| 322.124 | 281.448 | 281.448 | 262.333 | 282.27 | 520.504 | 588.906 | 537.741 | 403.956 | 399.822 | 165.181 | 215.313 | 196.291 | 383.049 | 210.102 | 103.608 | 158.321 | 119.742 |
Net Income Ratio
| 0.014 | 0.014 | 0.015 | 0.019 | 0.018 | 0.028 | 0.036 | 0.035 | 0.031 | 0.031 | 0.014 | 0.018 | 0.018 | 0.036 | 0.026 | 0.015 | 0.024 | 0.023 |
EPS
| 2.98 | 2.6 | 2.6 | 2.42 | 2.61 | 4.81 | 5.44 | 4.97 | 3.68 | 3.69 | 1.53 | 1.99 | 1.81 | 3.54 | 1.94 | 0.96 | 1.46 | 1.11 |
EPS Diluted
| 2.98 | 2.6 | 2.6 | 2.41 | 2.61 | 4.81 | 5.44 | 4.97 | 3.68 | 3.69 | 1.53 | 1.99 | 1.81 | 3.54 | 1.94 | 0.96 | 1.46 | 1.11 |
EBITDA
| 1,665.113 | 1,558.344 | 1,515.067 | 1,407.783 | 1,424.857 | 1,773.418 | 1,572.413 | 1,337.557 | 1,214.248 | 1,072.835 | 1,191.383 | 919.156 | 884.472 | 1,060.327 | 831.731 | 602.578 | 535.929 | 455.912 |
EBITDA Ratio
| 0.073 | 0.075 | 0.079 | 0.101 | 0.091 | 0.094 | 0.095 | 0.088 | 0.093 | 0.083 | 0.098 | 0.078 | 0.083 | 0.1 | 0.104 | 0.087 | 0.082 | 0.088 |