Jay Bharat Maruti Limited
NSE:JAYBARMARU.NS
95.84 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q1 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,554.334 | 5,333.71 | 5,980.968 | 5,475.079 | 6,133.329 | 5,331.743 | 4,080.039 | 5,348.019 | 5,812.38 | 5,543.334 | 5,354.828 | 5,057.154 | 4,675.513 | 4,115.475 | 4,420.314 | 4,960.325 | 3,918.333 | 702.229 | 3,113.847 | 4,027.371 | 4,109.697 | 4,429.26 | 3,629.705 | 4,580.097 | 5,497.529 | 5,059.289 | 4,803.901 | 4,351.264 | 4,376.008 | 3,793.332 | 4,839.048 | 3,862.466 | 3,623.549 | 2,943.62 | 3,410.321 | 2,982.985 | 3,122.813 | 3,038.242 | 3,352.085 | 3,034.954 | 3,454.778 | 2,917.765 | 3,827.745 | 2,866.619 | 2,778.755 | 2,642.637 | 3,766.955 | 2,852.946 | 2,281.163 | 2,901.202 | 2,601.916 | 0 |
Cost of Revenue
| 5,055.178 | 4,792.338 | 5,373.514 | 4,921.358 | 4,786.568 | 4,147.917 | 3,307.152 | 4,185.39 | 4,580.975 | 4,389.609 | 5,993.865 | 3,958.384 | 3,684.632 | 3,170.174 | 4,339.381 | 3,760.268 | 2,948.272 | 532.669 | 3,315.612 | 3,069.051 | 3,197.888 | 3,384.274 | 4,032.948 | 3,499.737 | 4,258.603 | 3,914.906 | 3,590.969 | 3,390.331 | 3,366.562 | 2,931.656 | 3,890.018 | 3,049.05 | 2,789.296 | 2,256.587 | 2,593.227 | 2,344.588 | 2,543.54 | 2,520.661 | 2,674.291 | 2,403.037 | 2,705.294 | 2,435.179 | 2,608.969 | 2,388.311 | 2,310.019 | 2,211.203 | 2,024.747 | 2,630.36 | 2,130.425 | 2,634.506 | 2,108.863 | 0 |
Gross Profit
| 499.156 | 541.372 | 607.454 | 553.721 | 1,346.761 | 1,183.826 | 772.887 | 1,162.629 | 1,231.405 | 1,153.725 | -639.037 | 1,098.77 | 990.881 | 945.301 | 80.933 | 1,200.057 | 970.061 | 169.56 | -201.765 | 958.32 | 911.809 | 1,044.986 | -403.243 | 1,080.36 | 1,238.926 | 1,144.383 | 1,212.932 | 960.933 | 1,009.446 | 861.676 | 949.03 | 813.416 | 834.253 | 687.033 | 817.094 | 638.397 | 579.273 | 517.581 | 677.794 | 631.917 | 749.484 | 482.586 | 1,218.776 | 478.308 | 468.736 | 431.434 | 1,742.208 | 222.586 | 150.738 | 266.696 | 493.053 | 0 |
Gross Profit Ratio
| 0.09 | 0.102 | 0.102 | 0.101 | 0.22 | 0.222 | 0.189 | 0.217 | 0.212 | 0.208 | -0.119 | 0.217 | 0.212 | 0.23 | 0.018 | 0.242 | 0.248 | 0.241 | -0.065 | 0.238 | 0.222 | 0.236 | -0.111 | 0.236 | 0.225 | 0.226 | 0.252 | 0.221 | 0.231 | 0.227 | 0.196 | 0.211 | 0.23 | 0.233 | 0.24 | 0.214 | 0.185 | 0.17 | 0.202 | 0.208 | 0.217 | 0.165 | 0.318 | 0.167 | 0.169 | 0.163 | 0.462 | 0.078 | 0.066 | 0.092 | 0.189 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 20.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.948 | 0 | 0 | 0 | 9.999 | 0 | 0 | 0 | 25.443 | 0 | 0 | 0 | 11.15 | 0 | 0 | 0 | 11.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.982 | 0 | 0 | 0 | 174.992 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.38 | 0 | 0 | 0 | 25.222 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 367.756 | 374.209 | 383.576 | 357.361 | 366.803 | 464.439 | 359.777 | 318.197 | 334.652 | 446.047 | 455.815 | 408.478 | 389.55 | 257.693 | 304.897 | 399.997 | 327.114 | 199.059 | 353.214 | 352.835 | 359.843 | 364.485 | 410.82 | 376.509 | 414.702 | 373.473 | 408.172 | 276.728 | 292.879 | 271.335 | 265.098 | 248.925 | 244.585 | 226.095 | 230.711 | 211.757 | 203.599 | 193.985 | 201.38 | 177.235 | 188.51 | 172.092 | 212.362 | 160.392 | 153.63 | 159.394 | 200.214 | 157.397 | 148.71 | 0 | 0 | 0 |
Other Expenses
| 0 | 4.899 | 19.949 | 9.222 | 3.23 | 5.113 | 965.201 | -317.228 | 6.219 | 1.512 | -1.095 | 0.408 | 1.641 | 0.982 | -8.612 | 26.812 | 7.228 | 5.494 | -3.017 | 6.94 | 1.446 | 2.878 | -13.372 | 11.078 | 7.535 | 3.131 | 1.435 | 11.557 | 2.717 | 661.938 | 649.428 | 577.317 | 587.454 | 538.618 | 578.144 | 436.736 | 373.068 | 346.099 | 558.195 | 474.979 | 510.355 | 326.466 | 1,075.723 | 309.376 | 299.047 | 306.583 | 1,588.104 | 106.998 | 99.772 | 106.55 | 364.96 | 0 |
Operating Expenses
| 367.756 | 374.209 | 383.576 | 357.361 | 1,108.818 | 1,020.2 | 1,619.97 | 646.537 | 1,002.247 | 958.867 | -923.427 | 897.513 | 851.631 | 821.681 | -305.922 | 865.914 | 749.494 | 409.978 | -450.93 | 767.16 | 765.904 | 826.041 | -677.629 | 838.459 | 904.258 | 864.571 | 873.03 | 716.806 | 707.372 | 661.938 | 649.428 | 577.317 | 587.454 | 538.618 | 578.144 | 436.736 | 373.068 | 346.099 | 558.195 | 474.979 | 510.355 | 326.466 | 1,075.723 | 309.376 | 299.047 | 306.583 | 1,588.104 | 106.998 | 99.772 | 106.55 | 364.96 | 0 |
Operating Income
| 131.4 | 167.163 | 223.878 | 196.36 | 246.832 | 163.626 | 122.64 | 199.939 | 236.282 | 194.858 | 285.113 | 201.257 | 140.891 | 123.62 | 386.855 | 334.143 | 220.567 | -240.418 | 249.165 | 191.16 | 145.905 | 218.945 | 274.386 | 241.901 | 334.668 | 279.812 | 339.902 | 244.127 | 302.074 | 199.738 | 299.602 | 236.099 | 246.799 | 148.415 | 238.95 | 201.661 | 206.205 | 171.482 | 119.599 | 156.938 | 239.129 | 156.12 | 143.053 | 168.932 | 169.689 | 124.851 | 154.104 | 115.588 | 50.966 | 160.146 | 128.093 | 0 |
Operating Income Ratio
| 0.024 | 0.031 | 0.037 | 0.036 | 0.04 | 0.031 | 0.03 | 0.037 | 0.041 | 0.035 | 0.053 | 0.04 | 0.03 | 0.03 | 0.088 | 0.067 | 0.056 | -0.342 | 0.08 | 0.047 | 0.036 | 0.049 | 0.076 | 0.053 | 0.061 | 0.055 | 0.071 | 0.056 | 0.069 | 0.053 | 0.062 | 0.061 | 0.068 | 0.05 | 0.07 | 0.068 | 0.066 | 0.056 | 0.036 | 0.052 | 0.069 | 0.054 | 0.037 | 0.059 | 0.061 | 0.047 | 0.041 | 0.041 | 0.022 | 0.055 | 0.049 | 0 |
Total Other Income Expenses Net
| -86.321 | -86.64 | -71.544 | -96.113 | -104.773 | -87.351 | -57.12 | -92.785 | -95.264 | -78.133 | -81.448 | -78.131 | -82.139 | -78.747 | -70.287 | -54.22 | -77.67 | -80.87 | -108.69 | -85.696 | -88.108 | -98.659 | -91.887 | -67.897 | -81.453 | -73.907 | -65.914 | -29.789 | -43.029 | -46.746 | -49.455 | -42.806 | -43.356 | -47.366 | -57.783 | -55.903 | -56.468 | -51.822 | 17.641 | -50.412 | -52.497 | -54.034 | -175.605 | -54.047 | -56.054 | -47.784 | -8.8 | -47.153 | -43.295 | -61.531 | -46.522 | 0 |
Income Before Tax
| 45.079 | 80.523 | 152.334 | 100.247 | 142.059 | 76.275 | 65.52 | 107.154 | 141.018 | 116.725 | 203.665 | 123.126 | 58.752 | 44.873 | 316.568 | 279.923 | 142.897 | -321.288 | 140.475 | 105.464 | 57.797 | 120.286 | 182.499 | 174.004 | 253.215 | 205.905 | 273.988 | 214.338 | 259.045 | 152.992 | 250.147 | 193.293 | 203.443 | 101.049 | 181.167 | 145.758 | 149.737 | 119.66 | 137.24 | 106.526 | 186.632 | 102.086 | -32.552 | 114.885 | 113.635 | 77.067 | 145.304 | 68.435 | 7.671 | 98.615 | 81.571 | 0 |
Income Before Tax Ratio
| 0.008 | 0.015 | 0.025 | 0.018 | 0.023 | 0.014 | 0.016 | 0.02 | 0.024 | 0.021 | 0.038 | 0.024 | 0.013 | 0.011 | 0.072 | 0.056 | 0.036 | -0.458 | 0.045 | 0.026 | 0.014 | 0.027 | 0.05 | 0.038 | 0.046 | 0.041 | 0.057 | 0.049 | 0.059 | 0.04 | 0.052 | 0.05 | 0.056 | 0.034 | 0.053 | 0.049 | 0.048 | 0.039 | 0.041 | 0.035 | 0.054 | 0.035 | -0.009 | 0.04 | 0.041 | 0.029 | 0.039 | 0.024 | 0.003 | 0.034 | 0.031 | 0 |
Income Tax Expense
| 15.434 | 27.021 | 41.571 | 36.137 | 51.018 | 24.625 | 19.749 | 40.139 | 51.283 | 37.798 | 63.654 | 48.939 | 21.969 | 14.407 | 114.855 | 100.787 | 50.97 | -110.846 | 42.287 | 37.518 | 20.155 | 41.788 | 72.699 | 61.809 | 89.123 | 71.488 | 92.598 | 74.252 | 92.863 | 51.745 | 42.603 | 66.552 | 70.384 | 30.652 | 60.614 | 47.904 | 50.324 | 39.914 | 37.019 | -2.951 | 64.149 | 34.445 | 4.443 | 39.042 | 38.237 | 26.132 | 48.552 | 22.126 | 2.04 | 31.996 | 26.299 | 0 |
Net Income
| 30.504 | 53.844 | 112.279 | 67.152 | 91.041 | 51.65 | 45.771 | 67.015 | 89.735 | 78.927 | 140.011 | 74.187 | 36.783 | 30.466 | 201.713 | 179.136 | 91.927 | -210.442 | 98.187 | 67.946 | 37.642 | 78.498 | 109.8 | 112.195 | 164.092 | 134.417 | 181.39 | 140.086 | 166.182 | 101.247 | 207.544 | 126.741 | 133.059 | 70.397 | 120.553 | 97.854 | 99.413 | 79.746 | 100.221 | 109.477 | 122.483 | 67.641 | -36.995 | 75.843 | 75.398 | 50.935 | 96.752 | 46.309 | 5.631 | 66.619 | 55.272 | 0 |
Net Income Ratio
| 0.005 | 0.01 | 0.019 | 0.012 | 0.015 | 0.01 | 0.011 | 0.013 | 0.015 | 0.014 | 0.026 | 0.015 | 0.008 | 0.007 | 0.046 | 0.036 | 0.023 | -0.3 | 0.032 | 0.017 | 0.009 | 0.018 | 0.03 | 0.024 | 0.03 | 0.027 | 0.038 | 0.032 | 0.038 | 0.027 | 0.043 | 0.033 | 0.037 | 0.024 | 0.035 | 0.033 | 0.032 | 0.026 | 0.03 | 0.036 | 0.035 | 0.023 | -0.01 | 0.026 | 0.027 | 0.019 | 0.026 | 0.016 | 0.002 | 0.023 | 0.021 | 0 |
EPS
| 0.28 | 0.5 | 1.04 | 0.62 | 0.84 | 0.48 | 0.42 | 0.62 | 0.83 | 0.73 | 1.29 | 0.68 | 0.34 | 0.28 | 1.86 | 1.65 | 0.85 | -1.94 | 0.91 | 0.63 | 0.35 | 0.73 | 1.01 | 1.04 | 1.52 | 1.24 | 1.68 | 1.29 | 1.54 | 0.94 | 1.92 | 1.17 | 1.23 | 0.65 | 1.12 | 0.9 | 0.92 | 0.74 | 0.93 | 1.01 | 1.13 | 0.62 | -0.34 | 0.7 | 0.7 | 0.47 | 0.89 | 0.43 | 0.052 | 0.62 | 0.51 | 2.55 |
EPS Diluted
| 0.28 | 0.5 | 1.04 | 0.62 | 0.84 | 0.48 | 0.42 | 0.62 | 0.83 | 0.73 | 1.29 | 0.68 | 0.34 | 0.28 | 1.85 | 1.65 | 0.85 | -1.94 | 0.91 | 0.63 | 0.35 | 0.73 | 1.01 | 1.04 | 1.52 | 1.24 | 1.68 | 1.29 | 1.54 | 0.94 | 1.92 | 1.17 | 1.23 | 0.65 | 1.12 | 0.9 | 0.92 | 0.74 | 0.93 | 1.01 | 1.13 | 0.62 | -0.34 | 0.7 | 0.7 | 0.47 | 0.89 | 0.43 | 0.052 | 0.62 | 0.51 | 2.55 |
EBITDA
| 346.341 | 376.903 | 432.618 | 405.573 | 461.383 | 381.098 | 279.927 | 398.559 | 439.105 | 394.938 | 480.041 | 398.993 | 323.295 | 309.564 | 590.028 | 534.511 | 384.143 | -102.369 | 376.305 | 353.928 | 306.608 | 392.303 | 451.256 | 403.464 | 490.247 | 428.114 | 482.67 | 381.666 | 418.752 | 309.491 | 421.775 | 334.043 | 344.652 | 244.75 | 339.013 | 300.605 | 303.193 | 265.725 | 286.643 | 255.444 | 324.444 | 260.277 | 263.739 | 281.612 | 283.015 | 233.566 | 269.764 | 233.331 | 156.211 | 276.934 | 211.956 | 0 |
EBITDA Ratio
| 0.062 | 0.071 | 0.072 | 0.074 | 0.075 | 0.071 | 0.069 | 0.075 | 0.076 | 0.071 | 0.09 | 0.079 | 0.069 | 0.075 | 0.133 | 0.108 | 0.098 | -0.146 | 0.121 | 0.088 | 0.075 | 0.089 | 0.124 | 0.088 | 0.089 | 0.085 | 0.1 | 0.088 | 0.096 | 0.082 | 0.087 | 0.086 | 0.095 | 0.083 | 0.099 | 0.101 | 0.097 | 0.087 | 0.086 | 0.084 | 0.094 | 0.089 | 0.069 | 0.098 | 0.102 | 0.088 | 0.072 | 0.082 | 0.068 | 0.095 | 0.081 | 0 |