Jagran Prakashan Limited
NSE:JAGRAN.NS
93.66 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,339.145 | 18,561.745 | 15,872.975 | 12,670.674 | 20,601.799 | 23,432.989 | 22,848.005 | 22,829.514 | 20,603.079 | 17,253.763 | 16,631.355 | 14,894.84 | 13,556.585 | 12,210.892 | 9,418.938 | 8,233.723 | 7,496.332 | 5,981.821 | 4,781.63 | 3,763.66 |
| Cost of Revenue
| 10,259.222 | 5,713.01 | 6,096.592 | 4,455.329 | 8,215.144 | 9,866.212 | 9,149.273 | 8,792.675 | 7,868.966 | 7,619.657 | 7,665.629 | 6,928.17 | 5,196.06 | 3,863.395 | 2,959.13 | 3,413.711 | 2,954.013 | 2,531.185 | 2,401.355 | 2,172.019 |
| Gross Profit
| 9,079.923 | 12,848.735 | 9,776.383 | 8,215.345 | 12,386.655 | 13,566.777 | 13,698.732 | 14,036.839 | 12,734.113 | 9,634.106 | 8,965.726 | 7,966.67 | 8,360.525 | 8,347.497 | 6,459.808 | 4,820.012 | 4,542.319 | 3,450.636 | 2,380.275 | 1,591.641 |
| Gross Profit Ratio
| 0.47 | 0.692 | 0.616 | 0.648 | 0.601 | 0.579 | 0.6 | 0.615 | 0.618 | 0.558 | 0.539 | 0.535 | 0.617 | 0.684 | 0.686 | 0.585 | 0.606 | 0.577 | 0.498 | 0.423 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 264.77 | 121.394 | 114.07 | 125.222 | 131.789 | 152.586 | 161.898 | 160.825 | 138.707 | 141.567 | 138.386 | 1,729.374 | 1,259.641 | 988.068 | 842.839 | 843.039 | 272.672 | 405.983 | 335.82 |
| Selling & Marketing Expenses
| 0 | 628.567 | 569.326 | 357.089 | 1,306.537 | 1,280.852 | 1,149.652 | 1,063.372 | 1,261.728 | 749.747 | 888.984 | 868.316 | 1,070.658 | 1,793.582 | 1,436.731 | 1,344.75 | 1,146.459 | 1,275.193 | 695.84 | 546.837 |
| SG&A
| 6,238.827 | 893.337 | 690.72 | 471.159 | 1,431.759 | 1,412.641 | 1,302.238 | 1,225.27 | 1,422.553 | 888.454 | 1,030.551 | 1,006.702 | 2,800.032 | 3,053.223 | 2,424.799 | 2,187.589 | 1,989.498 | 1,547.865 | 1,101.823 | 882.657 |
| Other Expenses
| 900.358 | 1,059.111 | 29.378 | 23.473 | 13.578 | 17.251 | 22.774 | 20.375 | 16.287 | 38.939 | 71.913 | 29.267 | 136.457 | -22.817 | 1,377.137 | 1,221.403 | 0.508 | 27.414 | -30 | -5.026 |
| Operating Expenses
| 6,238.827 | 10,386.129 | 7,055.204 | 7,010.828 | 9,210.842 | 9,352.488 | 9,189.285 | 8,844.785 | 7,790.075 | 6,090.028 | 5,892.2 | 5,698.16 | 5,730.933 | 5,178.234 | 3,801.936 | 3,408.992 | 3,025.525 | 2,241.419 | 1,816.446 | 1,498.018 |
| Operating Income
| 2,841.096 | 2,203.463 | 2,411.4 | 995.795 | 2,872.035 | 4,067.103 | 4,509.447 | 5,192.054 | 4,944.038 | 3,544.078 | 3,073.526 | 2,268.51 | 2,629.592 | 3,169.263 | 2,657.872 | 1,411.02 | 1,516.794 | 1,209.217 | 563.83 | 93.623 |
| Operating Income Ratio
| 0.147 | 0.119 | 0.152 | 0.079 | 0.139 | 0.174 | 0.197 | 0.227 | 0.24 | 0.205 | 0.185 | 0.152 | 0.194 | 0.26 | 0.282 | 0.171 | 0.202 | 0.202 | 0.118 | 0.025 |
| Total Other Income Expenses Net
| -616.882 | 328.437 | 410.678 | 75.904 | -14.143 | 145.427 | 157.523 | -23.397 | 893.04 | 639 | -16.3 | 283.051 | -73.504 | -113.564 | -65.677 | -59.005 | -59.337 | -57.544 | -106.109 | -73.713 |
| Income Before Tax
| 2,224.214 | 2,531.9 | 2,822.078 | 1,071.699 | 2,857.802 | 4,212.53 | 4,666.97 | 5,168.657 | 5,837.078 | 4,183.078 | 3,057.226 | 2,551.561 | 2,556.088 | 3,055.699 | 2,592.195 | 1,352.015 | 1,457.457 | 1,151.673 | 457.721 | 19.911 |
| Income Before Tax Ratio
| 0.115 | 0.136 | 0.178 | 0.085 | 0.139 | 0.18 | 0.204 | 0.226 | 0.283 | 0.242 | 0.184 | 0.171 | 0.189 | 0.25 | 0.275 | 0.164 | 0.194 | 0.193 | 0.096 | 0.005 |
| Income Tax Expense
| 579.658 | 564.032 | 653.322 | 288.562 | 48.89 | 1,470.228 | 1,557.206 | 1,675.445 | 1,390.419 | 1,102.134 | 794.661 | 4.549 | 772.748 | 975.711 | 833.162 | 435.71 | 476.2 | 389.455 | 140.72 | 7.608 |
| Net Income
| 1,837.371 | 1,998.401 | 2,224.772 | 888.729 | 2,734.221 | 2,605.541 | 2,998.474 | 3,475.218 | 4,447.339 | 3,079.694 | 2,261.535 | 2,550.818 | 1,783.34 | 2,079.988 | 1,759.033 | 916.305 | 981.257 | 762.218 | 317.001 | 12.303 |
| Net Income Ratio
| 0.095 | 0.108 | 0.14 | 0.07 | 0.133 | 0.111 | 0.131 | 0.152 | 0.216 | 0.178 | 0.136 | 0.171 | 0.132 | 0.17 | 0.187 | 0.111 | 0.131 | 0.127 | 0.066 | 0.003 |
| EPS
| 8.44 | 7.61 | 8.41 | 3.16 | 9.32 | 8.65 | 9.6 | 10.69 | 10.73 | 9.87 | 7.18 | 8.07 | 5.64 | 6.57 | 5.84 | 3.04 | 3.26 | 2.53 | 1.33 | 0.049 |
| EPS Diluted
| 8.44 | 7.61 | 8.41 | 3.16 | 9.32 | 8.65 | 9.6 | 10.69 | 10.73 | 9.87 | 7.18 | 8.07 | 5.64 | 6.57 | 5.84 | 3.04 | 3.26 | 2.53 | 1.33 | 0.049 |
| EBITDA
| 3,954.687 | 3,859.866 | 4,265.155 | 2,712.143 | 4,662.382 | 5,592.64 | 6,038.799 | 6,578.992 | 6,100.337 | 4,723.139 | 3,910.333 | 3,507.324 | 3,628.696 | 3,823.863 | 3,165.338 | 1,794.273 | 1,852.7 | 1,446.404 | 765.436 | 269.462 |
| EBITDA Ratio
| 0.204 | 0.208 | 0.269 | 0.214 | 0.226 | 0.239 | 0.264 | 0.288 | 0.296 | 0.274 | 0.235 | 0.235 | 0.268 | 0.313 | 0.336 | 0.218 | 0.247 | 0.242 | 0.16 | 0.072 |