Jagran Prakashan Limited
NSE:JAGRAN.NS
85.93 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,441.185 | 5,096.433 | 5,109.637 | 4,587.301 | 4,545.774 | 4,593.845 | 4,881.588 | 4,541.631 | 4,544.681 | 3,959.341 | 5,185.127 | 4,025.282 | 2,703.225 | 3,842.625 | 4,026.083 | 2,891.083 | 1,910.883 | 4,455.575 | 5,529.784 | 5,144.991 | 5,842.836 | 5,928.038 | 6,138.332 | 5,534.455 | 6,025.693 | 5,480.336 | 5,980.693 | 5,665.483 | 5,913.31 | 5,620.403 | 6,016.415 | 5,548.33 | 5,644.366 | 5,183.809 | 5,646.192 | 5,074.173 | 4,698.905 | 4,116.566 | 4,584 | 4,251.939 | 4,301.257 | 4,095.598 | 4,463.207 | 4,036.528 | 4,036.022 | 5,543.231 | 3,417.061 |
| Cost of Revenue
| 2,345.037 | 2,456.077 | 1,288.101 | 1,251.277 | 1,376.85 | 1,378.937 | 1,547.781 | 1,385.125 | 1,401.167 | 2,900.252 | 1,291.224 | 1,037.613 | 867.503 | 2,153.787 | 897.9 | 828.215 | 642.15 | 1,273.744 | 1,483.86 | 1,642.652 | 1,806.874 | 1,845.541 | 2,001.54 | 1,861.173 | 1,806.985 | 1,653.437 | 1,744.474 | 1,651.809 | 1,698.127 | 1,603.466 | 1,713.883 | 1,612.148 | 1,692.997 | 1,572.182 | 1,610.579 | 1,545.449 | 1,558.393 | 1,440.216 | 1,584.797 | 1,603.097 | 1,627.23 | 3,149.047 | 1,627.094 | 1,473.455 | 1,416.032 | 4,465.424 | 1,610.531 |
| Gross Profit
| 2,096.148 | 2,640.356 | 3,821.536 | 3,336.024 | 3,168.924 | 3,214.908 | 3,333.807 | 3,156.506 | 3,143.514 | 1,059.089 | 3,893.903 | 2,987.669 | 1,835.722 | 1,688.838 | 3,128.183 | 2,062.868 | 1,268.733 | 3,181.831 | 4,045.924 | 3,502.339 | 4,035.962 | 4,082.497 | 4,136.792 | 3,673.282 | 4,218.708 | 3,826.899 | 4,236.219 | 4,013.674 | 4,215.183 | 4,016.937 | 4,302.532 | 3,936.182 | 3,951.369 | 3,611.627 | 4,035.613 | 3,528.724 | 3,140.512 | 2,676.35 | 2,999.203 | 2,648.842 | 2,674.027 | 946.551 | 2,836.113 | 2,563.073 | 2,619.99 | 1,077.807 | 1,806.53 |
| Gross Profit Ratio
| 0.472 | 0.518 | 0.748 | 0.727 | 0.697 | 0.7 | 0.683 | 0.695 | 0.692 | 0.267 | 0.751 | 0.742 | 0.679 | 0.44 | 0.777 | 0.714 | 0.664 | 0.714 | 0.732 | 0.681 | 0.691 | 0.689 | 0.674 | 0.664 | 0.7 | 0.698 | 0.708 | 0.708 | 0.713 | 0.715 | 0.715 | 0.709 | 0.7 | 0.697 | 0.715 | 0.695 | 0.668 | 0.65 | 0.654 | 0.623 | 0.622 | 0.231 | 0.635 | 0.635 | 0.649 | 0.194 | 0.529 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 202.519 | 0 | 0 | 0 | 323.659 | 0 | 0 | 0 | 617.245 | 0 | 0 | 0 | 172.308 | 0 | 0 | 0 | 547.983 | 0 | 0 | 0 | 426.363 | 0 | 0 | 0 | 465.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.426 | 0 | 0 | 0 | 118.287 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 628.567 | 0 | 0 | 0 | 507.024 | 0 | 0 | 0 | 303.175 | 0 | 0 | 0 | 1,255.197 | 0 | 0 | 0 | 1,249.297 | 0 | 0 | 0 | 1,111.661 | 0 | 0 | 0 | 1,032.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,291.663 | 0 | 0 | 0 | 1,235.823 | 0 |
| SG&A
| 1,636.803 | 1,638.228 | 973.69 | 915.804 | 822.892 | 831.086 | 942.904 | 809.265 | 823.238 | 830.683 | 828.979 | 713.198 | 587.256 | 920.42 | 0 | 0 | 0 | 1,427.505 | 0 | 0 | 0 | 1,797.28 | 0 | 0 | 0 | 1,538.024 | 0 | 0 | 0 | 1,497.975 | 0 | 0 | 0 | 770.538 | 0 | 0 | 0 | 679.691 | 0 | 0 | 0 | 2,716.417 | 0 | 0 | 0 | 2,768.594 | 0 |
| Other Expenses
| 231.171 | 239.066 | 265.153 | 180.011 | 216.128 | 528.7 | 216.938 | 187.839 | 125.634 | -472.708 | 121.865 | 177.787 | 202.434 | -405.314 | 183.994 | 110.758 | 134.035 | 39.772 | 103.188 | 139.548 | 39.992 | 129.409 | 158.23 | 71.156 | 48.984 | 113.352 | 108.089 | 125.354 | 120.223 | 128.197 | 78.19 | 112.016 | 93.415 | 147.775 | 63.916 | -6.481 | 139.813 | 128.698 | 9.895 | 71.37 | 69.162 | 64.175 | 74.796 | -55.285 | -11.773 | 0 | 0 |
| Operating Expenses
| 1,636.803 | 1,638.228 | 2,982.273 | 2,819.193 | 2,686.05 | 2,393.082 | 2,777.45 | 2,567.539 | 2,648.058 | 204.398 | 2,509.662 | 2,269.572 | 2,071.574 | 896.932 | 2,156.352 | 1,956.413 | 1,934.411 | 3,010.429 | 2,944.568 | 2,962.215 | 2,980.247 | 3,033.546 | 3,141.332 | 2,987.997 | 2,890.243 | 2,973.071 | 2,950.347 | 2,967.273 | 2,930.575 | 2,926.803 | 2,765.682 | 2,713.357 | 2,694.542 | 2,496.446 | 2,598.153 | 2,346.705 | 2,023.511 | 1,915.041 | 1,939.915 | 1,831.676 | 1,841.601 | 340.783 | 1,935.016 | 1,834.82 | 1,781.582 | 412.984 | 1,070.59 |
| Operating Income
| 459.345 | 1,002.128 | 1,106.092 | 697.76 | 425.094 | 619.673 | 771.673 | 778.211 | 495.456 | 544.914 | 1,384.241 | 718.097 | -235.852 | 791.906 | 971.831 | 106.455 | -665.678 | 171.402 | 1,101.356 | 540.124 | 1,055.715 | 1,048.951 | 995.46 | 685.285 | 1,328.465 | 853.828 | 1,285.872 | 1,046.401 | 1,284.608 | 1,090.134 | 1,536.85 | 1,222.825 | 1,256.827 | 1,115.181 | 1,437.46 | 1,182.019 | 1,117.001 | 761.309 | 1,059.288 | 817.166 | 832.426 | 605.768 | 901.097 | 728.253 | 838.408 | -216.169 | 745.302 |
| Operating Income Ratio
| 0.103 | 0.197 | 0.216 | 0.152 | 0.094 | 0.135 | 0.158 | 0.171 | 0.109 | 0.138 | 0.267 | 0.178 | -0.087 | 0.206 | 0.241 | 0.037 | -0.348 | 0.038 | 0.199 | 0.105 | 0.181 | 0.177 | 0.162 | 0.124 | 0.22 | 0.156 | 0.215 | 0.185 | 0.217 | 0.194 | 0.255 | 0.22 | 0.223 | 0.215 | 0.255 | 0.233 | 0.238 | 0.185 | 0.231 | 0.192 | 0.194 | 0.148 | 0.202 | 0.18 | 0.208 | -0.039 | 0.218 |
| Total Other Income Expenses Net
| 114.731 | -879.225 | -135.35 | -132.242 | 143.52 | -367.642 | 289.28 | -102.804 | 48.053 | 90.704 | 100.681 | 98.121 | 121.172 | -272.939 | 55.646 | 25.041 | 59.437 | -41.314 | 20.755 | 59.061 | -49.207 | 48.994 | 68.937 | 18.318 | 18.12 | 64.26 | 32.021 | 51.027 | 48.506 | 47.772 | -10.34 | 33.863 | -9.024 | 4.865 | -108.203 | -87.539 | 13.254 | -4.762 | -68.79 | -2.078 | -14.565 | 220.201 | -19.793 | -133.654 | -83.054 | 856.068 | -86.621 |
| Income Before Tax
| 574.076 | 122.903 | 970.742 | 565.518 | 568.614 | 252.031 | 1,060.953 | 675.407 | 543.509 | 635.618 | 1,484.922 | 816.218 | -114.68 | 518.967 | 1,027.477 | 131.496 | -606.241 | 130.088 | 1,122.111 | 599.185 | 1,006.508 | 1,097.945 | 1,064.397 | 703.603 | 1,346.585 | 918.088 | 1,317.893 | 1,097.428 | 1,333.114 | 1,137.906 | 1,526.51 | 1,256.688 | 1,247.803 | 1,120.046 | 1,329.257 | 1,094.48 | 1,130.255 | 756.547 | 990.498 | 815.088 | 817.861 | 825.969 | 881.304 | 594.599 | 755.354 | 639.899 | 658.681 |
| Income Before Tax Ratio
| 0.129 | 0.024 | 0.19 | 0.123 | 0.125 | 0.055 | 0.217 | 0.149 | 0.12 | 0.161 | 0.286 | 0.203 | -0.042 | 0.135 | 0.255 | 0.045 | -0.317 | 0.029 | 0.203 | 0.116 | 0.172 | 0.185 | 0.173 | 0.127 | 0.223 | 0.168 | 0.22 | 0.194 | 0.225 | 0.202 | 0.254 | 0.226 | 0.221 | 0.216 | 0.235 | 0.216 | 0.241 | 0.184 | 0.216 | 0.192 | 0.19 | 0.202 | 0.197 | 0.147 | 0.187 | 0.115 | 0.193 |
| Income Tax Expense
| 165.202 | 63.682 | 235.973 | 150.338 | 129.665 | 19.252 | 237.035 | 169.235 | 138.51 | 108.274 | 381.848 | 207.295 | -44.095 | 163.334 | 258.353 | 30.009 | -163.134 | 52.559 | 305.995 | -658.669 | 349.005 | 391.771 | 360.604 | 254.838 | 463.015 | 290.402 | 445.574 | 375.127 | 446.103 | 326.734 | 545.768 | 396.116 | 406.827 | 318.562 | 396.288 | 327.071 | 348.498 | 262.944 | 323.111 | 249.075 | 267.004 | 274.163 | 204.373 | 138.632 | 177.493 | 4.549 | 0 |
| Net Income
| 411.712 | 228.941 | 737.954 | 424.093 | 446.383 | 244.635 | 823.16 | 515.768 | 414.838 | 543.038 | 1,089.135 | 618.326 | -25.727 | 376.192 | 779.114 | 129.083 | -395.66 | 112.153 | 758.977 | 1,257.854 | 643.614 | 664.625 | 665.863 | 420.982 | 854.071 | 590.069 | 847.574 | 695.056 | 865.775 | 810.313 | 974.019 | 853.038 | 837.848 | 801.952 | 932.998 | 912.644 | 1,799.745 | 1,296.659 | 666.167 | 565.545 | 551.324 | 551.495 | 676.696 | 455.726 | 577.619 | 640.433 | 658.681 |
| Net Income Ratio
| 0.093 | 0.045 | 0.144 | 0.092 | 0.098 | 0.053 | 0.169 | 0.114 | 0.091 | 0.137 | 0.21 | 0.154 | -0.01 | 0.098 | 0.194 | 0.045 | -0.207 | 0.025 | 0.137 | 0.244 | 0.11 | 0.112 | 0.108 | 0.076 | 0.142 | 0.108 | 0.142 | 0.123 | 0.146 | 0.144 | 0.162 | 0.154 | 0.148 | 0.155 | 0.165 | 0.18 | 0.383 | 0.315 | 0.145 | 0.133 | 0.128 | 0.135 | 0.152 | 0.113 | 0.143 | 0.116 | 0.193 |
| EPS
| 1.89 | 1.05 | 3.39 | 1.95 | 2.05 | 0.94 | 3.12 | 1.96 | 1.57 | 2.06 | 4.13 | 2.35 | -0.1 | 1.34 | 2.77 | 0.46 | -1.41 | 0.39 | 2.56 | 4.12 | 2.17 | 2.24 | 2.25 | 1.4 | 2.74 | 2.02 | 2.72 | 2.23 | 2.82 | 2.48 | 3 | 2.63 | 2.57 | 2.47 | 2.88 | 2.83 | 5.66 | 4.16 | 2.14 | 1.82 | 1.77 | 1.97 | 2.14 | 1.44 | 1.83 | 2.03 | 2.08 |
| EPS Diluted
| 1.89 | 1.05 | 3.39 | 1.95 | 2.05 | 0.94 | 3.12 | 1.96 | 1.57 | 2.06 | 4.13 | 2.35 | -0.1 | 1.34 | 2.77 | 0.46 | -1.41 | 0.39 | 2.56 | 4.12 | 2.17 | 2.24 | 2.25 | 1.4 | 2.74 | 2.02 | 2.72 | 2.23 | 2.82 | 2.48 | 3 | 2.63 | 2.57 | 2.47 | 2.88 | 2.83 | 5.66 | 4.16 | 2.14 | 1.82 | 1.77 | 1.97 | 2.14 | 1.44 | 1.83 | 2.03 | 2.08 |
| EBITDA
| 715.991 | 1,292.449 | 1,387.137 | 970.899 | 969.057 | 876.753 | 1,035.093 | 1,049.229 | 898.791 | 1,012.227 | 1,802.455 | 1,191.169 | 259.304 | 901.399 | 1,477.636 | 539.021 | -205.913 | 582.831 | 1,572.587 | 1,039.493 | 1,454.017 | 1,512.026 | 1,486.032 | 1,067.453 | 1,684.724 | 1,317.675 | 1,736.62 | 1,511.298 | 1,732.834 | 1,569.226 | 1,944.746 | 1,642.438 | 1,651.803 | 1,505.286 | 1,784.986 | 1,462.462 | 1,487.89 | 1,176.621 | 1,334.733 | 1,133.833 | 1,139.484 | 1,232.808 | 1,173.638 | 863.156 | 1,007.475 | -29.328 | 922.318 |
| EBITDA Ratio
| 0.161 | 0.254 | 0.271 | 0.212 | 0.213 | 0.191 | 0.212 | 0.231 | 0.198 | 0.256 | 0.348 | 0.296 | 0.096 | 0.235 | 0.367 | 0.186 | -0.108 | 0.131 | 0.284 | 0.202 | 0.249 | 0.255 | 0.242 | 0.193 | 0.28 | 0.24 | 0.29 | 0.267 | 0.293 | 0.279 | 0.323 | 0.296 | 0.293 | 0.29 | 0.316 | 0.288 | 0.317 | 0.286 | 0.291 | 0.267 | 0.265 | 0.301 | 0.263 | 0.214 | 0.25 | -0.005 | 0.27 |