Jaguar Mining Inc.
TSX:JAG.TO
4.06 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 136.528 | 142.5 | 151.467 | 160.247 | 97.234 | 94.918 | 105.231 | 120.539 | 106.513 | 116.362 | 134.14 | 172.43 | 243.137 | 170.788 | 140.734 | 93.656 | 47.836 | 21.179 | 8.51 | 5.632 | 0 | 0 | 0 | 0.555 | 0.069 | 0.066 | 0.343 | 0.371 |
| Cost of Revenue
| 104.043 | 104.404 | 91.429 | 74.503 | 74.028 | 73.789 | 91.712 | 106.764 | 83.846 | 120.952 | 121.354 | 166.287 | 199.785 | 158.368 | 98.151 | 53.609 | 28.314 | 13.642 | 11.538 | 3.77 | 0 | 0 | 0 | 0.496 | 0.138 | 0 | 0.549 | 0.519 |
| Gross Profit
| 32.485 | 38.096 | 60.038 | 85.744 | 23.206 | 21.129 | 13.519 | 13.775 | 22.667 | -4.59 | 12.786 | 6.143 | 43.352 | 12.42 | 42.583 | 40.047 | 19.522 | 7.536 | -3.028 | 1.862 | 0 | 0 | 0 | 0.059 | -0.069 | 0.066 | -0.206 | -0.148 |
| Gross Profit Ratio
| 0.238 | 0.267 | 0.396 | 0.535 | 0.239 | 0.223 | 0.128 | 0.114 | 0.213 | -0.039 | 0.095 | 0.036 | 0.178 | 0.073 | 0.303 | 0.428 | 0.408 | 0.356 | -0.356 | 0.331 | 0 | 0 | 0 | 0.106 | -1 | 1 | -0.6 | -0.4 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.242 | 6.925 | 5.703 | 5.716 | 7.767 | 8.968 | 10.144 | 10.137 | 10.863 | 12.919 | 16.652 | 18.916 | 25.506 | 22.297 | 16.411 | 14.687 | 21.771 | 14.104 | 7.635 | 5.565 | 1.561 | 0.078 | 0.201 | 0.47 | 0.484 | 0.662 | 0.961 | 0.519 |
| Selling & Marketing Expenses
| 4.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.242 | 6.925 | 5.703 | 5.716 | 7.767 | 8.968 | 10.144 | 10.137 | 10.863 | 12.919 | 16.652 | 18.916 | 25.506 | 22.297 | 16.411 | 14.687 | 21.771 | 14.104 | 7.635 | 5.565 | 1.561 | 0.078 | 0.201 | 0.47 | 0.484 | 0.662 | 0.961 | 0.519 |
| Other Expenses
| 0.849 | 12.123 | 8.05 | 5.953 | 4.584 | -0.687 | 0.058 | -77.977 | -4.695 | 7.084 | 2.106 | -4.749 | 9.831 | 8.242 | 17.401 | 16.468 | 7.597 | 3.257 | 1.773 | 1.256 | 0.017 | 0 | 0.002 | 0.066 | 0 | 0 | 0.343 | 0.223 |
| Operating Expenses
| 16.861 | 19.048 | 13.753 | 11.669 | 12.351 | 19.971 | 16.687 | 15.414 | 15.158 | 25.425 | 57.078 | 26.865 | 37.29 | 30.539 | 35.416 | 31.155 | 29.369 | 17.361 | 9.408 | 6.821 | 1.578 | 0.078 | 0.204 | 0.536 | 0.484 | 0.662 | 1.305 | 0.742 |
| Operating Income
| 21.214 | 20.56 | 44.927 | 86.926 | 14.334 | -10.651 | 8.009 | 4.901 | -8.491 | -126.889 | -45.579 | -28.185 | 6.062 | -18.119 | 7.167 | -3.802 | -15.079 | -12.2 | -12.436 | -4.959 | -1.578 | -0.091 | -0.736 | -0.477 | -2.627 | -14.959 | -1.923 | -0.816 |
| Operating Income Ratio
| 0.155 | 0.144 | 0.297 | 0.542 | 0.147 | -0.112 | 0.076 | 0.041 | -0.08 | -1.09 | -0.34 | -0.163 | 0.025 | -0.106 | 0.051 | -0.041 | -0.315 | -0.576 | -1.461 | -0.88 | 0 | 0 | 0 | -0.861 | -38 | -226 | -5.6 | -2.2 |
| Total Other Income Expenses Net
| 1.524 | 6.306 | -2.798 | -0.11 | -13.611 | -18.097 | 0.342 | -78.963 | -19.906 | 156.696 | -204.077 | -58.12 | -59.792 | -7.755 | -10.522 | -9.497 | -21.538 | -2.597 | -1.011 | 0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 14.859 | 26.866 | 42.129 | 86.816 | 0.723 | -15.926 | -1.533 | -80.602 | -13.519 | 133.591 | -249.656 | -86.305 | -53.73 | -22.004 | 0.848 | 0.276 | -23.9 | -12.422 | -13.447 | -4.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.109 | 0.189 | 0.278 | 0.542 | 0.007 | -0.168 | -0.015 | -0.669 | -0.127 | 1.148 | -1.861 | -0.501 | -0.221 | -0.129 | 0.006 | 0.003 | -0.5 | -0.587 | -1.58 | -0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0.995 | 5.426 | 7.939 | 14.536 | 0.871 | 0.042 | 1.297 | 2.193 | -2.307 | 2.728 | -0.349 | -1.768 | 11.893 | 1.788 | 8.84 | 4.532 | 3.761 | 0.324 | -0.608 | -0.29 | 1.589 | 0.003 | 1.145 | -0.339 | -0.207 | 0 | 0.137 | -0.148 |
| Net Income
| 15.854 | 21.44 | 34.19 | 72.28 | -0.148 | -15.968 | -2.83 | -82.795 | -11.212 | 130.863 | -249.307 | -84.537 | -65.623 | -23.792 | -7.992 | -4.256 | -27.661 | -12.746 | -12.839 | -3.802 | -2.365 | -0.095 | -0.772 | -0.301 | -2.419 | -14.959 | -1.579 | -0.816 |
| Net Income Ratio
| 0.116 | 0.15 | 0.226 | 0.451 | -0.002 | -0.168 | -0.027 | -0.687 | -0.105 | 1.125 | -1.859 | -0.49 | -0.27 | -0.139 | -0.057 | -0.045 | -0.578 | -0.602 | -1.509 | -0.675 | 0 | 0 | 0 | -0.543 | -35 | -226 | -4.6 | -2.2 |
| EPS
| 0.21 | 0.3 | 0.47 | 1 | -0.003 | -0.5 | -0.089 | -5.03 | -1.01 | 16.9 | -2,512.92 | -865.27 | -671.84 | -244.26 | -90.36 | -58.45 | -445.73 | -255.41 | -354.75 | -183.33 | -146.92 | -9.24 | -47.94 | -18.71 | -150.26 | -929.07 | -98.09 | -50.69 |
| EPS Diluted
| 0.21 | 0.29 | 0.47 | 0.98 | -0.003 | -0.49 | -0.089 | -4.73 | -1.01 | 16.4 | -2,512.9 | -865.27 | -671.84 | -241.45 | -90.36 | -58.45 | -445.73 | -255.41 | -354.75 | -183.33 | -146.92 | -9.24 | -47.94 | -18.71 | -150.26 | -929.07 | -98.09 | -50.69 |
| EBITDA
| 42.299 | 40.812 | 69.14 | 90.64 | 28.905 | 21.529 | 20.936 | -45.609 | 22.983 | 8.478 | -12.391 | 11.876 | 54.175 | 25.073 | 78.925 | 22.925 | 3.18 | -2.841 | -8.206 | -4.005 | -0.76 | -0.062 | 0.376 | -0.574 | 1.313 | 13.701 | -1.099 | -0.742 |
| EBITDA Ratio
| 0.31 | 0.286 | 0.456 | 0.566 | 0.297 | 0.227 | 0.199 | -0.378 | 0.216 | 0.073 | -0.092 | 0.069 | 0.223 | 0.147 | 0.561 | 0.245 | 0.066 | -0.134 | -0.964 | -0.711 | 0 | 0 | 0 | -1.034 | 19 | 207 | -3.2 | -2 |