Jaguar Mining Inc.
TSX:JAG.TO
3.45 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44.779 | 32.577 | 35.872 | 31.621 | 33.192 | 35.844 | 36.109 | 37.846 | 37.927 | 30.619 | 42.703 | 40.748 | 36.33 | 31.686 | 43.416 | 43.494 | 42.536 | 30.801 | 28.896 | 22.999 | 23.923 | 21.416 | 21.377 | 25.426 | 22.888 | 25.228 | 26.625 | 26.062 | 23.352 | 29.192 | 30.261 | 33.618 | 29.996 | 26.664 | 26.821 | 28.126 | 22.82 | 28.747 | 25.766 | 29.015 | 31.044 | 31.1 | 28.461 | 32.082 | 32.427 | 41.17 | 36.511 | 38.412 | 46.535 | 50.972 | 57.398 | 70.041 | 60.557 | 55.14 | 44.554 | 48.712 | 36.853 | 40.67 | 39.498 | 35.165 | 32.786 | 33.285 | 27.872 | 25.799 | 21.187 | 18.797 | 14.919 | 14.961 | 11.416 | 6.542 | 6.303 | 7.279 | 5.471 | 2.125 | 1.543 | 3.63 | 1.27 | 2.067 | 2.596 | 2.24 | 0.473 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.165 | 0.193 | 0.202 | 0.068 | 0.001 | 0.068 | 0.066 | 0.069 | 0.001 | 0.065 | 0.066 | 0.07 | -0.012 | 0.071 | 0.145 | 0.143 |
Cost of Revenue
| 27.725 | 25.476 | 25.684 | 26.3 | 25.682 | 26.377 | 26.669 | 27.482 | 25.941 | 24.313 | 23.926 | 24.981 | 23.001 | 19.52 | 20.19 | 17.729 | 18.661 | 17.922 | 20.343 | 17.331 | 18.126 | 18.24 | 19.014 | 17.728 | 16.763 | 20.284 | 20.827 | 22.014 | 20.786 | 28.084 | 29.508 | 25.7 | 26.276 | 25.281 | 16.122 | 21.146 | 20.041 | 26.537 | 30.286 | 30.04 | 30.613 | 30.013 | 29.888 | 28.586 | 32.091 | 30.788 | 27.168 | 32.89 | 51.579 | 54.649 | 55.582 | 52.325 | 47.708 | 44.172 | 41.778 | 48.534 | 34.755 | 33.3 | 44.767 | 17.733 | 23.675 | 21.993 | 8.077 | 18.898 | 15.174 | 11.461 | 5.679 | 12.382 | 7.073 | 3.18 | 3.88 | 4.628 | 3.322 | 1.558 | 6.024 | 3.162 | 0.943 | 1.409 | 1.8 | 1.362 | 0.333 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0.146 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.07 | 0.052 | 0.213 | 0.145 | 0.143 |
Gross Profit
| 17.054 | 7.101 | 10.188 | 5.321 | 7.51 | 9.467 | 9.44 | 10.364 | 11.986 | 6.306 | 18.777 | 15.767 | 13.329 | 12.166 | 23.226 | 25.765 | 23.875 | 12.879 | 8.553 | 5.668 | 5.797 | 3.176 | 2.363 | 7.698 | 6.125 | 4.944 | 5.798 | 4.048 | 2.566 | 1.108 | 0.753 | 7.918 | 3.72 | 1.383 | 10.699 | 6.98 | 2.779 | 2.21 | -4.52 | -1.025 | 0.431 | 1.087 | -1.427 | 3.496 | 0.336 | 10.382 | 9.343 | 5.522 | -5.044 | -3.677 | 1.816 | 17.716 | 12.849 | 10.968 | 2.776 | 0.178 | 2.098 | 7.37 | -5.269 | 17.432 | 9.111 | 11.292 | 19.795 | 6.901 | 6.013 | 7.335 | 9.24 | 2.579 | 4.343 | 3.362 | 2.423 | 2.651 | 2.149 | 0.567 | -4.481 | 0.468 | 0.327 | 0.658 | 0.796 | 0.878 | 0.14 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.012 | 0.047 | 0 | 0.068 | 0.001 | 0.068 | 0.066 | 0.069 | 0.001 | 0.065 | 0 | 0 | -0.064 | -0.142 | 0 | 0 |
Gross Profit Ratio
| 0.381 | 0.218 | 0.284 | 0.168 | 0.226 | 0.264 | 0.261 | 0.274 | 0.316 | 0.206 | 0.44 | 0.387 | 0.367 | 0.384 | 0.535 | 0.592 | 0.561 | 0.418 | 0.296 | 0.246 | 0.242 | 0.148 | 0.111 | 0.303 | 0.268 | 0.196 | 0.218 | 0.155 | 0.11 | 0.038 | 0.025 | 0.236 | 0.124 | 0.052 | 0.399 | 0.248 | 0.122 | 0.077 | -0.175 | -0.035 | 0.014 | 0.035 | -0.05 | 0.109 | 0.01 | 0.252 | 0.256 | 0.144 | -0.108 | -0.072 | 0.032 | 0.253 | 0.212 | 0.199 | 0.062 | 0.004 | 0.057 | 0.181 | -0.133 | 0.496 | 0.278 | 0.339 | 0.71 | 0.267 | 0.284 | 0.39 | 0.619 | 0.172 | 0.38 | 0.514 | 0.384 | 0.364 | 0.393 | 0.267 | -2.904 | 0.129 | 0.257 | 0.318 | 0.307 | 0.392 | 0.296 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.072 | 0.244 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 5.468 | -2 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | 0 | 0 | 1.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.834 | 1.808 | 1.933 | 1.825 | 1.988 | 1.701 | 1.639 | 1.658 | 1.85 | 1.777 | 1.507 | 1.237 | 1.555 | 1.404 | 1.195 | 1.624 | 1.231 | 1.666 | 1.079 | 2.348 | 2.172 | 2.168 | 1.843 | 2.258 | 2.551 | 2.303 | 2.408 | 2.522 | 2.344 | 2.871 | 3.171 | 2.541 | 2.306 | 2.119 | 2.395 | 3.12 | 3.067 | 2.281 | 2.358 | 3.488 | 3.037 | 4.037 | 3.585 | 4.095 | 4.759 | 4.213 | 4.085 | 5.885 | 2.601 | 6.345 | 8.098 | 6.209 | 5.419 | 5.418 | 5.901 | 5.917 | 5.442 | 4.636 | 5.542 | 3.471 | 4.529 | 4.286 | 3.398 | 3.983 | 3.355 | 3.572 | 9.553 | 3.387 | 6.753 | 2.078 | 5.51 | 1.811 | 5.006 | 1.721 | 1.211 | 1.899 | 2.113 | 2.412 | 1.865 | 1.143 | 1.589 | 0.97 | 0.521 | 0.017 | 0.017 | 0.007 | 0.012 | 0.03 | 0.026 | 0.028 | 0.043 | 0.639 | 0.194 | 0.138 | 0.069 | 0.202 | 0.135 | 0.212 | 0.136 | 0 | 0.137 | 0.079 | 0.194 | 0.463 | 0.14 | 0.109 | 0.284 | 0.29 | 0.286 |
Selling & Marketing Expenses
| 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.834 | 1.808 | 1.933 | 1.825 | 1.988 | 1.701 | 1.639 | 1.658 | 1.85 | 1.777 | 1.507 | 1.237 | 1.555 | 1.404 | 1.195 | 1.624 | 1.231 | 1.666 | 1.079 | 2.348 | 2.172 | 2.168 | 1.843 | 2.258 | 2.551 | 2.303 | 2.408 | 2.522 | 2.344 | 2.871 | 3.171 | 2.541 | 2.306 | 2.119 | 2.395 | 3.12 | 3.067 | 2.281 | 2.358 | 3.488 | 3.037 | 4.037 | 3.585 | 4.095 | 4.759 | 4.213 | 4.085 | 5.885 | 2.601 | 6.345 | 8.098 | 6.209 | 5.419 | 5.418 | 5.901 | 5.917 | 5.442 | 4.636 | 5.542 | 3.471 | 4.529 | 4.286 | 3.398 | 3.983 | 3.355 | 3.572 | 9.553 | 3.387 | 6.753 | 2.078 | 5.51 | 1.811 | 5.006 | 1.721 | 1.211 | 1.899 | 2.113 | 2.412 | 1.865 | 1.143 | 1.589 | 0.97 | 0.521 | 0.017 | 0.017 | 0.007 | 0.012 | 0.03 | 0.026 | 0.028 | 0.043 | 0.639 | 0.194 | 0.138 | 0.069 | 0.202 | 0.135 | 0.212 | 0.136 | 0 | 0.137 | 0.079 | 0.194 | 0.463 | 0.14 | 0.109 | 0.284 | 0.29 | 0.286 |
Other Expenses
| 0.302 | 0.059 | 0.343 | 0.664 | -0.086 | 1.944 | 4.953 | 1.976 | 2.916 | 2.351 | 0.02 | -0.022 | 0.056 | -0.065 | -2.835 | -0.002 | 0.245 | -0.014 | 2.449 | -0.128 | -0.086 | -0.327 | -0.164 | -0.227 | -0.23 | -0.066 | 0.142 | -0.023 | -0.026 | -0.038 | -0.263 | -31.556 | -25.445 | -20.711 | -4.711 | -0.025 | 0.013 | 0.026 | 6.623 | 0.198 | -0.001 | -0.461 | 2.945 | -0.27 | 0.391 | -0.961 | 6.352 | 2.249 | -0.579 | -0.474 | 7.274 | 4.802 | 0.517 | -1.164 | 5.42 | -2.91 | 2.872 | 2.247 | 9.85 | 3.026 | 2.036 | 2.676 | 13.82 | 0.8 | 1.037 | 2.926 | 6.037 | 0.721 | 0.617 | 0.222 | 0.587 | 0.661 | 1.023 | 0.801 | 0.113 | 0.846 | 0.348 | 0.466 | 0.514 | 0.531 | 0.127 | 0.083 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0 | 0.001 | 0.001 | 0.012 | 0.015 | -0.014 | 0 | 0 | 0 | 0 | -1.662 | 0 | -0.065 | 0 | 0 | 0.07 | 0.201 | 0 | 0.073 | 0.072 |
Operating Expenses
| 3.824 | 2.285 | 6.438 | 3.119 | 3.432 | 3.645 | 6.592 | 3.634 | 4.766 | 4.128 | 4.018 | 2.543 | 3.468 | 3.725 | 4.194 | 3.77 | 1.01 | 2.7 | 2.341 | 3.42 | 3.456 | 3.461 | 6.549 | 4.089 | 5.024 | 4.339 | 3.811 | 4.303 | 4.157 | 4.417 | 5.695 | 3.458 | 2.807 | 2.88 | 3.061 | 3.896 | 4.235 | 3.967 | 7.304 | 5.766 | 8.576 | 8.984 | 34.567 | 6.003 | 7.764 | 8.746 | 10.437 | 8.134 | 2.022 | 5.871 | 15.372 | 11.011 | 6.653 | 4.254 | 11.321 | 4.019 | 8.314 | 6.883 | 15.392 | 6.497 | 6.565 | 6.962 | 17.218 | 4.783 | 4.391 | 6.498 | 15.59 | 4.108 | 7.371 | 2.3 | 6.097 | 2.472 | 6.029 | 2.522 | 1.324 | 2.746 | 2.461 | 2.877 | 2.379 | 1.674 | 1.716 | 1.054 | 0.536 | 0.017 | 0.017 | 0.007 | 0.012 | 0.03 | 0.029 | 0.028 | 0.044 | 0.64 | 0.206 | 0.153 | 0.055 | 0.202 | 0.135 | 0.212 | 0.136 | -1.662 | 0.137 | 0.014 | 0.194 | 0.463 | 0.21 | 0.311 | 0.284 | 0.363 | 0.358 |
Operating Income
| 13.556 | 4.151 | 9.964 | 1.781 | 3.719 | 5.752 | 4.531 | 6.848 | 10.358 | -2.381 | 14.77 | 12.781 | 9.636 | 7.741 | 32.752 | 21.919 | 22.499 | 9.752 | 4.289 | 1.685 | 1.567 | -1.167 | -13.45 | 3.1 | -0.032 | -0.3 | 21.155 | -6.05 | -1.639 | -5.457 | -6.625 | 4.139 | -0.773 | 8.164 | 1.449 | 2.119 | -2.531 | -9.528 | -93.81 | -3.989 | -7.159 | -7.202 | -34.077 | -2.942 | -11.467 | 1.582 | -6.351 | -5.738 | -7.066 | -9.949 | -13.556 | 6.705 | 6.196 | 6.714 | -8.545 | -3.841 | -6.216 | 0.487 | -5.027 | 5.318 | 2.546 | 4.829 | -10.115 | 2.117 | 1.621 | 0.838 | -11.582 | -1.529 | -3.028 | 1.062 | -4.413 | -0.127 | -3.88 | -2.612 | -2.665 | -5.418 | -2.134 | -2.219 | -1.583 | -0.796 | -1.576 | -1.006 | -0.536 | -0.017 | -0.017 | -0.019 | -0.012 | -0.03 | -0.029 | -0.56 | -0.044 | -0.64 | -0.075 | -0.141 | -0.008 | -0.202 | -0.068 | -0.724 | -0.068 | -1.595 | -0.069 | -14.117 | -0.13 | -0.463 | -0.21 | -0.858 | -0.426 | -0.363 | -0.286 |
Operating Income Ratio
| 0.303 | 0.127 | 0.278 | 0.056 | 0.112 | 0.16 | 0.125 | 0.181 | 0.273 | -0.078 | 0.346 | 0.314 | 0.265 | 0.244 | 0.754 | 0.504 | 0.529 | 0.317 | 0.148 | 0.073 | 0.066 | -0.054 | -0.629 | 0.122 | -0.001 | -0.012 | 0.795 | -0.232 | -0.07 | -0.187 | -0.219 | 0.123 | -0.026 | 0.306 | 0.054 | 0.075 | -0.111 | -0.331 | -3.641 | -0.137 | -0.231 | -0.232 | -1.197 | -0.092 | -0.354 | 0.038 | -0.174 | -0.149 | -0.152 | -0.195 | -0.236 | 0.096 | 0.102 | 0.122 | -0.192 | -0.079 | -0.169 | 0.012 | -0.127 | 0.151 | 0.078 | 0.145 | -0.363 | 0.082 | 0.077 | 0.045 | -0.776 | -0.102 | -0.265 | 0.162 | -0.7 | -0.017 | -0.709 | -1.229 | -1.727 | -1.493 | -1.68 | -1.074 | -0.61 | -0.355 | -3.332 | -3.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -978,581.695 | -0.568 | -0.855 | -0.042 | -1 | -1 | -625.942 | -1 | -24 | -1 | -10,097.758 | -2 | -7 | -3 | 73.284 | -6 | -2.5 | -2 |
Total Other Income Expenses Net
| 3.743 | -0.256 | 3.191 | 2.165 | -3.299 | -1.384 | 8.873 | 0.626 | -0.734 | -1.257 | -1.083 | 2.125 | -1.121 | -2.681 | 13.395 | -0.042 | 0.611 | -1.473 | -5.249 | -2.372 | -3.637 | -1.774 | -10.367 | -0.88 | -4.127 | -1.976 | 12.725 | -6.852 | -1.498 | -4.033 | -3.713 | -33.909 | -28.474 | -13.311 | -8.442 | 5.191 | -1.516 | -9.474 | -85.523 | -3.252 | 254.572 | -8.559 | -134.15 | -9.199 | -52.424 | -8.305 | -48.604 | -18.191 | -5.36 | 6.511 | -20.464 | -35.705 | 2.208 | -6.586 | -2.26 | -1.029 | -0.239 | -3.738 | -23.452 | 4.848 | 8.759 | 0.369 | -4.786 | -17.257 | 5.533 | 0.252 | -6.655 | -10.815 | 0.313 | -2.339 | -2.568 | 2.451 | 1.058 | -8.197 | -3.818 | -33.932 | 0.638 | 0.189 | 0.353 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 16.742 | 4.076 | 6.288 | 3.785 | 0.42 | 4.368 | 13.404 | 7.474 | 9.624 | -3.638 | 13.687 | 14.906 | 5.532 | 8.003 | 27.51 | 21.877 | 23.11 | 14.321 | 3.308 | 1.323 | -2.07 | -1.839 | -15.057 | 2.22 | -1.542 | -1.55 | 16.039 | -7.49 | -2.601 | -7.484 | -8.782 | -29.449 | -27.561 | -14.808 | -8.812 | 9.24 | -4.667 | -9.281 | -90.812 | -7.241 | 247.413 | -15.761 | -168.227 | -12.141 | -63.891 | -6.723 | -54.955 | -20.92 | -12.426 | 1.996 | -31.505 | -44.705 | 17.798 | 4.683 | -10.09 | -4.225 | -5.309 | -2.379 | -27.073 | 10.166 | 12.556 | 5.198 | -0.367 | -7.599 | 7.154 | 1.089 | -13.005 | -7.737 | -2.714 | -0.444 | -6.242 | 2.63 | -2.822 | -5.988 | -6.483 | -34.433 | -1.496 | -2.03 | -1.23 | -0.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.374 | 0.125 | 0.175 | 0.12 | 0.013 | 0.122 | 0.371 | 0.197 | 0.254 | -0.119 | 0.321 | 0.366 | 0.152 | 0.253 | 0.634 | 0.503 | 0.543 | 0.465 | 0.114 | 0.058 | -0.087 | -0.086 | -0.704 | 0.087 | -0.067 | -0.061 | 0.602 | -0.287 | -0.111 | -0.256 | -0.29 | -0.876 | -0.919 | -0.555 | -0.329 | 0.329 | -0.205 | -0.323 | -3.524 | -0.25 | 7.97 | -0.507 | -5.911 | -0.378 | -1.97 | -0.163 | -1.505 | -0.545 | -0.267 | 0.039 | -0.549 | -0.638 | 0.294 | 0.085 | -0.226 | -0.087 | -0.144 | -0.058 | -0.685 | 0.289 | 0.383 | 0.156 | -0.013 | -0.295 | 0.338 | 0.058 | -0.872 | -0.517 | -0.238 | -0.068 | -0.99 | 0.361 | -0.516 | -2.818 | -4.201 | -9.486 | -1.178 | -0.982 | -0.474 | -0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.273 | 1.249 | -4.412 | 1.518 | 1.521 | 1.895 | 1.884 | 0.999 | 0.146 | 2.396 | 1.486 | 3.491 | 2.552 | 1.894 | 3.215 | 5.343 | 3.932 | 2.046 | 0.621 | 0.182 | 0.067 | 0.926 | 0.007 | 0.012 | -0.208 | 0.231 | 0.008 | 0.174 | 0.722 | 0.393 | 0.498 | 2.199 | -0.695 | 0.193 | -10.484 | 4.795 | -0.284 | 3.665 | -0.282 | 2.25 | 0.767 | -0.006 | -1.755 | 1.051 | 0.15 | 0.203 | -5.584 | 0.705 | 3.924 | -0.813 | 2.156 | 6.567 | 2.212 | 0.959 | -0.616 | -0.425 | 0.604 | 2.226 | 2.308 | 3.26 | 2.832 | 0.44 | 3.075 | -6.298 | 7.505 | 0.25 | 1.821 | 0.917 | 0.971 | 0.052 | -0.06 | 0.189 | 0.019 | 0.176 | 0.326 | -0.78 | -0.091 | -0.063 | -0.093 | -0.143 | -0.274 | -0.07 | 0.01 | 0.017 | 0.017 | 0.003 | 0.012 | 0.03 | 0 | 0.127 | 0.043 | 0.012 | -0.111 | 0.002 | 0.055 | 0 | 0.068 | -0.139 | 0.068 | -0.066 | 0.069 | 0.13 | -0.063 | 0.004 | -0.14 | 0.421 | 0.145 | -0.145 | -0.286 |
Net Income
| 13.469 | 2.827 | 10.7 | 3.785 | -1.101 | 2.473 | 11.52 | 6.475 | 9.478 | -6.034 | 13.687 | 11.415 | 2.98 | 6.109 | 24.295 | 16.534 | 19.178 | 12.275 | 2.687 | 1.141 | -2.137 | -1.839 | -15.064 | 2.208 | -1.334 | -1.781 | 16.031 | -7.664 | -3.323 | -7.877 | -9.28 | -31.648 | -26.866 | -15.001 | 1.672 | 4.445 | -4.383 | -12.946 | -90.53 | -9.491 | 246.646 | -15.755 | -166.472 | -13.192 | -64.041 | -6.926 | -49.371 | -21.625 | -16.35 | 2.809 | -33.661 | -51.272 | 15.586 | 3.724 | -9.474 | -3.8 | -5.913 | -4.605 | -29.381 | 6.906 | 9.724 | 4.758 | -3.442 | -1.301 | -0.351 | 0.839 | -14.826 | -8.654 | -3.685 | -0.496 | -6.182 | 2.441 | -2.841 | -6.164 | -6.809 | -2.658 | -1.405 | -1.967 | -1.137 | -0.389 | -1.391 | -0.939 | -0.546 | -0.017 | -0.017 | -0.023 | -0.012 | -0.03 | -0.029 | -0.087 | -0.065 | -0.64 | -0.014 | -0.146 | -0.024 | 0 | -0.135 | -0.584 | -0.136 | -1.529 | -0.137 | -14.246 | -0.13 | -0.463 | -0.14 | -0.585 | -0.497 | -0.29 | -0.215 |
Net Income Ratio
| 0.301 | 0.087 | 0.298 | 0.12 | -0.033 | 0.069 | 0.319 | 0.171 | 0.25 | -0.197 | 0.321 | 0.28 | 0.082 | 0.193 | 0.56 | 0.38 | 0.451 | 0.399 | 0.093 | 0.05 | -0.089 | -0.086 | -0.705 | 0.087 | -0.058 | -0.071 | 0.602 | -0.294 | -0.142 | -0.27 | -0.307 | -0.941 | -0.896 | -0.563 | 0.062 | 0.158 | -0.192 | -0.45 | -3.514 | -0.327 | 7.945 | -0.507 | -5.849 | -0.411 | -1.975 | -0.168 | -1.352 | -0.563 | -0.351 | 0.055 | -0.586 | -0.732 | 0.257 | 0.068 | -0.213 | -0.078 | -0.16 | -0.113 | -0.744 | 0.196 | 0.297 | 0.143 | -0.123 | -0.05 | -0.017 | 0.045 | -0.994 | -0.578 | -0.323 | -0.076 | -0.981 | 0.335 | -0.519 | -2.901 | -4.413 | -0.732 | -1.106 | -0.952 | -0.438 | -0.174 | -2.941 | -2.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -978,583.224 | -0.108 | -0.883 | -0.127 | 0 | -2 | -505.352 | -2 | -23 | -2 | -10,190.451 | -2 | -7 | -2 | 50.012 | -7 | -2 | -1.5 |
EPS
| 0.17 | 0.04 | 0.14 | 0.05 | -0.015 | 0.03 | 0.16 | 0.089 | 0.13 | -0.083 | 0.17 | 0.16 | 0.04 | 0.08 | 0.34 | 0.23 | 0.27 | 0.17 | 0.037 | 0.02 | -0.065 | -0.056 | -0.47 | 0.1 | -0.041 | -0.055 | 0.49 | -0.24 | -0.11 | -0.26 | -0.3 | -2.19 | -2.42 | -1.35 | 0.15 | 0.4 | -0.39 | -1.17 | -8.15 | -0.85 | 29.2 | -157.6 | -1,664.67 | -131.93 | -644.05 | -70.48 | -505.35 | -224.63 | -167.34 | 25.92 | -344.52 | -524.9 | 155.51 | 34.56 | -97.01 | -38.98 | -60.72 | -47.36 | -314.21 | 77.75 | 103.67 | 60.48 | -43.33 | -17.55 | -4.72 | 0.86 | -21.01 | -13.62 | -5.42 | -0.77 | -9.57 | 38.64 | -53.44 | -133.17 | -147.11 | -72.45 | -39.42 | -54.72 | -31.63 | -18.75 | -69.09 | -43.21 | -33.88 | -1.08 | -1.05 | -1.42 | -0.74 | -1.84 | -1.83 | -5.4 | -4.05 | -39.75 | -0.89 | -9.04 | -1.52 | -3,255.08 | -8.39 | -36.28 | -8.44 | -94.94 | -8.52 | -884.81 | -8.05 | -28.76 | -8.68 | -36.35 | -30.87 | -18.02 | -13.34 |
EPS Diluted
| 0.17 | 0.04 | 0.13 | 0.05 | -0.015 | 0.03 | 0.16 | 0.088 | 0.13 | -0.083 | 0.17 | 0.16 | 0.04 | 0.08 | 0.33 | 0.23 | 0.27 | 0.17 | 0.037 | 0.02 | -0.065 | -0.056 | -0.46 | 0.1 | -0.041 | -0.055 | 0.49 | -0.24 | -0.11 | -0.26 | -0.3 | -2.19 | -2.42 | -1.35 | 0.15 | 0.4 | -0.39 | -1.17 | -8.15 | -0.85 | 29.1 | -157.55 | -1,664.67 | -131.93 | -642.63 | -70.47 | -502.36 | -224.62 | -167.34 | 25.92 | -344.43 | -524.9 | 155.51 | 34.56 | -96.99 | -38.78 | -60.72 | -40.37 | -302.2 | 77.75 | 103.67 | 60.48 | -42.61 | -17.55 | -4.72 | 0.86 | -19.58 | -13.62 | -5.42 | -0.77 | -9.57 | 38.64 | -53.44 | -133.17 | -147.11 | -72.45 | -39.42 | -54.72 | -31.63 | -18.75 | -69.09 | -43.21 | -33.88 | -1.08 | -1.05 | -1.42 | -0.74 | -1.84 | -1.83 | -5.4 | -4.05 | -39.75 | -0.89 | -9.04 | -1.52 | -3,255.08 | -8.39 | -36.28 | -8.44 | -94.94 | -8.52 | -884.81 | -8.05 | -28.76 | -8.68 | -36.35 | -30.87 | -18.02 | -13.34 |
EBITDA
| 21.718 | 12.331 | 10.313 | 9.853 | 8.085 | 11.032 | 9.781 | 13.384 | 15.243 | 2.334 | 20.507 | 19.322 | 12.307 | 15.459 | 17.901 | 25.896 | 27.396 | 19.448 | 12.496 | 7.151 | 5.352 | 3.579 | 0.34 | 8.773 | 7.035 | 5.354 | 8.658 | 5.311 | 3.754 | 3.21 | 5.911 | -17.748 | -16.358 | -16.841 | 2.836 | 7.321 | 0.32 | 6.84 | 1.747 | -0.785 | 0.448 | 1.744 | -25.985 | 5.474 | -3.048 | 9.843 | 1.103 | 5.375 | -3.263 | 9.067 | 1.832 | 2.85 | 26.746 | 22.746 | 2.916 | 8.2 | 3.876 | 9.516 | 4.485 | 11.923 | 8.864 | 9.814 | 9.582 | 12.995 | -3.006 | -0.124 | -1.402 | 7.011 | -4.611 | 2.186 | -0.285 | -1.113 | -3.63 | 2.992 | -5.038 | 0.338 | -1.978 | -1.527 | -1.205 | -0.342 | -1.537 | -0.925 | -0.521 | -0.017 | -0.017 | -0.007 | -0.012 | -0.03 | -0.026 | 0.04 | -0.022 | -0.639 | -0.113 | -0.128 | 0.014 | -0.202 | -0.068 | -0.182 | -0.068 | 1.595 | -0.069 | 14.414 | -0.194 | -0.463 | -0.21 | 0.037 | -0.355 | -0.362 | -0.43 |
EBITDA Ratio
| 0.485 | 0.379 | 0.287 | 0.312 | 0.244 | 0.308 | 0.271 | 0.354 | 0.402 | 0.076 | 0.48 | 0.474 | 0.339 | 0.488 | 0.412 | 0.595 | 0.644 | 0.631 | 0.432 | 0.311 | 0.224 | 0.167 | 0.016 | 0.345 | 0.307 | 0.212 | 0.325 | 0.204 | 0.161 | 0.11 | 0.195 | -0.528 | -0.545 | -0.632 | 0.106 | 0.26 | 0.014 | 0.238 | 0.068 | -0.027 | 0.014 | 0.056 | -0.913 | 0.171 | -0.094 | 0.239 | 0.03 | 0.14 | -0.07 | 0.178 | 0.032 | 0.041 | 0.442 | 0.413 | 0.065 | 0.168 | 0.105 | 0.234 | 0.114 | 0.339 | 0.27 | 0.295 | 0.344 | 0.504 | -0.142 | -0.007 | -0.094 | 0.469 | -0.404 | 0.334 | -0.045 | -0.153 | -0.663 | 1.408 | -3.265 | 0.093 | -1.557 | -0.739 | -0.464 | -0.153 | -3.25 | -2.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -977,027.225 | -0.861 | -0.779 | 0.074 | -1 | -1 | -157.39 | -1 | 24 | -1 | 10,310 | -3 | -7 | -3 | -3.2 | -5 | -2.494 | -3 |