Itaúsa S.A.
B3:ITSA4.SA
10.51 (BRL) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,383 | 8,486 | 23,084 | 14,793 | 16,763 | 15,907 | 14,086 | 13,339 | 13,906 | 13,060 | 11,214 | 41,096 | 11,416 | 47,492 | 115,680.585 | 15,734.681 | 14,028.201 | 12,554.562 | 11,006.545 | 9,405.211 | 7,808.082 | 6,905.859 |
Cost of Revenue
| 5,877 | 5,611 | 5,451 | 3,911 | 3,569 | 3,866 | 3,459 | 3,830 | 3,900 | 3,988 | 3,920 | 0 | 7,799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,506 | 2,875 | 17,633 | 10,882 | 13,194 | 12,041 | 10,627 | 9,509 | 10,006 | 9,072 | 7,294 | 41,096 | 3,617 | 47,492 | 115,680.585 | 15,734.681 | 14,028.201 | 12,554.562 | 11,006.545 | 9,405.211 | 7,808.082 | 6,905.859 |
Gross Profit Ratio
| 0.204 | 0.339 | 0.764 | 0.736 | 0.787 | 0.757 | 0.754 | 0.713 | 0.72 | 0.695 | 0.65 | 1 | 0.317 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 279 | 568 | 5,852 | 4,539 | 4,114 | 4,579 | 4,029 | 4,155 | 3,843 | 3,883 | 3,882 | 2,615 | 11,770 | 14,054 | 20,124.183 | 15,250.361 | 11,211.787 | 10,033.896 | 8,456.153 | 7,131.985 | 7,303.54 | 6,733.652 |
Selling & Marketing Expenses
| 861 | 1,120 | 1,006 | 781 | 716 | 721 | 686 | 629 | 626 | 592 | 561 | 373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,611 | 1,688 | 6,858 | 5,320 | 4,830 | 5,300 | 4,715 | 4,784 | 4,469 | 4,475 | 4,443 | 2,988 | 11,770 | 14,054 | 20,124.183 | 15,250.361 | 11,211.787 | 10,033.896 | 8,456.153 | 7,131.985 | 7,303.54 | 6,733.652 |
Other Expenses
| 173 | 19 | 2,986 | 1,938 | 1,203 | 788 | 1,007 | 518 | 461 | 322 | 520 | 24,867 | 1,083 | 161 | 74,567.658 | 3,508.707 | -9,003.613 | -5,933.151 | -6,434.378 | -5,603.552 | -5,522.605 | -4,408.68 |
Operating Expenses
| 1,438 | 1,707 | 9,844 | 7,258 | 6,033 | 6,088 | 5,722 | 5,302 | 4,930 | 4,797 | 4,963 | 27,855 | 22,794 | 20,908 | 94,691.841 | 18,759.068 | 2,208.174 | 4,100.745 | 2,021.775 | 1,528.433 | 1,780.935 | 2,324.972 |
Operating Income
| 68 | 15,569 | 12,351 | 7,587 | 11,490 | 9,545 | 8,245 | 8,032 | 8,850 | 8,013 | 5,814 | 21,066 | -24,271 | 6,902 | 20,988.744 | -3,024.387 | 11,820.027 | 8,453.817 | 8,984.77 | 7,876.778 | 6,027.147 | 4,580.887 |
Operating Income Ratio
| 0.009 | 1.835 | 0.535 | 0.513 | 0.685 | 0.6 | 0.585 | 0.602 | 0.636 | 0.614 | 0.518 | 0.513 | -2.126 | 0.145 | 0.181 | -0.192 | 0.843 | 0.673 | 0.816 | 0.837 | 0.772 | 0.663 |
Total Other Income Expenses Net
| 1,377 | -1,013 | 889 | -52 | -760 | 274 | 119 | 5 | 126 | 250 | 437 | -14,433 | 30,902 | 161 | 0 | 0 | 2,831.012 | 520.78 | 36.507 | 20.958 | -235.8 | -58.535 |
Income Before Tax
| 1,445 | 14,556 | 13,240 | 7,535 | 10,730 | 9,819 | 8,364 | 8,037 | 8,976 | 8,263 | 6,251 | 6,633 | 6,631 | 7,063 | 20,988.744 | -3,024.387 | 14,651.039 | 8,974.597 | 9,021.277 | 7,897.736 | 5,791.347 | 4,522.352 |
Income Before Tax Ratio
| 0.196 | 1.715 | 0.574 | 0.509 | 0.64 | 0.617 | 0.594 | 0.603 | 0.645 | 0.633 | 0.557 | 0.161 | 0.581 | 0.149 | 0.181 | -0.192 | 1.044 | 0.715 | 0.82 | 0.84 | 0.742 | 0.655 |
Income Tax Expense
| -203 | 402 | -51 | 191 | 161 | 109 | -158 | -179 | -18 | 102 | 116 | 1,593 | 1,264 | 2,050 | 7,515.664 | -9,372.031 | 4,949.525 | 1,476.156 | 2,566.852 | 2,175.91 | 1,631.482 | 634.614 |
Net Income
| 13,466 | 13,674 | 12,200 | 7,056 | 10,312 | 9,436 | 8,403 | 8,211 | 8,868 | 7,911 | 5,698 | 4,539 | 4,837 | 5,013 | 11,742.186 | 2,699.68 | 3,988.482 | 4,485.631 | 2,297.173 | 1,962.392 | 1,561.263 | 1,537.264 |
Net Income Ratio
| 1.824 | 1.611 | 0.529 | 0.477 | 0.615 | 0.593 | 0.597 | 0.616 | 0.638 | 0.606 | 0.508 | 0.11 | 0.424 | 0.106 | 0.102 | 0.172 | 0.284 | 0.357 | 0.209 | 0.209 | 0.2 | 0.223 |
EPS
| 1.32 | 1.34 | 1.19 | 0.69 | 1.01 | 0.98 | 0.86 | 0.86 | 0.93 | 0.83 | 0.61 | 0.37 | 0.52 | 0.47 | 0.48 | 0.33 | 0.48 | 0.6 | 3.06 | 0.26 | 0.21 | 0.21 |
EPS Diluted
| 1.32 | 1.34 | 1.19 | 0.69 | 1.01 | 0.98 | 0.86 | 0.86 | 0.93 | 0.83 | 0.61 | 0.37 | 0.52 | 0.47 | 0.48 | 0.33 | 0.48 | 0.6 | 3.06 | 0.26 | 0.21 | 0.21 |
EBITDA
| 1,224 | 13,392 | 13,073 | 8,214 | 12,216 | 10,370 | 8,837 | 8,677 | 9,481 | 8,664 | 6,439 | 22,535 | 28,022 | 27,805 | 23,339.26 | -1,427.444 | 12,590.597 | 9,214.42 | 9,693.329 | 8,595.705 | 6,730.224 | 5,231.881 |
EBITDA Ratio
| 0.166 | 1.578 | 0.566 | 0.555 | 0.729 | 0.652 | 0.627 | 0.65 | 0.682 | 0.663 | 0.574 | 0.548 | 2.455 | 0.585 | 0.202 | -0.091 | 0.898 | 0.734 | 0.881 | 0.914 | 0.862 | 0.758 |