Itaúsa S.A.
B3:ITSA4.SA
10.51 (BRL) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 5,977 | 4,472 | 3,876 | 2,887 | 2,369 | 2,421 | 1,218 | 2,434 | 2,174 | 1,897 | 1,199 | 42,629 | 3,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 1,716 | 3,636 | 1,516 | 1,473 | 1,213 | 1,030 | 2,431 | 310 | 282 | 290 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7,693 | 8,108 | 3,876 | 2,887 | 2,369 | 2,421 | 1,218 | 2,434 | 2,174 | 1,897 | 1,199 | 42,629 | 3,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 3,378 | 1,818 | 7,277 | 2,216 | 1,293 | 1,691 | 1,867 | 2,089 | 1,916 | 1,749 | 1,586 | 10,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,403 | 1,599 | 1,433 | 925 | 853 | 798 | 839 | 907 | 968 | 831 | 736 | 0 | 751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 179 | 167 | 1,269 | 328 | 222 | 348 | 85 | 271 | 332 | 1,351 | 1,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12,653 | 11,692 | 11,153 | 5,103 | 3,662 | 4,112 | 3,085 | 4,523 | 4,090 | 3,646 | 2,785 | 52,662 | 4,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,608 | 4,620 | 4,110 | 3,964 | 4,236 | 3,338 | 3,669 | 3,742 | 4,146 | 4,085 | 3,832 | 6,565 | 5,085 | 4,617 | 7,523.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 382 | 432 | 324 | 324 | 319 | 156 | 359 | 719 | 714 | 714 | 714 | 689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 484 | 450 | 756 | 739 | 723 | 423 | 1,119 | 997 | 1,024 | 1,029 | 1,040 | 2,511 | 0 | 2,691 | 0 | 3,863.432 | 7.592 | 5.788 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 866 | 882 | 756 | 739 | 723 | 423 | 1,119 | 997 | 1,024 | 1,029 | 1,040 | 3,200 | 0 | 2,691 | 0 | 3,863.432 | 7.592 | 5.788 | 0 | 0 | 0 | 0 |
Long Term Investments
| 81,694 | 71,778 | 69,184 | 58,855 | 54,253 | 53,896 | 53,238 | 45,384 | 41,539 | 36,088 | 30,376 | 95,281 | 46,349 | 97,404 | 112,657.789 | 109,912.928 | 109,343.561 | 67,550.559 | 47,863.951 | 40,354.702 | 50,829.486 | 42,744.324 |
Tax Assets
| 1,490 | 1,089 | 262 | 826 | 1,009 | 1,091 | 1,158 | 932 | 761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,037 | 6,576 | -262 | -826 | -1,009 | -1,091 | -1,158 | -932 | -761 | -41,202 | -35,248 | -105,046 | 0 | -104,712 | -120,181.617 | -113,776.36 | -109,351.153 | -67,556.347 | -47,863.951 | -40,354.702 | -50,829.486 | -42,744.324 |
Total Non-Current Assets
| 92,695 | 84,945 | 74,050 | 63,558 | 59,212 | 57,657 | 58,026 | 50,123 | 46,709 | 41,202 | 35,248 | 105,046 | 51,434 | 0 | 0 | -590,444.214 | -266,102.483 | -187,187.877 | -136,381.265 | -117,034.107 | -107,570.651 | -102,868.07 |
Total Assets
| 105,348 | 96,637 | 85,981 | 72,600 | 67,476 | 66,206 | 65,578 | 59,020 | 54,830 | 48,594 | 41,929 | 364,017 | 312,002 | 275,635 | 615,961.602 | 48,283.174 | 33,933.219 | 27,245.301 | 18,764.338 | 17,198.877 | 14,759.584 | 11,780.656 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,187 | 1,243 | 1,758 | 1,097 | 662 | 465 | 394 | 246 | 271 | 1,322 | 307 | 16,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,162 | 962 | 1,305 | 601 | 901 | 713 | 1,058 | 780 | 675 | 1,120 | 908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 16 | 367 | 172 | 127 | 147 | 55 | 168 | 367 | 178 | 128 | 180 | 1,898 | 1,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 114 | 80 | 81 | 83 | 28 | 21 | 5 | -534 | -404 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,335 | 5,074 | -1,386 | -684 | -929 | -734 | -1,063 | -246 | -271 | -1,322 | 1,534 | -16,599 | 38,736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4,798 | 7,359 | 1,758 | 1,097 | 662 | 465 | 394 | 246 | 271 | 1,322 | 2,749 | 16,599 | 38,736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 9,663 | 11,692 | 9,291 | 6,071 | 4,740 | 4,071 | 4,756 | 3,712 | 3,098 | 3,025 | 2,764 | 62,865 | 212,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 13 | 12 | 11 | 8 | 6 | 6 | 5 | 3,216 | 2,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 427 | 209 | 157 | 163 | 213 | 259 | 496 | 496 | 611 | 0 | 0 | 0 | 3,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,397 | 830 | -168 | -171 | -219 | -265 | -501 | -3,712 | -3,098 | -3,025 | -2,764 | -62,865 | 24,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 13,500 | 12,743 | 9,291 | 6,071 | 4,740 | 4,071 | 4,756 | 3,712 | 3,098 | 3,025 | 5,955 | 62,865 | 240,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 18,298 | 20,102 | 16,473 | 11,967 | 9,119 | 8,127 | 9,356 | 8,341 | 6,959 | 6,355 | 5,955 | 331,308 | 279,712 | 246,456 | 558,005.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 73,189 | 63,500 | 51,460 | 43,515 | 43,515 | 43,515 | 37,145 | 36,405 | 32,325 | 27,025 | 22,000 | 0 | 13,678 | 13,266 | 13,000 | 10,000 | 7,500 | 5,200 | 5,000 | 3,800 | 3,500 | 3,000 |
Retained Earnings
| 5,093 | 877 | 16,319 | 14,545 | 12,950 | 12,706 | 15,685 | 12,370 | 12,654 | 12,159 | 11,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,849.453 | 3,820.113 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,670 | 8,420 | 14,523 | 13,828 | 11,717 | 11,628 | 14,781 | 11,528 | 12,554 | 133 | -462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -16,416 | -14,545 | -12,950 | -12,706 | -14,382 | -12,574 | -12,686 | -91 | 0 | 30,027 | 15,663 | 13,036 | 6,785.992 | 6,591.945 | 8,175.809 | 7,642.285 | 4,753.844 | 229.966 | 316.068 | 3,332.423 |
Total Shareholders Equity
| 82,952 | 72,797 | 65,886 | 57,343 | 55,232 | 55,143 | 53,229 | 47,729 | 44,847 | 39,226 | 33,131 | 30,027 | 29,341 | 26,302 | 19,785.992 | 16,591.945 | 15,675.809 | 12,842.285 | 9,753.844 | 8,879.419 | 7,636.181 | 6,332.423 |
Total Equity
| 87,050 | 76,535 | 69,508 | 60,633 | 58,357 | 58,079 | 56,222 | 50,679 | 47,871 | 42,239 | 35,974 | 32,709 | 32,290 | 29,179 | 57,955.798 | 48,283.174 | 33,933.219 | 27,245.301 | 18,764.338 | 17,198.877 | 14,759.584 | 11,780.656 |
Total Liabilities & Shareholders Equity
| 105,348 | 96,637 | 85,981 | 72,600 | 67,476 | 66,206 | 65,578 | 59,020 | 54,830 | 48,594 | 41,929 | 364,017 | 312,002 | 275,635 | 615,961.602 | 48,283.174 | 33,933.219 | 27,245.301 | 18,764.338 | 17,198.877 | 14,759.584 | 11,780.656 |