PT Sumber Energi Andalan Tbk
IDX:ITMA.JK
780 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| 30.69 | 0 | 11.811 | 10.906 | 13.811 | 41.005 | 24.274 | 31.446 | 26.108 | 15.121 | -0.209 | -0.337 |
Depreciation & Amortization
| 0.028 | 0 | 0 | 0.001 | 0.002 | 0.006 | 0.009 | 0.009 | 0 | 0.025 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -30.718 | 0 | -11.988 | -11.055 | -13.814 | -41.011 | -24.283 | -31.455 | -26.108 | -15.147 | 0.209 | 0.337 |
Operating Cash Flow
| 30.718 | 0 | -0.177 | -0.149 | 0.002 | 0.006 | 0.009 | 0.009 | 0 | 0.025 | 0 | 0 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -10.05 | -0.001 | 0 | -0 | 0 | -0.001 | -0.009 | -0.025 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -0.275 | -0.177 | 0 | -0.04 | 0 | 0 | 0 | -0 | 0 | 0 |
Purchases Of Investments
| -6.55 | 0 | -10.184 | -0.259 | -0.436 | -1.563 | -1.603 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.259 | 0.436 | 1.563 | 1.603 | 1.611 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 10.05 | 0.354 | 0 | 0.04 | 0 | -0.611 | 2.283 | 0 | 0 | 0 |
Investing Cash Flow
| -6.55 | 0 | -10.199 | 0.176 | 1.127 | 0.039 | 0.009 | -0.612 | 2.274 | -0.025 | 0 | 0 |
Financing Activities: | ||||||||||||
Debt Repayment
| -0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 6.69 | 0 | 10.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.757 | 0.295 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | -0.391 | 0.157 | 0.24 |
Financing Cash Flow
| 7.04 | 0.295 | 10.367 | 0 | -0.985 | 0 | 0 | 0 | 0 | -0.391 | 0.157 | 0.24 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0.045 | -0 | 0.035 | -0.023 | -0.131 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 |
Net Change In Cash
| 0.042 | 0.05 | 0.025 | 0.004 | 0.013 | -0.02 | -0.107 | -0.774 | 1.029 | 0.908 | 0.008 | -0.002 |
Cash At End Of Period
| 0.218 | 0.281 | 0.089 | 0.063 | 0.059 | 0.046 | 0.066 | 1.173 | 1.947 | 0.918 | 0.011 | 0.003 |