PT Sumber Energi Andalan Tbk
IDX:ITMA.JK
780 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 0.218 | 0.176 | 0.089 | 0.063 | 0.059 | 0.046 | 0.066 | 1.173 | 1.947 | 0.918 | 0.011 | 0.003 | 0.004 |
Short Term Investments
| 0 | 0 | 0.134 | 0.259 | 0.436 | 1.563 | 1.603 | 0.611 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.218 | 0.176 | 0.223 | 0.323 | 0.495 | 1.609 | 1.668 | 1.784 | 1.947 | 0.918 | 0.011 | 0.003 | 0.004 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.087 |
Other Current Assets
| 0 | 0 | 0.019 | 0.025 | 0.045 | 0.044 | 0.074 | 0.077 | 0.126 | 0.132 | 0.088 | 0.019 | 0.01 |
Total Current Assets
| 0.326 | 0.292 | 0.241 | 0.347 | 0.54 | 1.653 | 1.742 | 1.861 | 2.073 | 1.05 | 0.099 | 0.1 | 0.101 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 0.003 | 0.031 | 0 | 0.001 | 0.001 | 0.003 | 0.009 | 0.017 | 0.025 | 0.023 | 0.54 | 0.606 | 0.824 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 137.597 | 125.376 | 123.007 | 129.427 | 112.328 | 88.911 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.658 | 0.632 | 0.496 |
Other Non-Current Assets
| 218.851 | 182.872 | -137.597 | -125.377 | 0.445 | 1.572 | 1.611 | 0.621 | 57.961 | 33.557 | 0 | 0.06 | 0.066 |
Total Non-Current Assets
| 218.854 | 182.903 | 147.647 | 134.158 | 123.453 | 131.002 | 113.948 | 89.549 | 57.986 | 33.58 | 1.197 | 1.298 | 1.385 |
Total Assets
| 219.18 | 183.195 | 147.889 | 134.505 | 123.993 | 132.655 | 115.69 | 91.411 | 60.06 | 34.629 | 1.296 | 1.398 | 1.486 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0.526 | 0.103 | 0.558 |
Short Term Debt
| 0.912 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.001 | 0.004 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.003 | 0.002 | 0.033 | 0.001 | 0.002 | 0.001 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.689 | 0.428 | 0.261 | 0.309 | 0.312 | 0.321 | 0.028 | 0.027 | 0.123 | 0.305 | 0.401 | 0.799 | 0.024 |
Total Current Liabilities
| 1.601 | 0.894 | 0.261 | 0.309 | 0.312 | 0.321 | 0.028 | 0.027 | 0.123 | 0.801 | 0.926 | 0.902 | 0.582 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 8.054 | 10.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0.526 | 0.103 | 0.558 |
Total Non-Current Liabilities
| 8.054 | 10.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0.526 | 0.103 | 0.558 |
Total Liabilities
| 9.656 | 10.946 | 0.261 | 0.309 | 0.312 | 0.321 | 0.028 | 0.027 | 0.123 | 0.801 | 0.926 | 0.902 | 0.582 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.482 | 4.063 | 4.063 | 3.388 | 3.388 | 3.388 | 3.388 | 3.388 | 3.388 | 3.388 | 3.709 | 3.388 | 3.73 |
Retained Earnings
| 188.671 | 157.991 | 133.366 | 111.735 | 101.217 | 109.861 | 93.19 | 68.915 | 37.469 | 11.361 | 0 | -3.555 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 16.505 | 10.187 | -137.429 | 19.073 | 19.076 | 19.085 | 19.085 | 19.08 | 19.08 | 19.08 | -3.339 | 0.663 | -2.825 |
Total Shareholders Equity
| 209.657 | 172.241 | 147.627 | 134.196 | 123.682 | 132.335 | 115.662 | 91.383 | 59.937 | 33.829 | 0.37 | 0.496 | 0.905 |
Total Equity
| 209.524 | 172.248 | 147.627 | 134.196 | 123.682 | 132.335 | 115.662 | 91.383 | 59.937 | 33.829 | 0.37 | 0.496 | 0.905 |
Total Liabilities & Shareholders Equity
| 219.18 | 183.195 | 147.889 | 134.505 | 123.993 | 132.655 | 115.69 | 91.411 | 60.06 | 34.629 | 1.296 | 1.398 | 1.486 |