Integer Holdings Corporation
NYSE:ITGR
137.56 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 35.574 | 34.137 | 42.156 | 23.674 | 32.142 | 38.615 | 40.604 | 24.272 | 20.187 | 15.593 | 25.668 | 17.885 | 25.472 | 30.581 | 28.402 | 49.206 | 99.943 | 206.244 | 37.259 | 13.535 | 14.719 | 15.922 | 13.538 | 25.569 | 22.881 | 18.856 | 29.488 | 44.096 | 43.637 | 46.533 | 54.881 | 52.116 | 44.995 | 36.59 | 54.123 | 82.478 | 68.594 | 72.338 | 67.019 | 76.824 | 61.582 | 51.193 | 38.325 | 35.465 | 4.973 | 10.184 | 10.144 | 20.284 | 10.843 | 11.133 | 9.534 | 36.508 | 41.627 | 36.942 | 51.678 | 22.883 | 42.996 | 45.657 | 56.317 | 37.864 | 29.545 | 19.003 | 15.098 | 22.063 | 20.015 | 20.011 | 14.307 | 33.473 | 95.979 | 81.509 | 147.128 | 71.147 | 55.792 | 44.18 | 38.888 | 46.403 | 39.316 | 83.036 | 78.86 | 89.473 | 77.801 | 79.851 | 74.253 | 119.486 | 112.756 | 99.474 | 2.203 | 4.608 | 3.325 | 40.302 | 37.551 | 43.272 | 43.641 | 0.862 | 0.253 | 0.016 | 3.22 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.558 | 6.455 | 7.017 | 19.774 | 39.29 | 78.614 | 71.416 | 72.426 | 71.639 | 66.018 | 65.746 | 62.762 | 5.107 | 6.876 | 2.759 | 6.064 | 3.07 | 7.649 | 11.559 | 9.447 | 2.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35.574 | 34.137 | 42.156 | 23.674 | 32.142 | 38.615 | 40.604 | 24.272 | 20.187 | 15.593 | 25.668 | 17.885 | 25.472 | 30.581 | 28.402 | 49.206 | 99.943 | 206.244 | 37.259 | 13.535 | 14.719 | 15.922 | 13.538 | 25.569 | 22.881 | 18.856 | 29.488 | 44.096 | 43.637 | 46.533 | 54.881 | 52.116 | 44.995 | 36.59 | 54.123 | 82.478 | 68.594 | 72.338 | 67.019 | 76.824 | 61.582 | 51.193 | 38.325 | 35.465 | 4.973 | 10.184 | 10.144 | 20.284 | 10.843 | 11.133 | 9.534 | 36.508 | 41.627 | 36.942 | 51.678 | 22.883 | 42.996 | 45.657 | 56.317 | 37.864 | 29.545 | 19.003 | 15.098 | 22.063 | 20.015 | 21.569 | 20.762 | 40.49 | 115.753 | 120.799 | 225.742 | 142.563 | 128.218 | 115.819 | 104.906 | 112.149 | 102.078 | 88.143 | 85.736 | 92.232 | 83.865 | 82.921 | 81.902 | 131.045 | 122.203 | 102.465 | 2.203 | 4.608 | 3.325 | 40.302 | 37.551 | 43.272 | 43.641 | 0.862 | 0.253 | 0.016 | 3.22 |
Net Receivables
| 349.211 | 346.788 | 330.875 | 326.146 | 317.796 | 319.566 | 333.498 | 298.255 | 297.134 | 296.974 | 268.066 | 251.788 | 249.508 | 237.806 | 212.973 | 198.512 | 197.315 | 185.14 | 238.667 | 216.752 | 216.671 | 217.732 | 216.756 | 185.501 | 200.147 | 206.991 | 242.712 | 194.845 | 221.524 | 220.631 | 221.289 | 218.014 | 194.666 | 192.121 | 183.563 | 207.342 | 108.278 | 122.101 | 110.429 | 124.953 | 121.615 | 124.562 | 117.221 | 113.679 | 130.966 | 138.597 | 124.566 | 120.923 | 124.803 | 114.135 | 116.587 | 103.238 | 82.829 | 90.453 | 81.964 | 73.71 | 80.066 | 87.48 | 81.568 | 81.488 | 76.637 | 86.533 | 91.977 | 86.364 | 86.207 | 87.394 | 83.748 | 57.339 | 44.108 | 34.98 | 38.505 | 32.854 | 35.856 | 40.854 | 39.857 | 30.925 | 34.6 | 35.515 | 29.672 | 24.288 | 28.777 | 29.929 | 27.491 | 23.726 | 26.997 | 26.725 | 26.769 | 19.31 | 22.303 | 18.834 | 17.616 | 17.373 | 21.658 | 17.174 | 15.377 | 12.977 | 15.757 |
Inventory
| 265.415 | 272.335 | 262.869 | 239.716 | 232.158 | 228.931 | 225.282 | 208.766 | 210.459 | 194.458 | 173.313 | 155.699 | 149.235 | 147.836 | 153.815 | 149.323 | 156.858 | 172.458 | 170.298 | 167.256 | 197.977 | 187.154 | 181.2 | 190.076 | 193.631 | 194.977 | 239.49 | 227.534 | 246.972 | 235.562 | 231.292 | 225.151 | 262.232 | 276.279 | 267.38 | 252.166 | 164.236 | 140.093 | 137.989 | 129.242 | 128.727 | 120.612 | 118.083 | 118.358 | 122.823 | 122.162 | 118.179 | 106.612 | 111.163 | 113.657 | 112.45 | 109.913 | 115.293 | 110.066 | 102.738 | 101.44 | 104.77 | 101.133 | 105.924 | 106.609 | 115.761 | 116.4 | 117.826 | 112.304 | 98.833 | 93.638 | 93.96 | 71.882 | 68.565 | 63.953 | 54.483 | 57.667 | 54.657 | 51.612 | 48.2 | 45.184 | 36.157 | 33.672 | 32.277 | 34.027 | 33.348 | 32.989 | 31.379 | 28.598 | 30.739 | 32.648 | 32.717 | 34.908 | 32.307 | 30.789 | 31.602 | 29.026 | 25.74 | 23.151 | 15.948 | 13.643 | 14.369 |
Other Current Assets
| 79.832 | 23.72 | 32.673 | 28.132 | 27.248 | 28.816 | 29.605 | 27.005 | 28.837 | 25.988 | 27.743 | 27.61 | 18.352 | 18.02 | 14.047 | 15.896 | 44.537 | 15.66 | 14.598 | 17.852 | 23.704 | 24.978 | 39.895 | 30.208 | 23.485 | 453.655 | 17.071 | 34.062 | 16.167 | 21.367 | 20.664 | 22.026 | 23.246 | 28.903 | 29.34 | 32.618 | 23.153 | 20.874 | 20.877 | 19.664 | 15.011 | 14.769 | 11.132 | 15.031 | 16.671 | 17.478 | 18.857 | 20.314 | 14.883 | 14.868 | 14.377 | 15.297 | 13.282 | 13.611 | 13.665 | 13.476 | 29.648 | 29.486 | 24.647 | 27.209 | 25.876 | 14.227 | 13.871 | 14.84 | 13.359 | 13.589 | 10.369 | 11.513 | 9.66 | 10.421 | 7.544 | 8.242 | 8.709 | 8.544 | 7.858 | 7.745 | 14.134 | 13.499 | 13.581 | 9.893 | 8.666 | 9.237 | 10.78 | 10.995 | 4.689 | 7.085 | 7.674 | 9.726 | 6.684 | 4.056 | 5.012 | 5.204 | 5.089 | 4.57 | 3.072 | 3.305 | 5.018 |
Total Current Assets
| 730.032 | 676.98 | 668.573 | 617.668 | 609.344 | 615.928 | 628.989 | 558.298 | 556.617 | 533.013 | 494.79 | 452.982 | 442.567 | 434.243 | 409.237 | 412.937 | 498.653 | 579.502 | 460.822 | 415.395 | 453.071 | 445.786 | 437.19 | 416.25 | 428.667 | 874.479 | 528.761 | 531.909 | 528.3 | 524.093 | 528.126 | 517.307 | 525.139 | 533.893 | 534.406 | 574.604 | 363.148 | 355.406 | 336.314 | 350.683 | 326.935 | 311.136 | 284.761 | 282.533 | 275.433 | 288.421 | 271.746 | 268.133 | 261.692 | 253.793 | 252.948 | 264.956 | 253.031 | 251.072 | 250.045 | 211.509 | 257.48 | 263.756 | 268.456 | 253.17 | 247.819 | 236.163 | 238.772 | 235.571 | 218.414 | 216.19 | 208.839 | 181.224 | 238.086 | 230.153 | 326.274 | 241.326 | 227.44 | 216.829 | 200.821 | 196.003 | 186.969 | 170.829 | 161.266 | 162.479 | 154.656 | 155.076 | 151.552 | 194.364 | 184.628 | 168.923 | 69.363 | 68.552 | 64.619 | 93.981 | 91.781 | 94.875 | 96.128 | 45.757 | 34.65 | 29.941 | 38.364 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 568.144 | 564.19 | 544.585 | 489.586 | 440.053 | 427.713 | 412.177 | 400.904 | 355.353 | 356.238 | 349.387 | 347.152 | 297.321 | 299.598 | 299.426 | 299.117 | 296.065 | 294.973 | 295.417 | 288.564 | 274.353 | 274.002 | 269.074 | 231.269 | 232.108 | 230.217 | 367.664 | 370.375 | 374.436 | 373.094 | 371.933 | 372.042 | 381.671 | 383.229 | 381.46 | 379.492 | 156.009 | 152.713 | 151.35 | 144.925 | 142.336 | 143.457 | 145.186 | 145.773 | 147.431 | 149.214 | 150.532 | 150.893 | 156.662 | 156.38 | 150.9 | 145.806 | 144.307 | 146.399 | 146.949 | 146.38 | 144.142 | 143.614 | 148.11 | 153.601 | 157 | 159.083 | 163.713 | 166.668 | 171.297 | 167.286 | 158.321 | 114.946 | 103.208 | 101.003 | 89.674 | 91.869 | 92.09 | 96.963 | 97.368 | 97.705 | 99.535 | 100.901 | 97.791 | 92.21 | 83.146 | 74.994 | 68.129 | 63.735 | 65.604 | 65.27 | 64.124 | 64.699 | 58.313 | 48.266 | 46.874 | 44.149 | 40.99 | 38.813 | 36.64 | 36.625 | 36.987 |
Goodwill
| 1,033.078 | 1,042.183 | 1,043.876 | 1,011.007 | 979.886 | 985.982 | 986.906 | 982.192 | 965.118 | 978.559 | 923.594 | 924.704 | 849.686 | 853.309 | 852.243 | 859.442 | 851.679 | 844.972 | 839.395 | 839.617 | 825.318 | 831.368 | 829.306 | 832.338 | 834.52 | 835.558 | 995.2 | 990.238 | 987.316 | 981.333 | 969.413 | 967.326 | 981.935 | 980.839 | 979.501 | 1,013.57 | 354.139 | 354.107 | 354.061 | 354.393 | 354.583 | 347.126 | 347.251 | 346.656 | 346.614 | 344.909 | 344.671 | 349.035 | 347.803 | 347.29 | 349.471 | 338.653 | 308.557 | 311.816 | 308.123 | 307.451 | 305.942 | 302.381 | 302.778 | 303.926 | 303.994 | 302.137 | 300.669 | 302.221 | 299.858 | 298.834 | 298.816 | 248.54 | 208.786 | 207.378 | 155.039 | 155.039 | 155.039 | 155.039 | 155.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.407 | 0 | 0 | 0 | 76.9 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 805.174 | 813.727 | 828.854 | 783.146 | 779.115 | 797.594 | 811.46 | 819.889 | 816.001 | 841.122 | 792.395 | 807.81 | 716.06 | 730.079 | 739.334 | 757.224 | 759.419 | 762.434 | 766.535 | 775.784 | 774.744 | 791.472 | 798.918 | 812.338 | 825.359 | 836.512 | 914.398 | 920.393 | 930.644 | 934.672 | 931.595 | 940.06 | 962.947 | 970.542 | 984.841 | 984.265 | 75.617 | 78.86 | 82.238 | 85.625 | 89.051 | 89.685 | 93.21 | 96.41 | 97.92 | 100.801 | 104.045 | 108.173 | 111.893 | 116.19 | 120.903 | 120.546 | 94.701 | 99.041 | 93.436 | 95.402 | 96.839 | 97.265 | 99.38 | 102.364 | 120.682 | 121.862 | 122.672 | 126.389 | 128.418 | 131.473 | 134.368 | 103.85 | 81.177 | 81.292 | 55.382 | 56.33 | 57.279 | 58.227 | 59.185 | 215.182 | 216.139 | 218.83 | 219.793 | 220.756 | 221.82 | 222.904 | 223.825 | 170.962 | 171.762 | 172.563 | 174.536 | 175.211 | 177.878 | 135.003 | 136.069 | 137.135 | 139.489 | 143.024 | 102.347 | 104.395 | 107.842 |
Goodwill and Intangible Assets
| 1,838.252 | 1,855.91 | 1,872.73 | 1,794.153 | 1,759.001 | 1,783.576 | 1,798.366 | 1,802.081 | 1,781.119 | 1,819.681 | 1,715.989 | 1,732.514 | 1,565.746 | 1,583.388 | 1,591.577 | 1,616.666 | 1,611.098 | 1,607.406 | 1,605.93 | 1,615.401 | 1,600.062 | 1,622.84 | 1,628.224 | 1,644.676 | 1,659.879 | 1,672.07 | 1,909.598 | 1,910.631 | 1,917.96 | 1,916.005 | 1,901.008 | 1,907.386 | 1,944.882 | 1,951.381 | 1,964.342 | 1,997.835 | 429.756 | 432.967 | 436.299 | 440.018 | 443.634 | 436.811 | 440.461 | 443.066 | 444.534 | 445.71 | 448.716 | 457.208 | 459.696 | 463.48 | 470.374 | 459.199 | 403.258 | 410.857 | 401.559 | 402.853 | 402.781 | 399.646 | 402.158 | 406.29 | 424.676 | 423.999 | 423.341 | 428.61 | 428.276 | 430.307 | 433.184 | 352.39 | 289.963 | 288.67 | 210.421 | 211.369 | 212.318 | 213.266 | 214.224 | 215.182 | 216.139 | 218.83 | 219.793 | 220.756 | 221.82 | 222.904 | 223.825 | 170.962 | 171.762 | 172.563 | 174.536 | 175.211 | 177.878 | 135.003 | 136.069 | 137.135 | 139.489 | 143.024 | 102.347 | 104.395 | 107.842 |
Long Term Investments
| 10.233 | 9.327 | 9.334 | 11.828 | 10.417 | 13.868 | 13.734 | 13.889 | 16.218 | 19.105 | 19.425 | 21.829 | 23.35 | 25.174 | 25.858 | 27.193 | 25.81 | 23.98 | 24.184 | 22.259 | 22.069 | 21.002 | 18.183 | 26.986 | 28.79 | 28.156 | 31.344 | 25.087 | 22.954 | 3.015 | 3.536 | 22.8 | 24.4 | 24.7 | 22.5 | 20.6 | 22.6 | 19.5 | 17 | 14.5 | 12 | 13.6 | 13.2 | 12.3 | 10.6 | 9.7 | 9.8 | 9.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.413 | 0 | 0 | 0 | -7.899 | -7.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.782 | 6.858 | 7.026 | 7.001 | 6.398 | 6.447 | 6.363 | 6.247 | 6.117 | 6.149 | 5.702 | 5.711 | 4.364 | 4.396 | 4.381 | 4.398 | 5.223 | 5.152 | 5.045 | 4.438 | 4.07 | 4.099 | 3.938 | 3.937 | 3.618 | 3.573 | 4.388 | 4.152 | 4.308 | 4.181 | 3.978 | 3.97 | 3.081 | 2.699 | 3.537 | 3.587 | 2.415 | 2.654 | 2.704 | 2.626 | 2.933 | 3.136 | 2.949 | 2.933 | 2.762 | 2.676 | 2.473 | 2.534 | 2.106 | 2.073 | 2.526 | 2.45 | 2.126 | 2.306 | 2.249 | 2.427 | 1.735 | 1.568 | 1.764 | 2.458 | 2.413 | 2.316 | 1.867 | 1.942 | 7.899 | 7.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.615 | 0 | 0 | 0 | 0 | 0 | 0 | 2.896 | 2.896 | 2.896 | 2.896 | 0 | 0 | 0 | 0 | 4.061 | 5.417 | 5.417 | 5.417 | 8.8 | 8.8 | 8.8 | 0 | 0 |
Other Non-Current Assets
| 14.206 | 13.147 | 13.761 | 22.417 | 14.136 | 13.812 | 13.921 | 12.967 | 23.049 | 23.901 | 22.749 | 22.027 | 14.782 | 12.34 | 12.873 | 11.546 | 12.146 | 12.442 | 6.629 | 7.036 | 5.194 | 5.924 | 10.582 | 3.563 | 2.934 | 2.922 | 5.303 | 6.191 | 5.514 | 24.543 | 28.304 | 9.038 | 6.394 | 6.635 | 6.738 | 6.018 | 8.581 | 2.891 | 3.053 | 3.257 | 3.449 | 3.627 | 3.82 | 4.098 | 3.951 | 1.561 | 1.655 | 2.007 | 11.774 | 10.064 | 10.243 | 8.936 | 9.113 | 9.286 | 7.74 | 13.807 | 14.223 | 14.529 | 14.777 | 15.024 | 17.866 | 15.967 | 15.302 | 16.14 | 14.947 | 15.797 | 14.242 | 15.291 | 13.605 | 13.671 | 6.159 | 3.263 | 3.449 | 3.65 | 4.399 | 4.021 | 4.31 | 4.496 | 4.317 | 4.493 | 5.009 | 6 | 6.332 | 6.286 | 6.966 | 7.146 | 3.738 | 3.789 | 1.825 | 3.03 | 2.967 | 1.944 | 1.97 | 2.033 | 1.97 | 10.686 | 9.693 |
Total Non-Current Assets
| 2,437.617 | 2,449.432 | 2,447.436 | 2,324.985 | 2,230.005 | 2,245.416 | 2,244.561 | 2,236.088 | 2,181.856 | 2,225.074 | 2,113.252 | 2,129.233 | 1,905.563 | 1,924.896 | 1,934.115 | 1,958.92 | 1,950.342 | 1,943.953 | 1,937.205 | 1,937.698 | 1,905.748 | 1,927.867 | 1,930.001 | 1,910.431 | 1,927.329 | 1,936.938 | 2,318.297 | 2,316.436 | 2,325.172 | 2,320.838 | 2,308.759 | 2,315.236 | 2,360.428 | 2,368.644 | 2,378.577 | 2,407.532 | 619.361 | 610.725 | 610.406 | 605.326 | 604.352 | 600.631 | 605.616 | 608.17 | 609.278 | 608.861 | 613.176 | 621.742 | 630.238 | 631.997 | 634.043 | 616.391 | 558.804 | 568.848 | 558.497 | 565.467 | 562.881 | 559.357 | 566.809 | 577.373 | 599.542 | 601.365 | 604.223 | 613.36 | 614.52 | 613.39 | 605.747 | 482.627 | 406.776 | 403.344 | 306.254 | 306.501 | 307.857 | 313.879 | 315.991 | 316.908 | 319.984 | 324.227 | 321.901 | 317.459 | 312.871 | 306.794 | 301.182 | 243.879 | 244.332 | 244.979 | 242.398 | 243.699 | 242.077 | 191.716 | 191.327 | 188.645 | 191.249 | 192.67 | 149.757 | 151.706 | 154.522 |
Total Assets
| 3,167.649 | 3,126.412 | 3,116.009 | 2,942.653 | 2,839.349 | 2,861.344 | 2,873.55 | 2,794.386 | 2,738.473 | 2,758.087 | 2,608.042 | 2,582.215 | 2,348.13 | 2,359.139 | 2,343.352 | 2,371.857 | 2,448.995 | 2,523.455 | 2,398.027 | 2,353.093 | 2,358.819 | 2,373.653 | 2,367.191 | 2,326.681 | 2,355.996 | 2,811.417 | 2,847.058 | 2,848.345 | 2,853.472 | 2,844.931 | 2,836.885 | 2,832.543 | 2,885.567 | 2,902.537 | 2,912.983 | 2,982.136 | 982.509 | 966.131 | 946.72 | 956.009 | 931.287 | 911.767 | 890.377 | 890.703 | 884.711 | 897.282 | 884.922 | 889.875 | 891.93 | 885.79 | 886.991 | 881.347 | 811.835 | 819.92 | 808.542 | 776.976 | 820.361 | 823.113 | 835.265 | 830.543 | 847.361 | 837.528 | 842.995 | 848.931 | 832.934 | 829.58 | 814.586 | 663.851 | 644.862 | 633.497 | 632.528 | 547.827 | 535.297 | 530.708 | 516.812 | 512.911 | 506.953 | 495.056 | 483.167 | 479.938 | 467.527 | 461.87 | 452.734 | 438.243 | 428.96 | 413.902 | 311.761 | 312.251 | 306.696 | 285.697 | 283.108 | 283.52 | 287.377 | 238.427 | 184.407 | 181.647 | 192.886 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 116.837 | 119.446 | 116.22 | 120.293 | 108.351 | 107.507 | 124.28 | 110.78 | 101.152 | 103.111 | 90.018 | 76.859 | 68.418 | 69.303 | 62.395 | 51.57 | 55.397 | 54 | 79.138 | 64.975 | 77.383 | 73.12 | 72.172 | 57.187 | 69.27 | 74.852 | 104.372 | 83.517 | 94.404 | 95.123 | 90.713 | 77.896 | 86.29 | 99.135 | 83.306 | 84.362 | 56.277 | 44.858 | 43.074 | 46.436 | 44.989 | 43.899 | 43.122 | 46.508 | 36.478 | 42.675 | 43.223 | 45.274 | 44.146 | 44.515 | 47.69 | 40.665 | 30.507 | 34.768 | 37.318 | 27.989 | 31.799 | 32.591 | 35.505 | 34.395 | 28.804 | 36.595 | 39.763 | 48.727 | 53.792 | 54.479 | 40.794 | 33.433 | 24.009 | 22.898 | 19.161 | 12.657 | 13.697 | 15.725 | 15.501 | 13.678 | 12.26 | 7.85 | 7.006 | 8.971 | 3.077 | 5.641 | 5.541 | 4.091 | 4.371 | 3.996 | 4.752 | 5.726 | 4.813 | 3.211 | 4.427 | 6.553 | 5.076 | 5.863 | 3.277 | 2.365 | 2.093 |
Short Term Debt
| 13.883 | 17.458 | 17.1 | 10.586 | 19.954 | 25.15 | 30.444 | 29.643 | 36.452 | 36.774 | 36.65 | 35.582 | 36.102 | 53.392 | 53.308 | 54.362 | 54.074 | 53.704 | 53.402 | 45.007 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 35.156 | 32.813 | 30.469 | 28.125 | 25.781 | 34.173 | 31.344 | 29 | 29 | 29 | 29 | 15 | 13.75 | 12.5 | 11.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.45 | 30.45 | 30.45 | 30.45 | 0 | 0 | 0 | 2 | 2.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.464 | 0.762 | 1.001 | 0.89 | 1 | 0.809 | 1.182 | 0.612 | 0.85 | 0.679 | 0.475 | 3.25 | 8.75 | 4.25 | 13.5 | 13.501 | 13.005 | 12.007 | 9.011 | 0.015 | 3.017 | 4.063 |
Tax Payables
| 0.571 | 0.461 | 5.963 | 3.896 | 2.282 | 3.036 | 11.053 | 10.923 | 1.357 | 0.259 | 1.35 | 0.725 | 0.036 | 0.034 | 3.61 | 1.847 | 1.068 | 4.76 | 7.564 | 3.023 | 12.228 | 12.034 | 9.95 | 9.393 | 16.298 | 2.79 | 12.549 | 13.477 | 5.419 | 2.279 | 3.873 | 3.699 | 2.641 | 2.347 | 3.447 | 3.221 | 2.567 | 1.761 | 0.428 | 2.003 | 2.559 | 0.495 | 1.889 | 2.306 | 11.177 | 18.915 | 30.324 | 0.094 | 2.932 | 2.505 | 0.547 | 1.292 | 1.213 | 2.758 | 2.081 | 0 | 6.612 | 2.409 | 1.253 | 0.403 | 2.57 | 0.501 | 3.881 | 4.128 | 1.401 | 3.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 8.216 | 5.066 | 5.931 | 6.142 | 4.832 | 3.03 | 6.366 | 5.616 | 6.117 | 8.718 | 7.016 | 3.776 | 0.036 | 0.034 | 3.61 | 2.498 | 1.068 | 4.76 | 7.564 | 1.975 | 12.228 | 12.034 | 9.95 | 2.482 | 16.298 | 64.132 | 12.549 | 4.152 | 5.419 | 2.279 | 3.873 | 58.232 | 2.641 | 2.347 | 3.447 | 3.587 | -0.613 | 1.761 | 0.428 | 42.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.678 | 0 | 0 | 0 | 7.828 | 0 | 0 | 0 | 0 | 0 | 0 | 1.253 | 0.403 | 2.57 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.349 | 0 | 0 | 0 | -12.979 | -11.955 | -8.987 | 0.029 | 0 | 0 |
Other Current Liabilities
| 91.107 | 68.626 | 62.146 | 80.052 | 72.514 | 64.139 | 59.698 | 66.79 | 59.801 | 57.582 | 45.064 | 42.687 | 51.854 | 41.398 | 42.238 | 45.914 | 42.921 | 41.184 | 46.025 | 64.098 | 61.827 | 61.288 | 51.881 | 60.49 | 54.922 | 117.585 | 74.992 | 81.54 | 77.125 | 72.766 | 75.362 | 72.281 | 81.96 | 86.8 | 100.756 | 97.257 | 43.595 | 38.258 | 31.449 | 48.972 | 42.411 | 34.148 | 24.985 | 42.988 | 44.088 | 37.095 | 29.018 | 46.389 | 45.236 | 35.185 | 29.907 | 52.092 | 42.056 | 37.484 | 33.194 | 32.598 | 68.439 | 65.878 | 63.04 | 67.996 | 74.857 | 34.096 | 32.571 | 40.497 | 33.944 | 29.709 | 33.121 | 30.975 | 29.417 | 27.658 | 32.373 | 29.618 | 23.649 | 23.73 | 19.352 | 29.903 | 24.4 | 18.703 | 14.84 | 18.109 | 18.147 | 13.491 | 14.212 | 18.968 | 22.017 | 15.6 | 9.893 | 10.834 | 13.864 | 11.652 | 12.073 | 13.721 | 15.345 | 13.713 | 9.429 | 9.48 | 10.432 |
Total Current Liabilities
| 222.398 | 205.991 | 201.429 | 220.969 | 203.101 | 199.832 | 225.475 | 223.752 | 198.762 | 197.726 | 173.082 | 159.629 | 156.41 | 164.127 | 161.551 | 156.191 | 153.46 | 153.648 | 186.129 | 179.078 | 188.938 | 183.942 | 171.503 | 164.57 | 177.99 | 230.383 | 224.726 | 209.003 | 205.073 | 195.949 | 204.121 | 185.22 | 199.891 | 217.282 | 216.509 | 213.84 | 114.259 | 98.627 | 87.451 | 108.661 | 89.959 | 78.542 | 69.996 | 91.802 | 91.743 | 98.685 | 102.565 | 91.757 | 92.314 | 82.205 | 78.144 | 94.049 | 73.776 | 75.01 | 72.593 | 60.587 | 106.85 | 100.878 | 130.248 | 133.244 | 136.681 | 101.315 | 76.215 | 93.352 | 89.137 | 89.237 | 76.016 | 64.408 | 53.426 | 50.556 | 51.534 | 42.275 | 37.346 | 39.455 | 35.018 | 44.045 | 37.422 | 27.554 | 22.736 | 28.08 | 22.033 | 20.314 | 20.365 | 23.909 | 27.067 | 20.071 | 17.895 | 28.348 | 22.927 | 28.363 | 30.001 | 33.279 | 32.428 | 28.587 | 12.721 | 14.862 | 16.588 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,157.45 | 1,203.955 | 1,225.946 | 1,042.652 | 1,006.196 | 1,048.063 | 1,062.253 | 979.128 | 985.413 | 996.325 | 878.644 | 872.643 | 651.787 | 674.325 | 694.78 | 731.619 | 840.637 | 970.937 | 836.311 | 814.386 | 829.144 | 865.226 | 907.918 | 888.007 | 916.694 | 1,503.534 | 1,528.944 | 1,287.968 | 1,601.829 | 1,639.499 | 1,668.239 | 1,698.819 | 1,717.164 | 1,727.856 | 1,733.547 | 1,685.053 | 165 | 168.75 | 172.5 | 176.25 | 190 | 192.5 | 195 | 197.5 | 210 | 237 | 233 | 225.414 | 230.154 | 233.374 | 238.639 | 235.95 | 198.305 | 205.703 | 223.145 | 220.629 | 239.154 | 263.721 | 261.327 | 258.972 | 265.656 | 277.379 | 315.588 | 314.384 | 352.315 | 355.943 | 358.571 | 241.198 | 240.902 | 240.506 | 240.111 | 170 | 170 | 170 | 170 | 170 | 170 | 170.058 | 170.408 | 170.652 | 171.138 | 170.939 | 170.879 | 170.928 | 170.906 | 170.97 | 76.25 | 76.25 | 81.5 | 57.897 | 57.897 | 61.397 | 68.416 | 71.416 | 35.916 | 30.951 | 121.891 |
Deferred Revenue Non-Current
| -143.236 | 85.426 | 85.222 | 72.339 | 0 | 0 | 0 | 160.671 | 176.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.978 | 0 | 0 | 0 | 203.91 | 0 | 0 | 0 | 145.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.462 | 0 | 0 | 0 | 75.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 143.236 | 144.101 | 145.199 | 145.625 | 151.386 | 152.926 | 153.028 | 160.671 | 176.835 | 178.695 | 170.908 | 171.505 | 180.597 | 181.154 | 180.779 | 182.304 | 188.788 | 187.3 | 185.814 | 187.978 | 199.966 | 201.35 | 203.14 | 203.91 | 210.303 | 149.442 | 150.578 | 145.364 | 207.005 | 210.361 | 208.542 | 208.579 | 211.783 | 220.44 | 218.969 | 221.804 | 50.024 | 51.087 | 52.356 | 53.195 | 50.593 | 50.526 | 51.44 | 52.012 | 51.732 | 51.99 | 53.257 | 82.462 | 78.29 | 75.786 | 76.099 | 75.203 | 67.504 | 66.661 | 64.957 | 64.29 | 60.217 | 61.74 | 55.625 | 54.043 | 58.251 | 56.049 | 60.011 | 44.306 | 43.855 | 41.444 | 42.593 | 35.346 | 31.74 | 30.193 | 25.49 | 35.859 | 34.468 | 32.542 | 31.969 | 30.261 | 29.23 | 28.955 | 26.988 | 25.029 | 20.026 | 18.786 | 15.246 | 7.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.379 | 18.455 | 18.424 | 14.365 | 15.317 | 14.868 | 14.858 | 13.379 | 22.399 | 21.89 | 21.058 | 23.741 | 27.083 | 24.961 | 28.518 | 30.688 | 33.113 | 30.169 | 25.572 | 19.163 | 12.193 | 11.44 | 8.658 | 9.701 | 11.678 | 10.324 | 22.421 | -123.463 | 16.136 | 15.989 | 15.325 | 14.686 | 15.704 | 13.486 | 11.501 | 10.814 | 54.989 | 56.564 | 57.714 | 57.736 | 53.653 | 56.645 | 57.94 | 58.733 | 6.779 | 57.645 | 59.141 | 8.508 | 87.552 | 85.333 | 10.732 | 8.017 | 75.211 | 74.516 | 69.106 | 68.417 | 4.146 | 4.424 | 4.406 | 4.56 | 6.831 | 7.858 | 7.517 | 32.538 | 4.419 | 4.523 | 5.155 | 0.228 | 0.127 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0.815 | 0.815 | 0.813 | 0.813 | 0.87 | 0.79 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 |
Total Non-Current Liabilities
| 1,324.065 | 1,366.511 | 1,389.569 | 1,192.254 | 1,172.899 | 1,215.857 | 1,230.139 | 1,153.178 | 1,184.647 | 1,196.91 | 1,070.61 | 1,067.889 | 859.467 | 880.44 | 904.077 | 944.611 | 1,062.538 | 1,188.406 | 1,047.697 | 1,021.527 | 1,041.303 | 1,078.016 | 1,119.716 | 1,101.618 | 1,138.675 | 1,663.3 | 1,701.943 | 1,745.961 | 1,824.97 | 1,865.849 | 1,892.106 | 1,922.084 | 1,944.651 | 1,961.782 | 1,964.017 | 1,917.671 | 222.395 | 225.902 | 230.802 | 233.986 | 244.266 | 249.763 | 253.559 | 256.846 | 268.511 | 295.49 | 292.981 | 317.258 | 318.95 | 319.542 | 325.47 | 320.015 | 274.134 | 280.881 | 292.858 | 289.56 | 303.517 | 329.885 | 321.358 | 317.575 | 330.738 | 341.286 | 383.116 | 404.827 | 400.589 | 401.91 | 406.319 | 276.772 | 272.769 | 270.84 | 265.601 | 205.859 | 204.468 | 202.542 | 201.969 | 200.261 | 199.23 | 199.013 | 197.396 | 195.681 | 191.164 | 190.54 | 186.94 | 178.994 | 171.719 | 171.783 | 77.12 | 77.04 | 81.897 | 57.897 | 57.897 | 61.397 | 68.416 | 71.416 | 35.916 | 30.951 | 122.521 |
Total Liabilities
| 1,546.463 | 1,572.502 | 1,590.998 | 1,413.223 | 1,376 | 1,415.689 | 1,455.614 | 1,376.93 | 1,383.409 | 1,394.636 | 1,243.692 | 1,227.518 | 1,015.877 | 1,044.567 | 1,065.628 | 1,100.802 | 1,215.998 | 1,342.054 | 1,233.826 | 1,200.605 | 1,230.241 | 1,261.958 | 1,291.219 | 1,266.188 | 1,316.665 | 1,893.683 | 1,926.669 | 1,954.964 | 2,030.043 | 2,061.798 | 2,096.227 | 2,107.304 | 2,144.542 | 2,179.064 | 2,180.526 | 2,131.511 | 336.654 | 324.529 | 318.253 | 342.647 | 334.225 | 328.305 | 323.555 | 348.648 | 360.254 | 394.175 | 395.546 | 409.015 | 411.264 | 401.747 | 403.614 | 414.064 | 347.91 | 355.891 | 365.451 | 350.147 | 410.367 | 430.763 | 451.606 | 450.819 | 467.419 | 442.601 | 459.331 | 498.179 | 489.726 | 491.147 | 482.335 | 341.18 | 326.195 | 321.396 | 317.135 | 248.134 | 241.814 | 241.997 | 236.987 | 244.306 | 236.652 | 226.567 | 220.132 | 223.761 | 213.197 | 210.854 | 207.305 | 202.903 | 198.786 | 191.854 | 95.015 | 105.388 | 104.824 | 86.26 | 87.898 | 94.676 | 100.844 | 100.003 | 48.637 | 45.813 | 139.109 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.019 | 0.019 | 0.019 | 1.697 |
Retained Earnings
| 858.544 | 823.105 | 791.859 | 771.351 | 744.994 | 717.737 | 693.766 | 680.701 | 662.584 | 646.527 | 625.691 | 614.324 | 590.535 | 568.469 | 539.036 | 517.516 | 502.089 | 471.747 | 471.358 | 440.258 | 429.234 | 398.648 | 365.591 | 344.498 | 318.287 | 204.208 | 184.186 | 176.068 | 121.73 | 108.04 | 105.05 | 109.087 | 101.154 | 89.696 | 90.466 | 231.854 | 256.761 | 256.739 | 247.456 | 239.448 | 225.272 | 211.26 | 198.912 | 183.99 | 174.209 | 163.138 | 153.386 | 147.723 | 153.279 | 160.84 | 156.989 | 152.522 | 146.883 | 139.894 | 131.344 | 119.4 | 105.561 | 99.597 | 91.809 | 86.262 | 87.796 | 108.489 | 101.927 | 102.774 | 94.275 | 86.646 | 80.841 | 84.215 | 81.435 | 76.435 | 79.834 | 69.165 | 67.771 | 64.532 | 59.689 | 53.039 | 55.01 | 54.254 | 48.974 | 44.953 | 43.112 | 40.066 | 35.333 | 28.714 | 24.191 | 16.415 | 11.463 | 5.426 | 0.467 | -2.01 | -5.596 | -8.935 | -11.646 | -14.958 | -17.607 | -17.532 | -18.62 |
Accumulated Other Comprehensive Income/Loss
| 26.483 | 0.614 | 7.871 | 20.223 | -2.961 | 12.17 | 14.966 | 5.329 | -34.603 | -5.284 | 22.037 | 27.19 | 31.172 | 38.951 | 35.622 | 52.692 | 32.221 | 14.479 | -0.673 | 19.988 | 9.769 | 25.931 | 25.464 | 33.004 | 39.035 | 41.058 | 69.029 | 52.179 | 43.592 | 27.203 | -7.714 | -16 | 13.311 | 9.549 | 20.497 | 1.37 | 7.656 | 6.823 | 6.698 | 9.123 | 12.05 | 15.31 | 15.617 | 14.358 | 14.326 | 11.15 | 10.75 | 12.947 | 9.331 | 7.927 | 13.492 | 8.929 | 12.961 | 22.154 | 12.955 | 10.47 | 7.608 | -1.926 | -0.573 | 2.148 | 1.635 | -3.023 | -6.727 | -3.076 | 0.34 | 5.625 | 6.783 | 0 | 0 | 0 | 3.298 | 3.524 | 2.656 | 2.752 | -0.044 | -1.56 | -1.497 | -1.698 | -0.751 | -0.833 | -0.615 | -0.849 | -1.017 | -1.185 | -0.883 | -1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.684 |
Other Total Stockholders Equity
| 736.125 | 730.157 | 725.247 | 727.435 | 721.283 | 715.715 | 709.171 | 731.393 | 727.05 | 722.175 | 716.589 | 713.15 | 710.513 | 707.119 | 703.033 | 700.814 | 698.654 | 695.142 | 693.483 | 692.209 | 689.542 | 687.083 | 684.884 | 682.958 | 681.976 | 672.436 | 667.142 | 665.102 | 658.075 | 647.859 | 643.291 | 632.121 | 626.529 | 624.197 | 621.463 | 617.37 | 381.412 | 378.014 | 374.288 | 364.766 | 359.715 | 356.867 | 352.268 | 343.683 | 335.898 | 328.795 | 325.216 | 320.166 | 318.032 | 315.252 | 469.861 | 305.809 | 304.058 | 301.958 | 298.769 | 296.936 | 296.802 | 294.656 | 292.4 | 291.291 | 290.488 | 289.438 | 288.441 | 282.581 | 248.57 | 246.139 | 244.604 | 238.434 | 237.21 | 235.644 | 232.239 | 226.982 | 223.034 | 221.405 | 220.158 | 215.614 | 216.766 | 215.912 | 214.791 | 214.075 | 211.812 | 211.778 | 211.092 | 207.79 | 206.845 | 206.716 | 205.262 | 201.416 | 201.384 | 201.426 | 200.785 | 197.758 | 198.158 | 153.363 | 153.358 | 153.347 | 72.384 |
Total Shareholders Equity
| 1,621.186 | 1,553.91 | 1,525.011 | 1,519.042 | 1,463.349 | 1,445.655 | 1,417.936 | 1,417.456 | 1,355.064 | 1,363.451 | 1,364.35 | 1,354.697 | 1,332.253 | 1,314.572 | 1,277.724 | 1,271.055 | 1,232.997 | 1,181.401 | 1,164.201 | 1,152.488 | 1,128.578 | 1,111.695 | 1,075.972 | 1,060.493 | 1,039.331 | 917.734 | 920.389 | 893.381 | 823.429 | 783.133 | 740.658 | 725.239 | 741.025 | 723.473 | 732.457 | 850.625 | 645.855 | 641.602 | 628.467 | 613.362 | 597.062 | 583.462 | 566.822 | 542.055 | 524.457 | 503.107 | 489.376 | 480.86 | 480.666 | 484.043 | 483.377 | 467.283 | 463.925 | 464.029 | 443.091 | 426.829 | 409.994 | 392.35 | 383.659 | 379.724 | 379.942 | 394.927 | 383.664 | 350.752 | 343.208 | 338.433 | 332.251 | 322.671 | 318.667 | 312.101 | 315.393 | 299.693 | 293.483 | 288.711 | 279.825 | 268.605 | 270.301 | 268.489 | 263.035 | 256.177 | 254.33 | 251.016 | 245.429 | 235.34 | 230.174 | 222.048 | 216.746 | 206.863 | 201.872 | 199.437 | 195.21 | 188.844 | 186.533 | 138.424 | 135.77 | 135.834 | 53.777 |
Total Equity
| 1,621.186 | 1,553.91 | 1,525.011 | 1,519.042 | 1,463.349 | 1,445.655 | 1,417.936 | 1,417.456 | 1,355.064 | 1,363.451 | 1,364.35 | 1,354.697 | 1,332.253 | 1,314.572 | 1,277.724 | 1,271.055 | 1,232.997 | 1,181.401 | 1,164.201 | 1,152.488 | 1,128.578 | 1,111.695 | 1,075.972 | 1,060.493 | 1,039.331 | 917.734 | 920.389 | 893.381 | 823.429 | 783.133 | 740.658 | 725.239 | 741.025 | 723.473 | 732.457 | 850.625 | 645.855 | 641.602 | 628.467 | 613.362 | 597.062 | 583.462 | 566.822 | 542.055 | 524.457 | 503.107 | 489.376 | 480.86 | 480.666 | 484.043 | 483.377 | 467.283 | 463.925 | 464.029 | 443.091 | 426.829 | 409.994 | 392.35 | 383.659 | 379.724 | 379.942 | 394.927 | 383.664 | 350.752 | 343.208 | 338.433 | 332.251 | 322.671 | 318.667 | 312.101 | 315.393 | 299.693 | 293.483 | 288.711 | 279.825 | 268.605 | 270.301 | 268.489 | 263.035 | 256.177 | 254.33 | 251.016 | 245.429 | 235.34 | 230.174 | 222.048 | 216.746 | 206.863 | 201.872 | 199.437 | 195.21 | 188.844 | 186.533 | 138.424 | 135.77 | 135.834 | 53.777 |
Total Liabilities & Shareholders Equity
| 3,167.649 | 3,126.412 | 3,116.009 | 2,942.653 | 2,839.349 | 2,861.344 | 2,873.55 | 2,794.386 | 2,738.473 | 2,758.087 | 2,608.042 | 2,582.215 | 2,348.13 | 2,359.139 | 2,343.352 | 2,371.857 | 2,448.995 | 2,523.455 | 2,398.027 | 2,353.093 | 2,358.819 | 2,373.653 | 2,367.191 | 2,326.681 | 2,355.996 | 2,811.417 | 2,847.058 | 2,848.345 | 2,853.472 | 2,844.931 | 2,836.885 | 2,832.543 | 2,885.567 | 2,902.537 | 2,912.983 | 2,982.136 | 982.509 | 966.131 | 946.72 | 956.009 | 931.287 | 911.767 | 890.377 | 890.703 | 884.711 | 897.282 | 884.922 | 889.875 | 891.93 | 885.79 | 886.991 | 881.347 | 811.835 | 819.92 | 808.542 | 776.976 | 820.361 | 823.113 | 835.265 | 830.543 | 847.361 | 837.528 | 842.995 | 848.931 | 832.934 | 829.58 | 814.586 | 663.851 | 644.862 | 633.497 | 632.528 | 547.827 | 535.297 | 530.708 | 516.812 | 512.911 | 506.953 | 495.056 | 483.167 | 479.938 | 467.527 | 461.87 | 452.734 | 438.243 | 428.96 | 413.902 | 311.761 | 312.251 | 306.696 | 285.697 | 283.108 | 283.52 | 287.377 | 238.427 | 184.407 | 181.647 | 192.886 |