Integer Holdings Corporation
NYSE:ITGR
139.4 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,596.673 | 1,376.096 | 1,221.079 | 1,073.442 | 1,258.094 | 1,215.012 | 1,461.921 | 1,386.778 | 800.414 | 687.787 | 663.945 | 646.177 | 568.822 | 533.425 | 521.821 | 546.644 | 318.746 | 271.142 | 241.097 | 200.119 | 216.365 | 167.296 | 135.575 | 97.79 | 79.235 |
| Cost of Revenue
| 1,178.384 | 1,017.09 | 884.109 | 787.735 | 903.084 | 852.347 | 1,068.37 | 1,008.479 | 565.279 | 456.389 | 444.632 | 444.528 | 388.469 | 359.844 | 355.402 | 390.855 | 202.721 | 168.698 | 151.543 | 119.397 | 126.537 | 96.398 | 74.716 | 48.967 | 41.057 |
| Gross Profit
| 418.289 | 359.006 | 336.97 | 285.707 | 355.01 | 362.665 | 393.551 | 378.299 | 235.135 | 231.398 | 219.313 | 201.649 | 180.353 | 173.581 | 166.419 | 155.789 | 116.025 | 102.444 | 89.554 | 80.722 | 89.828 | 70.898 | 60.859 | 48.823 | 38.178 |
| Gross Profit Ratio
| 0.262 | 0.261 | 0.276 | 0.266 | 0.282 | 0.298 | 0.269 | 0.273 | 0.294 | 0.336 | 0.33 | 0.312 | 0.317 | 0.325 | 0.319 | 0.285 | 0.364 | 0.378 | 0.371 | 0.403 | 0.415 | 0.424 | 0.449 | 0.499 | 0.482 |
| Reseach & Development Expenses
| 63.771 | 60.918 | 51.985 | 48.468 | 46.529 | 48.604 | 55.247 | 55.001 | 52.995 | 49.845 | 54.077 | 52.49 | 45.513 | 45.019 | 33.562 | 31.444 | 29.914 | 24.225 | 18.725 | 18.476 | 16.991 | 14.44 | 12.575 | 9.941 | 9.339 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 175.619 | 160.578 | 141.418 | 109.006 | 138.695 | 142.441 | 161.573 | 153.291 | 102.53 | 90.602 | 88.107 | 80.992 | 72.548 | 64.51 | 70.294 | 72.633 | 49.998 | 38.785 | 50.102 | 31.304 | 31.42 | 24.369 | 18.174 | 11.473 | 9.88 |
| Other Expenses
| 11.569 | 0.899 | 7.856 | 7.621 | 12.151 | -0.752 | -9.587 | 5.018 | 1.317 | 0.807 | -0.546 | -0.931 | 0.593 | 4.558 | 11.094 | 14.578 | 0 | 6.073 | 3.841 | 4.002 | 3.217 | 5.425 | 7.726 | 13.009 | 6.51 |
| Operating Expenses
| 250.959 | 221.496 | 201.259 | 165.095 | 197.375 | 207.11 | 254.112 | 270.029 | 221.989 | 155.744 | 157.974 | 175.828 | 118.654 | 114.087 | 149.45 | 118.655 | 79.912 | 69.083 | 72.668 | 53.782 | 51.628 | 44.234 | 38.475 | 34.423 | 25.729 |
| Operating Income
| 167.33 | 121.327 | 135.711 | 120.612 | 157.635 | 155.555 | 139.439 | 108.27 | 13.146 | 75.654 | 61.339 | 25.821 | 61.699 | 68.994 | 1.048 | 34.894 | 20.02 | 22.376 | 16.886 | 26.94 | 38.2 | 26.664 | 22.384 | 14.4 | 12.449 |
| Operating Income Ratio
| 0.105 | 0.088 | 0.111 | 0.112 | 0.125 | 0.128 | 0.095 | 0.078 | 0.016 | 0.11 | 0.092 | 0.04 | 0.108 | 0.129 | 0.002 | 0.064 | 0.063 | 0.083 | 0.07 | 0.135 | 0.177 | 0.159 | 0.165 | 0.147 | 0.157 |
| Total Other Income Expenses Net
| -60.036 | -45.369 | -34.648 | -34.405 | -52.442 | -94.439 | -76.39 | -91.738 | -28.846 | 0.925 | -12.501 | -19.091 | -13.307 | -19.669 | -19.225 | -7.591 | 8.668 | -15.9 | -1.422 | -3.208 | -4.884 | -5.699 | -3.854 | -12.769 | -14.763 |
| Income Before Tax
| 107.294 | 75.958 | 101.063 | 86.207 | 105.193 | 61.116 | 21.827 | 1.185 | -15.7 | 76.579 | 48.838 | 6.73 | 48.392 | 49.325 | -18.177 | 27.303 | 28.688 | 23.534 | 15.464 | 23.732 | 33.316 | 20.965 | 18.53 | 1.631 | -2.314 |
| Income Before Tax Ratio
| 0.067 | 0.055 | 0.083 | 0.08 | 0.084 | 0.05 | 0.015 | 0.001 | -0.02 | 0.111 | 0.074 | 0.01 | 0.085 | 0.092 | -0.035 | 0.05 | 0.09 | 0.087 | 0.064 | 0.119 | 0.154 | 0.125 | 0.137 | 0.017 | -0.029 |
| Income Tax Expense
| 16.644 | 10.608 | 8.043 | 8.949 | 13.975 | 14.083 | -44.852 | -4.776 | -8.106 | 21.121 | 12.571 | 11.529 | 15.27 | 16.187 | -9.176 | 8.744 | 13.638 | 7.408 | 5.357 | 7.475 | 10.028 | 6.604 | 6.939 | 0.611 | -0.605 |
| Net Income
| 90.65 | 66.377 | 96.808 | 77.258 | 96.336 | 167.964 | 66.679 | 5.961 | -7.594 | 55.458 | 36.267 | -4.799 | 33.122 | 33.138 | -9.001 | 18.559 | 15.05 | 16.126 | 10.107 | 16.257 | 23.288 | 14.361 | 8.597 | -0.548 | -2.272 |
| Net Income Ratio
| 0.057 | 0.048 | 0.079 | 0.072 | 0.077 | 0.138 | 0.046 | 0.004 | -0.009 | 0.081 | 0.055 | -0.007 | 0.058 | 0.062 | -0.017 | 0.034 | 0.047 | 0.059 | 0.042 | 0.081 | 0.108 | 0.086 | 0.063 | -0.006 | -0.029 |
| EPS
| 2.72 | 1.97 | 2.82 | 2.35 | 2.8 | 5.23 | 2.12 | 0.19 | -0.29 | 2.23 | 1.51 | -0.2 | 1.42 | 1.44 | -0.39 | 0.82 | 0.68 | 0.74 | 0.47 | 0.67 | 1.1 | 0.69 | 0.44 | -0.039 | -0.18 |
| EPS Diluted
| 2.69 | 1.96 | 2.8 | 2.33 | 2.77 | 5.15 | 2.08 | 0.19 | -0.29 | 2.14 | 1.43 | -0.2 | 1.4 | 1.4 | -0.39 | 0.81 | 0.67 | 0.73 | 0.46 | 0.66 | 1.05 | 0.68 | 0.43 | -0.038 | -0.18 |
| EBITDA
| 256.509 | 215.402 | 215.258 | 207.564 | 247.494 | 228.864 | 190.414 | 202.793 | 151.556 | 117.578 | 112.235 | 71.152 | 101.626 | 103.644 | 49.123 | 92.639 | 61.833 | 47.448 | 36.604 | 41.775 | 51.379 | 26.664 | 36.625 | 27.409 | 23.812 |
| EBITDA Ratio
| 0.161 | 0.162 | 0.175 | 0.19 | 0.188 | 0.201 | 0.159 | 0.147 | 0.018 | 0.111 | 0.092 | 0.039 | 0.109 | 0.112 | 0.033 | 0.081 | 0.217 | 0.257 | 0.151 | 0.208 | 0.244 | 0.256 | 0.272 | 0.278 | 0.284 |