Isgec Heavy Engineering Limited
NSE:ISGEC.NS
1320.2 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 62,193.4 | 63,990.4 | 54,277.73 | 52,456.748 | 57,051.491 | 49,509.726 | 36,366.783 | 38,067.291 | 44,281.082 | 37,789.971 | 28,651.363 | 30,493.802 | 26,992.867 | 20,851.161 | 21,110.928 | 16,320.805 | 14,739.798 |
| Cost of Revenue
| 49,600.3 | 45,540.5 | 43,143.311 | 41,431.618 | 45,415.204 | 38,137.065 | 26,779.987 | 27,226.503 | 33,731.893 | 29,143.348 | 21,073.067 | 21,824.976 | 11,695.794 | 17,874.51 | 14,015.399 | 13,688.141 | 12,197.194 |
| Gross Profit
| 12,593.1 | 18,449.9 | 11,134.419 | 11,025.13 | 11,636.287 | 11,372.661 | 9,586.796 | 10,840.788 | 10,549.189 | 8,646.623 | 7,578.296 | 8,668.826 | 15,297.073 | 2,976.651 | 7,095.529 | 2,632.664 | 2,542.604 |
| Gross Profit Ratio
| 0.202 | 0.288 | 0.205 | 0.21 | 0.204 | 0.23 | 0.264 | 0.285 | 0.238 | 0.229 | 0.265 | 0.284 | 0.567 | 0.143 | 0.336 | 0.161 | 0.172 |
| Reseach & Development Expenses
| 26.34 | 31.718 | 21.625 | 19.013 | 22.176 | 19.512 | 13.047 | 9.992 | 15.21 | 0.277 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8,648.634 | 4,678.5 | 243.949 | 272.4 | 631.295 | 555.136 | 62.92 | 68.588 | 61.155 | 34.289 | 29.097 | 37.027 | 36.037 | 1,062.604 | 1,761.624 | 1,543.771 | 774.811 |
| Selling & Marketing Expenses
| 26.266 | 12.315 | 1,255.019 | 1,491.416 | 2,208.874 | 220.424 | 273.823 | 274.099 | 284.453 | 800.481 | 525.055 | 491.805 | 249.114 | 0 | 0 | 0 | 0 |
| SG&A
| 8,674.9 | 4,690.815 | 1,498.968 | 1,763.816 | 2,840.169 | 775.56 | 336.743 | 342.687 | 345.608 | 834.77 | 554.152 | 528.832 | 285.151 | 1,062.604 | 1,761.624 | 1,543.771 | 774.811 |
| Other Expenses
| 259 | 14,946.8 | 7,405.053 | 5,649.293 | 6,604.595 | 32.565 | 24.101 | 43.253 | 24.724 | 17.127 | 24.961 | 26.568 | 3,841.452 | 561.585 | 3,301.671 | 101.076 | 705.101 |
| Operating Expenses
| 8,674.9 | 14,946.8 | 8,904.021 | 7,413.109 | 9,444.764 | 9,065.443 | 8,110.711 | 8,017.386 | 7,980.333 | 7,764.405 | 6,446.502 | 7,130.94 | 4,126.603 | 1,624.189 | 5,063.295 | 1,644.847 | 1,479.912 |
| Operating Income
| 3,918.2 | 3,630.2 | 2,057.247 | 3,900.897 | 2,173.806 | 2,307.218 | 1,476.085 | 2,823.402 | 2,568.856 | 882.218 | 1,131.794 | 1,537.886 | 11,170.47 | 1,352.462 | 2,032.234 | 987.817 | 1,062.692 |
| Operating Income Ratio
| 0.063 | 0.057 | 0.038 | 0.074 | 0.038 | 0.047 | 0.041 | 0.074 | 0.058 | 0.023 | 0.04 | 0.05 | 0.414 | 0.065 | 0.096 | 0.061 | 0.072 |
| Total Other Income Expenses Net
| -377.8 | -729.9 | -476.249 | -342.772 | -7.899 | -37.804 | 1,034.479 | 845.781 | 92.019 | 993.475 | 96.865 | -125.469 | -9,895.798 | -362.365 | -467.842 | -504.986 | -179.748 |
| Income Before Tax
| 3,540.4 | 2,900.3 | 1,580.998 | 3,558.125 | 2,165.907 | 2,269.414 | 2,510.564 | 3,669.183 | 2,660.875 | 1,875.693 | 1,228.659 | 1,412.417 | 1,274.672 | 990.097 | 1,564.392 | 482.831 | 882.944 |
| Income Before Tax Ratio
| 0.057 | 0.045 | 0.029 | 0.068 | 0.038 | 0.046 | 0.069 | 0.096 | 0.06 | 0.05 | 0.043 | 0.046 | 0.047 | 0.047 | 0.074 | 0.03 | 0.06 |
| Income Tax Expense
| 992.9 | 844.9 | 431.144 | 1,027.403 | 658.582 | 829.256 | 826.496 | 1,185.809 | 912.206 | 642.4 | 472.144 | 458.034 | 391.163 | 328.589 | 500.689 | 165.922 | 372.264 |
| Net Income
| 2,436.724 | 1,964.905 | 1,088.2 | 2,478.54 | 1,445.102 | 1,427.644 | 1,572.785 | 2,420.933 | 1,692.158 | 1,177.954 | 818.375 | 937.81 | 883.509 | 661.508 | 1,014.172 | 248.984 | 562.746 |
| Net Income Ratio
| 0.039 | 0.031 | 0.02 | 0.047 | 0.025 | 0.029 | 0.043 | 0.064 | 0.038 | 0.031 | 0.029 | 0.031 | 0.033 | 0.032 | 0.048 | 0.015 | 0.038 |
| EPS
| 33.14 | 26.72 | 14.8 | 33.71 | 19.65 | 19.42 | 21.39 | 32.92 | 25.13 | 16.02 | 11.11 | 12.73 | 11.99 | 8.98 | 13.76 | 3.38 | 7.64 |
| EPS Diluted
| 33.14 | 26.72 | 14.8 | 33.71 | 19.65 | 19.42 | 21.39 | 32.92 | 25.13 | 16.02 | 11.11 | 12.73 | 11.99 | 8.98 | 13.76 | 3.38 | 7.64 |
| EBITDA
| 4,980.6 | 4,673.2 | 3,070.832 | 4,909.496 | 3,164.117 | 3,094.436 | 3,161.593 | 4,186.957 | 3,647.803 | 2,782.084 | 1,880.627 | 2,125.456 | 2,074.216 | 1,769.234 | 2,443.415 | 1,307.49 | 1,298.902 |
| EBITDA Ratio
| 0.08 | 0.073 | 0.057 | 0.094 | 0.055 | 0.063 | 0.087 | 0.11 | 0.082 | 0.074 | 0.066 | 0.07 | 0.077 | 0.085 | 0.116 | 0.08 | 0.088 |