Isgec Heavy Engineering Limited

NSE:ISGEC.NS

1320.2 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,918.71,681.51,012.81,545.461,797.3481,084.4131,796.823356.9933,104.1193,819.3594,031.0071,649.5581,507.677465.738807.082377.934221.642
Short Term Investments 119.51,107.31,289.766433.217981.2561,706.9093,841.5557,848.095,292.2293,453.1142,379.8541,748.73100000
Cash and Short Term Investments 2,038.22,788.82,302.5661,978.6772,778.6042,791.3225,638.3788,205.0838,396.3487,272.4736,410.8613,398.2891,507.677465.738807.082377.934221.642
Net Receivables 29,400.128,41031,800.70931,886.9527,680.21727,788.89616,865.37315,044.02416,984.36913,230.6669,562.4128,996.0138,448.9596,883.0145,365.8485,580.2913,553.138
Inventory 14,103.311,638.414,034.48811,528.14511,964.66412,087.3358,399.71310,757.5228,953.9438,397.8334,962.4175,544.7885,168.9194,438.5972,779.0045,147.483,557.023
Other Current Assets 11,811.38,779.235.17672.99984.25996.06878.002457.4596.7527.3494.4823.778291.642.8095.4233.4522.74
Total Current Assets 57,352.951,616.448,172.93945,466.77142,507.74442,763.62130,981.46634,464.08834,341.41228,908.32120,940.17217,942.86815,417.19511,790.1588,957.35711,109.1577,334.543
Non-Current Assets:
Property, Plant & Equipment, Net 18,56116,829.716,137.59416,318.11415,487.5486,905.7096,073.9765,963.8595,730.5025,134.3435,066.9224,934.9794,441.8744,441.8643,988.5344,064.8382,965.999
Goodwill 104.5173.5232.491225.851212.476209.16353.00753.00753.00753.0070000000
Intangible Assets 490503.3410.621395.275468.768558.104476.394401.352472.029497.302551.123355.861389.9850000
Goodwill and Intangible Assets 594.5676.8643.112621.126681.244767.267529.401454.359525.036550.309551.123355.861389.9850000
Long Term Investments 1,112.8-701.8-1,417-265.825-879.308-1,706.906-3,669.941-7,765.553-5,261.172-3,422.057-2,348.797-1,717.67400000
Tax Assets 321.7226.3189.784152.677164.17568.07826.90286.312116.317114.97370.3851,906.88200000
Other Non-Current Assets 408.82,099.63,871.9912,310.2242,372.8432,484.894,345.5348,020.4785,574.0683,618.562,731.385.1071,714.3151,516.166481.01832.5168.196
Total Non-Current Assets 20,998.819,130.619,425.48119,136.31617,826.5028,519.0387,305.8726,759.4556,684.7515,996.1286,071.0135,485.1556,546.1745,958.034,469.5524,097.3542,974.195
Total Assets 78,351.770,74767,598.4264,603.08760,334.24651,282.65938,287.33841,223.54341,026.16334,904.44927,011.18523,428.02321,963.36917,748.18813,426.90915,206.51110,308.738
Liabilities & Equity:
Current Liabilities:
Account Payables 14,227.514,970.614,452.60316,218.44214,086.91414,822.86911,099.49114,166.59714,154.04111,991.4146,575.5895,859.12200000
Short Term Debt 3,866.57,771.47,438.3894,904.4145,778.0182,477.2511,740.8712,997.8815,739.5444,505.9772,485.611,459.40900000
Tax Payables 83.6112.711.093112.5380.24174.24533.08640.263121.34100000000
Deferred Revenue 83.613,488.37512,804.34313,767.62613,982.78674.2457,466.5897,989.5076,117.3665,255.0876,179.495,139.48100000
Other Current Liabilities 26,761.42,858.9252,734.883427.792258.96314,144.743289.41187.097748.192529.584346.967337.80413,800.18810,575.947,159.7527,580.0165,391.919
Total Current Liabilities 44,93939,089.337,430.21835,318.27434,106.68131,519.10820,596.36125,341.08226,759.14322,282.06215,587.65612,795.81613,800.18810,575.947,159.7527,580.0165,391.919
Non-Current Liabilities:
Long Term Debt 4,064.84,581.64,893.4694,921.4834,129.548559.764556.704197.933619.739658.738706.5981,181.862,394.5732,206.211,911.8614,237.0751,827.064
Deferred Revenue Non-Current 212.51,486.4892,155.5012,282.8061,755.3022,548.3162,533.661,487.0171,532.1861,381.5381,006.814925.85900000
Deferred Tax Liabilities Non-Current 280.2217.9187.606218.293179.67776.75966.26122.64762.593115.612288.975227.268188.807184.096193.242143.7175.785
Other Non-Current Liabilities 2,669.81,450.811910.625869.404809.936710.2184.734933.3831,553.5711,553.9421,812.4741,370.79500000
Total Non-Current Liabilities 7,227.37,736.88,147.2018,291.9866,874.4633,895.0573,161.3582,740.983,768.0893,709.833,814.8613,705.7822,583.382,390.3062,105.1034,380.7851,902.849
Total Liabilities 52,166.346,826.145,577.41943,610.2640,981.14435,414.16523,757.71928,082.06230,527.23225,991.89219,402.51716,501.59816,383.56812,966.2469,264.85511,960.8017,294.768
Equity:
Preferred Stock 00000000000000000
Common Stock 73.573.573.52973.52973.52973.52973.52973.52973.52973.52973.69573.69573.69573.69573.69573.69573.695
Retained Earnings 21,706.4619,488.47517,675.90516,626.54714,306.66213,157.04311,777.2610,473.3457,962.286,447.1185,352.8324,704.4083,963.6280000
Accumulated Other Comprehensive Income/Loss 3,400.6173,436.1353,414.8343,469.9513,439.9291,876.4021,915.4751,944.5231,893.440.3250.325000000
Other Total Stockholders Equity 45.02344.9945.02245.022992.72345.02245.02345.02233.61,926.7151,737.1031,641.7491,542.4784,708.2474,088.3593,172.0152,940.275
Total Shareholders Equity 25,225.623,043.121,209.2920,215.04918,812.84315,151.99613,811.28712,536.4199,962.8498,447.6877,163.9556,419.8525,579.8014,781.9424,162.0543,245.713,013.97
Total Equity 26,185.423,920.922,021.00120,992.82719,353.10215,868.49414,529.61913,141.48110,498.9318,912.5577,608.6686,926.4255,579.8014,781.9424,162.0543,245.713,013.97
Total Liabilities & Shareholders Equity 78,351.770,74767,598.4264,603.08760,334.24651,282.65938,287.33841,223.54341,026.16334,904.44927,011.18523,428.02321,963.36917,748.18813,426.90915,206.51110,308.738