
Isabella Bank Corporation
OTC:ISBA
28.61 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25.675 | 25.759 | 26.366 | 25.209 | 24.379 | 23.795 | 23.428 | 22.69 | 21.273 | 20.399 | 19.485 | 18.974 | 17.693 | 17.97 | 17.798 | 17.293 | 18.215 | 19.279 | 19.007 | 18.575 | 18.71 | 19.034 | 19.942 | 19.36 | 18.407 | 18.784 | 18.592 | 18.054 | 17.227 | 17.477 | 17.1 | 16.69 | 16.144 | 15.966 | 16.056 | 15.391 | 15.196 | 12.916 | 15.571 | 15.183 | 14.793 | 16.048 | 15.796 | 15.733 | 15.518 | 15.706 | 16.27 | 16.053 | 15.859 | 15.745 | 16.636 | 16.732 | 17.463 | 16.899 | 16.391 | 16.647 | 16.186 | 17.169 | 16.94 | 16.142 | 16.266 | 16.513 | 17.082 | 17.636 | 17.03 | 16.229 | 17.778 | 17.137 | 18.043 | 9.664 | 16.513 | 15.766 | 15.303 | 8.389 | 7.815 | 7.078 | 6.23 | 6.173 | 5.949 | 5.272 | 4.832 | 4.776 | 4.745 | 4.99 | 4.85 | 5.434 | 6.183 | 6.544 | 6.489 | 6.818 | 6.155 | 5.584 | 5.827 | 6.623 | 6.601 | 6.615 | 6.389 | 6.182 | 6.148 | 4.607 | 5.281 | 4.188 |
Cost of Revenue
| 8.001 | 8.99 | 9.799 | 8.708 | 8.53 | 8.128 | 5.891 | 5.012 | 3.285 | 1.586 | 1.234 | 1.66 | 1.32 | 1.648 | 1.722 | 1.958 | 1.566 | 3.114 | 3.719 | 3.67 | 4.987 | 4.474 | 4.743 | 4.348 | 4.326 | 4.6 | 4.155 | 4.069 | 3.785 | 3.603 | 3.249 | 3.037 | 2.858 | 2.506 | 2.764 | 2.69 | 2.77 | 1.805 | 1.842 | 1.983 | 1.762 | 2.44 | 2.336 | 2.268 | 2.258 | 2.928 | 3.087 | 2.996 | 3.121 | 4.251 | 3.439 | 3.868 | 4.165 | 5.422 | 5.033 | 4.704 | 4.87 | 5.843 | 5.264 | 5.347 | 5.607 | 6.201 | 6.47 | 6.561 | 6.7 | 11.561 | 7.284 | 7.972 | 8.289 | 7.059 | 6.958 | 6.778 | 6.375 | 6.034 | 5.409 | 4.742 | 4.229 | 3.981 | 3.621 | 3.173 | 2.975 | 2.809 | 2.682 | 2.791 | 2.91 | 3.507 | 3.292 | 3.571 | 3.535 | 4.068 | 3.942 | 4.012 | 4.259 | 4.633 | 5.043 | 5.151 | 5.203 | 5.098 | 5.02 | 3.583 | 4.253 | 3.276 |
Gross Profit
| 17.674 | 16.769 | 16.567 | 16.501 | 15.849 | 15.667 | 17.537 | 17.658 | 18.029 | 18.756 | 18.269 | 17.314 | 16.41 | 16.403 | 15.969 | 15.366 | 16.649 | 16.165 | 15.288 | 15.01 | 13.723 | 14.56 | 15.199 | 15.012 | 14.081 | 14.184 | 14.437 | 13.985 | 13.442 | 13.874 | 13.851 | 13.653 | 13.286 | 13.46 | 13.292 | 12.701 | 12.426 | 11.111 | 13.729 | 13.2 | 13.031 | 13.608 | 13.46 | 13.465 | 13.26 | 12.778 | 13.183 | 13.057 | 12.738 | 11.494 | 13.197 | 12.864 | 13.298 | 11.477 | 11.358 | 11.943 | 11.316 | 11.326 | 11.676 | 10.795 | 10.659 | 10.312 | 10.612 | 11.075 | 10.33 | 4.668 | 10.494 | 9.165 | 9.754 | 2.605 | 9.555 | 8.988 | 8.928 | 2.355 | 2.406 | 2.336 | 2.001 | 2.192 | 2.328 | 2.099 | 1.857 | 1.967 | 2.063 | 2.199 | 1.94 | 1.927 | 2.891 | 2.973 | 2.954 | 2.75 | 2.213 | 1.572 | 1.568 | 1.99 | 1.558 | 1.464 | 1.186 | 1.084 | 1.128 | 1.024 | 1.028 | 0.912 |
Gross Profit Ratio
| 0.688 | 0.651 | 0.628 | 0.655 | 0.65 | 0.658 | 0.749 | 0.778 | 0.848 | 0.919 | 0.938 | 0.913 | 0.927 | 0.913 | 0.897 | 0.889 | 0.914 | 0.838 | 0.804 | 0.808 | 0.733 | 0.765 | 0.762 | 0.775 | 0.765 | 0.755 | 0.777 | 0.775 | 0.78 | 0.794 | 0.81 | 0.818 | 0.823 | 0.843 | 0.828 | 0.825 | 0.818 | 0.86 | 0.882 | 0.869 | 0.881 | 0.848 | 0.852 | 0.856 | 0.854 | 0.814 | 0.81 | 0.813 | 0.803 | 0.73 | 0.793 | 0.769 | 0.761 | 0.679 | 0.693 | 0.717 | 0.699 | 0.66 | 0.689 | 0.669 | 0.655 | 0.624 | 0.621 | 0.628 | 0.607 | 0.288 | 0.59 | 0.535 | 0.541 | 0.27 | 0.579 | 0.57 | 0.583 | 0.281 | 0.308 | 0.33 | 0.321 | 0.355 | 0.391 | 0.398 | 0.384 | 0.412 | 0.435 | 0.441 | 0.4 | 0.355 | 0.468 | 0.454 | 0.455 | 0.403 | 0.36 | 0.282 | 0.269 | 0.3 | 0.236 | 0.221 | 0.186 | 0.175 | 0.183 | 0.222 | 0.195 | 0.218 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.686 | 7.649 | 7.542 | 7.25 | 7.267 | 6.532 | 6.867 | 6.794 | 7.021 | 7.136 | 6.717 | 6.355 | 6.4 | 6.415 | 6.282 | 6.009 | 6.267 | 5.96 | 6.428 | 6.114 | 6.207 | 5.627 | 5.956 | 6.43 | 6.385 | 5.015 | 6.372 | 6.158 | 5.982 | 6.994 | 6.015 | 5.507 | 6.124 | 5.758 | 5.659 | 5.449 | 5.509 | 3.381 | 5.454 | 5.073 | 5.468 | 6.079 | 5.909 | 6.109 | 6.214 | 6.276 | 6.129 | 6.023 | 6.223 | 8.068 | 5.891 | 5.997 | 6.063 | 4.939 | 5.023 | 4.746 | 5.005 | 5.03 | 4.997 | 4.878 | 4.901 | 4.742 | 4.55 | 5.135 | 5.561 | 29.685 | 4.232 | 4.203 | 4.334 | 3.868 | -3.933 | 3.92 | 3.897 | 3.708 | 3.148 | 3.484 | 3.529 | 3.346 | 3.451 | 3.413 | 3.338 | 2.862 | 3.289 | 3.24 | 3.293 | 3.457 | 3.528 | 3.366 | 3.269 | 3.183 | 2.84 | 2.617 | 2.667 | 2.719 | 2.424 | 2.332 | 2.315 | 2.123 | 2.144 | 1.763 | 2.154 | 1.613 |
Selling & Marketing Expenses
| 0.459 | 0 | 0 | 0 | 0.426 | 0.276 | 0.398 | 0.24 | 0.245 | 0.244 | 0.209 | 0.364 | 0.239 | 0.256 | 0.236 | 0.238 | 0.209 | 0.2 | 0.209 | 0.265 | 0.203 | 0.201 | 0.248 | 0.171 | 0.142 | 0.052 | 0.285 | 0.149 | 0.11 | 0.207 | 0.172 | 0.1 | 0.089 | 0.227 | 0.101 | 0.103 | 0.155 | 0.141 | 0.124 | 0.114 | 0.112 | 0.465 | 0.121 | 0.211 | 0.243 | 0.186 | 0.271 | 0.432 | 0.242 | 0 | 0.61 | 0.535 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.145 | 9.361 | 7.542 | 7.25 | 7.687 | 6.808 | 6.867 | 6.794 | 7.266 | 7.38 | 6.926 | 6.719 | 6.639 | 6.671 | 6.518 | 6.247 | 6.476 | 6.16 | 6.637 | 6.379 | 6.41 | 5.828 | 6.204 | 6.536 | 6.527 | 5.067 | 6.657 | 6.307 | 6.092 | 7.201 | 6.187 | 5.607 | 6.213 | 5.985 | 5.76 | 5.552 | 5.664 | 3.522 | 5.578 | 5.187 | 5.58 | 6.544 | 6.03 | 6.32 | 6.457 | 6.462 | 6.4 | 6.455 | 6.465 | 10.033 | 6.501 | 6.532 | 6.557 | 4.939 | 5.023 | 4.746 | 5.005 | 5.03 | 4.997 | 4.878 | 4.901 | 4.742 | 4.55 | 5.135 | 5.561 | 29.685 | 4.232 | 4.203 | 4.334 | 3.868 | -3.933 | 3.92 | 3.897 | 3.708 | 3.148 | 3.484 | 3.529 | 3.346 | 3.451 | 3.413 | 3.338 | 2.862 | 3.289 | 3.24 | 3.293 | 3.457 | 3.528 | 3.366 | 3.269 | 3.183 | 2.84 | 2.617 | 2.667 | 2.719 | 2.424 | 2.332 | 2.315 | 2.123 | 2.144 | 1.763 | 2.154 | 1.613 |
Other Expenses
| 4.668 | 2.587 | 5.183 | 5.158 | 4.514 | 4.33 | 5.32 | 5.336 | 4.317 | 3.754 | 4.205 | 4.219 | 4.065 | 3.847 | 3.956 | 3.586 | 3.734 | 11.236 | 3.56 | 3.781 | 4.046 | 7.974 | 3.883 | 3.682 | 3.709 | 5.111 | 3.725 | 4.082 | 3.623 | 3.116 | 3.378 | 3.32 | 3.405 | 3.2 | 3.19 | 3.076 | 3.32 | 3.755 | 3.086 | 2.938 | 3.007 | 2.971 | 3.581 | 2.888 | 2.934 | 3.089 | 2.823 | 2.746 | 2.61 | -1.069 | 2.34 | 2.656 | 2.734 | 3.712 | 3.49 | 4.033 | 3.582 | 3.528 | 3.623 | 3.397 | 3.453 | 3.434 | 3.445 | 3.333 | 3.483 | -21.308 | 3.198 | 3.096 | 3.179 | -3.959 | 10.928 | 2.913 | 2.907 | -3.891 | -3.392 | -3.448 | -2.96 | -3.683 | -3.378 | -3.601 | -3.134 | -2.887 | -3.52 | -3.365 | -3.265 | -2.691 | -3.462 | -3.035 | -2.927 | -2.366 | -3.402 | -3.39 | -3.257 | -2.508 | -3.191 | -3.124 | -3.04 | -3.023 | -2.816 | -2.127 | -2.967 | -2.06 |
Operating Expenses
| 12.813 | 11.948 | 12.725 | 12.408 | 12.207 | 11.138 | 12.187 | 12.13 | 11.583 | 11.134 | 11.131 | 10.938 | 10.704 | 10.518 | 10.474 | 9.833 | 10.21 | 17.396 | 10.197 | 10.16 | 10.456 | 13.802 | 10.127 | 10.283 | 10.236 | 10.178 | 10.382 | 10.389 | 9.715 | 10.317 | 9.565 | 8.911 | 9.618 | 9.185 | 8.936 | 8.639 | 8.972 | 7.277 | 8.664 | 8.125 | 8.587 | 9.515 | 9.611 | 9.208 | 9.391 | 9.551 | 9.223 | 9.201 | 9.075 | 8.964 | 8.841 | 9.188 | 9.291 | 8.651 | 8.513 | 8.779 | 8.587 | 8.558 | 8.62 | 8.275 | 8.354 | 8.176 | 7.995 | 8.468 | 9.044 | 8.377 | 7.43 | 7.341 | 7.556 | -0.091 | 6.995 | 6.833 | 6.804 | -0.183 | -0.244 | 0.036 | 0.569 | -0.337 | 0.073 | -0.188 | 0.204 | -0.025 | -0.231 | -0.125 | 0.028 | 0.766 | 0.066 | 0.331 | 0.342 | 0.817 | -0.562 | -0.773 | -0.59 | 0.211 | -0.767 | -0.792 | -0.725 | -0.9 | -0.672 | -0.364 | -0.813 | -0.447 |
Operating Income
| 4.861 | 4.821 | 3.842 | 4.093 | 3.642 | 4.529 | 5.35 | 5.548 | 6.405 | 7.679 | 7.12 | 6.376 | 5.669 | 5.804 | 5.602 | 5.502 | 6.439 | -1.231 | 5.091 | 4.745 | 3.267 | 0.758 | 5.072 | 4.729 | 3.845 | 4.006 | 4.055 | 3.596 | 3.727 | 3.557 | 4.286 | 4.742 | 3.668 | 4.275 | 4.356 | 4.062 | 3.454 | 3.834 | 5.065 | 5.075 | 4.444 | 4.093 | 3.849 | 4.257 | 3.869 | 3.227 | 3.96 | 3.856 | 3.663 | 2.53 | 4.356 | 3.676 | 4.007 | 2.826 | 2.845 | 3.164 | 2.729 | 2.768 | 3.056 | 2.52 | 2.305 | 2.136 | 2.617 | 2.607 | 1.286 | -3.709 | 3.064 | 1.824 | 2.198 | 2.696 | 2.56 | 2.155 | 2.124 | 2.538 | 2.65 | 2.3 | 1.432 | 2.529 | 2.255 | 2.287 | 1.653 | 1.992 | 2.294 | 2.324 | 1.912 | 1.161 | 2.825 | 2.642 | 2.612 | 1.933 | 2.775 | 2.345 | 2.158 | 1.779 | 2.325 | 2.256 | 1.911 | 1.984 | 1.8 | 1.388 | 1.841 | 1.359 |
Operating Income Ratio
| 0.189 | 0.187 | 0.146 | 0.162 | 0.149 | 0.19 | 0.228 | 0.245 | 0.301 | 0.376 | 0.365 | 0.336 | 0.32 | 0.323 | 0.315 | 0.318 | 0.353 | -0.064 | 0.268 | 0.255 | 0.175 | 0.04 | 0.254 | 0.244 | 0.209 | 0.213 | 0.218 | 0.199 | 0.216 | 0.204 | 0.251 | 0.284 | 0.227 | 0.268 | 0.271 | 0.264 | 0.227 | 0.297 | 0.325 | 0.334 | 0.3 | 0.255 | 0.244 | 0.271 | 0.249 | 0.205 | 0.243 | 0.24 | 0.231 | 0.161 | 0.262 | 0.22 | 0.229 | 0.167 | 0.174 | 0.19 | 0.169 | 0.161 | 0.18 | 0.156 | 0.142 | 0.129 | 0.153 | 0.148 | 0.076 | -0.229 | 0.172 | 0.106 | 0.122 | 0.279 | 0.155 | 0.137 | 0.139 | 0.303 | 0.339 | 0.325 | 0.23 | 0.41 | 0.379 | 0.434 | 0.342 | 0.417 | 0.483 | 0.466 | 0.394 | 0.214 | 0.457 | 0.404 | 0.403 | 0.284 | 0.451 | 0.42 | 0.37 | 0.269 | 0.352 | 0.341 | 0.299 | 0.321 | 0.293 | 0.301 | 0.349 | 0.324 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 4.861 | 4.821 | 3.842 | 4.093 | 3.642 | 4.529 | 5.35 | 5.548 | 6.405 | 7.679 | 7.12 | 6.376 | 5.669 | 5.804 | 5.602 | 5.502 | 6.439 | -1.231 | 5.091 | 4.745 | 3.267 | 0.758 | 5.072 | 4.729 | 3.845 | 4.006 | 4.055 | 3.596 | 3.727 | 3.557 | 4.286 | 4.742 | 3.668 | 4.275 | 4.356 | 4.062 | 3.454 | 3.834 | 5.065 | 5.075 | 4.444 | 4.093 | 3.849 | 4.257 | 3.869 | 3.227 | 3.96 | 3.856 | 3.663 | 2.53 | 4.356 | 3.676 | 4.007 | 2.826 | 2.845 | 3.164 | 2.729 | 2.768 | 3.056 | 2.52 | 2.305 | 2.136 | 2.617 | 2.607 | 1.286 | -3.709 | 3.064 | 1.824 | 2.198 | 2.696 | 2.56 | 2.155 | 2.124 | 2.538 | 2.65 | 2.3 | 1.432 | 2.529 | 2.255 | 2.287 | 1.653 | 1.992 | 2.294 | 2.324 | 1.912 | 1.161 | 2.825 | 2.642 | 2.612 | 1.933 | 2.775 | 2.345 | 2.158 | 1.779 | 2.325 | 2.256 | 1.911 | 1.984 | 1.8 | 1.388 | 1.841 | 1.359 |
Income Before Tax Ratio
| 0.189 | 0.187 | 0.146 | 0.162 | 0.149 | 0.19 | 0.228 | 0.245 | 0.301 | 0.376 | 0.365 | 0.336 | 0.32 | 0.323 | 0.315 | 0.318 | 0.353 | -0.064 | 0.268 | 0.255 | 0.175 | 0.04 | 0.254 | 0.244 | 0.209 | 0.213 | 0.218 | 0.199 | 0.216 | 0.204 | 0.251 | 0.284 | 0.227 | 0.268 | 0.271 | 0.264 | 0.227 | 0.297 | 0.325 | 0.334 | 0.3 | 0.255 | 0.244 | 0.271 | 0.249 | 0.205 | 0.243 | 0.24 | 0.231 | 0.161 | 0.262 | 0.22 | 0.229 | 0.167 | 0.174 | 0.19 | 0.169 | 0.161 | 0.18 | 0.156 | 0.142 | 0.129 | 0.153 | 0.148 | 0.076 | -0.229 | 0.172 | 0.106 | 0.122 | 0.279 | 0.155 | 0.137 | 0.139 | 0.303 | 0.339 | 0.325 | 0.23 | 0.41 | 0.379 | 0.434 | 0.342 | 0.417 | 0.483 | 0.466 | 0.394 | 0.214 | 0.457 | 0.404 | 0.403 | 0.284 | 0.451 | 0.42 | 0.37 | 0.269 | 0.352 | 0.341 | 0.299 | 0.321 | 0.293 | 0.301 | 0.349 | 0.324 |
Income Tax Expense
| 0.912 | 0.825 | 0.561 | 0.612 | 0.511 | 0.726 | 0.937 | 0.918 | 1.084 | 1.357 | 1.233 | 1.081 | 0.935 | 1.01 | 0.916 | 0.881 | 1.041 | -0.508 | 0.734 | 0.558 | 0.203 | -0.14 | 0.63 | 0.541 | 0.349 | 0.476 | 0.359 | 0.263 | 0.265 | 0.836 | 0.75 | 0.898 | 0.532 | 0.493 | 0.763 | 0.655 | 0.437 | 0.538 | 1.002 | 0.977 | 0.771 | 0.648 | 0.444 | 0.692 | 0.56 | 0.303 | 0.674 | 0.643 | 0.576 | 0.019 | 0.899 | 0.672 | 0.773 | 0.115 | 0.334 | 0.492 | 0.413 | 0.45 | 0.503 | 0.369 | 0.282 | 0.063 | 0.42 | 0.406 | -0.043 | -1.668 | 0.54 | 0.133 | 0.271 | 0.428 | 0.464 | 0.399 | 0.314 | 0.576 | 0.619 | 0.506 | 0.218 | 0.605 | 0.511 | 0.522 | 0.31 | 0.328 | 0.545 | 0.568 | 0.435 | -0.061 | 0.74 | 0.686 | 0.67 | 0.434 | 0.712 | 0.596 | 0.544 | 0.403 | 0.645 | 0.634 | 0.523 | 0.557 | 0.498 | 0.368 | 0.502 | 0.366 |
Net Income
| 3.949 | 3.996 | 3.281 | 3.481 | 3.131 | 3.803 | 4.413 | 4.63 | 5.321 | 6.322 | 5.887 | 5.295 | 4.734 | 4.794 | 4.686 | 4.621 | 5.398 | -0.723 | 4.357 | 4.187 | 3.064 | 0.898 | 4.442 | 4.188 | 3.496 | 3.53 | 3.696 | 3.333 | 3.462 | 2.721 | 3.536 | 3.844 | 3.136 | 3.782 | 3.593 | 3.407 | 3.017 | 3.296 | 4.063 | 4.098 | 3.673 | 3.445 | 3.405 | 3.565 | 3.309 | 2.924 | 3.286 | 3.213 | 3.087 | 2.511 | 3.457 | 3.004 | 3.234 | 2.711 | 2.511 | 2.672 | 2.316 | 2.318 | 2.553 | 2.151 | 2.023 | 2.073 | 2.197 | 2.201 | 1.329 | -2.041 | 2.524 | 1.691 | 1.927 | 2.268 | 2.096 | 1.756 | 1.81 | 1.962 | 2.031 | 1.794 | 1.214 | 1.924 | 1.744 | 1.765 | 1.343 | 1.664 | 1.749 | 1.756 | 1.477 | 1.222 | 2.085 | 1.956 | 1.942 | 1.499 | 2.063 | 1.749 | 1.614 | 1.376 | 1.68 | 1.622 | 1.388 | 1.427 | 1.302 | 1.02 | 1.339 | 0.993 |
Net Income Ratio
| 0.154 | 0.155 | 0.124 | 0.138 | 0.128 | 0.16 | 0.188 | 0.204 | 0.25 | 0.31 | 0.302 | 0.279 | 0.268 | 0.267 | 0.263 | 0.267 | 0.296 | -0.038 | 0.229 | 0.225 | 0.164 | 0.047 | 0.223 | 0.216 | 0.19 | 0.188 | 0.199 | 0.185 | 0.201 | 0.156 | 0.207 | 0.23 | 0.194 | 0.237 | 0.224 | 0.221 | 0.199 | 0.255 | 0.261 | 0.27 | 0.248 | 0.215 | 0.216 | 0.227 | 0.213 | 0.186 | 0.202 | 0.2 | 0.195 | 0.159 | 0.208 | 0.18 | 0.185 | 0.16 | 0.153 | 0.161 | 0.143 | 0.135 | 0.151 | 0.133 | 0.124 | 0.126 | 0.129 | 0.125 | 0.078 | -0.126 | 0.142 | 0.099 | 0.107 | 0.235 | 0.127 | 0.111 | 0.118 | 0.234 | 0.26 | 0.253 | 0.195 | 0.312 | 0.293 | 0.335 | 0.278 | 0.348 | 0.369 | 0.352 | 0.305 | 0.225 | 0.337 | 0.299 | 0.299 | 0.22 | 0.335 | 0.313 | 0.277 | 0.208 | 0.255 | 0.245 | 0.217 | 0.231 | 0.212 | 0.221 | 0.254 | 0.237 |
EPS
| 0.53 | 0.54 | 0.44 | 0.47 | 0.42 | 0.51 | 0.59 | 0.62 | 0.7 | 0.84 | 0.78 | 0.7 | 0.63 | 0.63 | 0.59 | 0.58 | 0.68 | -0.1 | 0.55 | 0.53 | 0.39 | 0.12 | 0.56 | 0.53 | 0.44 | 0.45 | 0.47 | 0.42 | 0.44 | 0.35 | 0.45 | 0.49 | 0.4 | 0.48 | 0.46 | 0.44 | 0.39 | 0.18 | 0.52 | 0.53 | 0.47 | 0.16 | 0.44 | 0.46 | 0.43 | 1.22 | 0.43 | 0.42 | 0.4 | 0.33 | 0.45 | 0.4 | 0.43 | 1.34 | 0.33 | 0.35 | 0.31 | 1.2 | 0.34 | 0.29 | 0.27 | 1.04 | 0.29 | 0.29 | 0.18 | -0.27 | 0.34 | 0.23 | 0.26 | 0.32 | 0.3 | 0.25 | 0.26 | 0.32 | 0.34 | 0.3 | 0.21 | 0.32 | 0.29 | 0.3 | 0.23 | 0.28 | 0.3 | 0.3 | 0.25 | 0.21 | 0.36 | 0.34 | 0.34 | 0.26 | 0.36 | 0.31 | 0.29 | 0.26 | 0.32 | 0.31 | 0.25 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 |
EPS Diluted
| 0.53 | 0.54 | 0.44 | 0.46 | 0.42 | 0.51 | 0.58 | 0.61 | 0.7 | 0.83 | 0.77 | 0.69 | 0.62 | 0.63 | 0.58 | 0.57 | 0.67 | -0.1 | 0.54 | 0.52 | 0.38 | 0.11 | 0.55 | 0.52 | 0.43 | 0.44 | 0.46 | 0.41 | 0.43 | 0.34 | 0.44 | 0.48 | 0.39 | 0.47 | 0.45 | 0.43 | 0.38 | 0.18 | 0.51 | 0.52 | 0.46 | 0.15 | 0.43 | 0.45 | 0.42 | 1.2 | 0.42 | 0.41 | 0.39 | 0.32 | 0.44 | 0.39 | 0.41 | 1.31 | 0.32 | 0.34 | 0.3 | 1.17 | 0.33 | 0.28 | 0.26 | 1.01 | 0.28 | 0.29 | 0.17 | -0.26 | 0.33 | 0.22 | 0.25 | 0.32 | 0.29 | 0.25 | 0.25 | 0.32 | 0.33 | 0.29 | 0.2 | 0.32 | 0.29 | 0.3 | 0.23 | 0.28 | 0.3 | 0.3 | 0.25 | 0.21 | 0.36 | 0.34 | 0.34 | 0.26 | 0.36 | 0.31 | 0.29 | 0.26 | 0.32 | 0.31 | 0.25 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 |
EBITDA
| 5.396 | 5.352 | 4.372 | 4.612 | 4.185 | 5.066 | 5.838 | 6.027 | 6.92 | 8.204 | 7.638 | 6.933 | 6.252 | 6.496 | 6.54 | 6.161 | 7.09 | -0.441 | 5.826 | 5.614 | 4.045 | 1.578 | 5.907 | 5.567 | 4.639 | 4.823 | 4.841 | 4.438 | 4.536 | 4.407 | 5.125 | 5.58 | 4.502 | 5.109 | 5.209 | 4.918 | 4.288 | 4.7 | 5.851 | 5.847 | 5.206 | 4.841 | 4.624 | 4.998 | 4.604 | 3.999 | 4.914 | 4.543 | 4.549 | 3.41 | 5.269 | 4.507 | 4.791 | 3.616 | 3.962 | 3.979 | 3.541 | 3.514 | 4.023 | 3.487 | 3.028 | 3.016 | 3.304 | 3.279 | 2.454 | -3.096 | 3.747 | 2.486 | 2.944 | 3.23 | 3.417 | 2.792 | 2.606 | 3.058 | 3.165 | 2.787 | 1.946 | 2.926 | 2.733 | 2.77 | 2.1 | 2.228 | 2.736 | 2.91 | 2.335 | 1.534 | 3.273 | 3.642 | 3.137 | 6.025 | 3.246 | 2.705 | 2.517 | 2.224 | 2.757 | 2.68 | 2.336 | 1.862 | 1.8 | 1.388 | 2.277 | 1.359 |
EBITDA Ratio
| 0.21 | 0.208 | 0.166 | 0.183 | 0.172 | 0.213 | 0.249 | 0.266 | 0.325 | 0.402 | 0.392 | 0.365 | 0.353 | 0.361 | 0.367 | 0.356 | 0.389 | -0.023 | 0.307 | 0.302 | 0.216 | 0.083 | 0.296 | 0.288 | 0.252 | 0.257 | 0.26 | 0.246 | 0.263 | 0.252 | 0.3 | 0.334 | 0.279 | 0.32 | 0.324 | 0.32 | 0.282 | 0.364 | 0.376 | 0.385 | 0.352 | 0.302 | 0.293 | 0.318 | 0.297 | 0.255 | 0.302 | 0.283 | 0.287 | 0.217 | 0.317 | 0.269 | 0.274 | 0.214 | 0.242 | 0.239 | 0.219 | 0.205 | 0.237 | 0.216 | 0.186 | 0.183 | 0.193 | 0.186 | 0.144 | -0.191 | 0.211 | 0.145 | 0.163 | 0.334 | 0.207 | 0.177 | 0.17 | 0.365 | 0.405 | 0.394 | 0.312 | 0.474 | 0.459 | 0.525 | 0.435 | 0.466 | 0.577 | 0.583 | 0.481 | 0.282 | 0.529 | 0.557 | 0.483 | 0.884 | 0.527 | 0.484 | 0.432 | 0.336 | 0.418 | 0.405 | 0.366 | 0.301 | 0.293 | 0.301 | 0.431 | 0.324 |