IRIDEX Corporation
NASDAQ:IRIX
1.67 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -1.933 | -2.679 | -3.464 | -2.96 | -1.754 | -2.766 | -2.09 | -1.148 | -1.767 | -2.241 | -2.391 | -2.443 | -2.165 | 1.393 | -2.01 | -0.179 | -1.719 | -2.78 | -1.651 | -1.561 | -1.785 | -2.419 | -3.048 | -2.856 | -3.074 | -3.28 | -3.603 | -5.155 | -3.096 | -2.75 | -1.866 | -10.815 | -0.671 | -0.328 | 0.101 | 0.438 | 0.442 | -0.652 | 0.246 | 8.764 | 0.49 | 0.297 | 0.487 | 0.412 | 0.53 | 0.415 | 0.874 | 0.253 | -0.555 | 0.397 | -0.265 | 0.786 | 0.349 | 0.909 | 0.566 | 0.837 | 0.91 | 0.814 | 0.485 | 0.517 | 0.646 | 1.198 | 0.224 | -6.503 | -0.25 | 0.275 | -0.892 | -15.771 | -1.238 | -0.343 | -4.92 | -3.773 | -1.143 | -0.573 | -0.264 | 0.382 | 0.879 | 0.43 | -0.02 | 0.202 | -0.72 | 0.133 | -0.017 | 0.491 | 0.261 | -0.299 | -0.082 | 0.598 | 0.206 | -0.447 | -0.207 | 0.363 | 0.17 | 0.011 | -1.817 | 0.428 | 0.561 | 0.716 | 0.711 | 0.818 | 0.3 | 0.3 | 0.2 | 0.5 | 0 | 0.5 | 0.7 | 0.8 | 0.6 | 0.5 | 0.2 | 0.4 | 0.2 |
Depreciation & Amortization
| 0.275 | 0.369 | 0.403 | 0.776 | 0.355 | 0.515 | 0.386 | 1.045 | 0.111 | 0.109 | 0.119 | 0.216 | 0.222 | 0.225 | 0.14 | 0.105 | 0.122 | 0.134 | 0.143 | 0.17 | 0.164 | 0.143 | 0.211 | 0.192 | 0.222 | 0.202 | 0.193 | 0.198 | 0.243 | 0.21 | 0.207 | 0.187 | 0.17 | 0.149 | 0.142 | 0.133 | 0.137 | 0.132 | 0.12 | 0.113 | 0.104 | 0.095 | 0.108 | 0.126 | 0.124 | 0.114 | 0.126 | 0.117 | 0.107 | 0.09 | 0.113 | 0.103 | 0.104 | 0.084 | 0.119 | 0.109 | 0.13 | 0.124 | 0.152 | 0.247 | 0.206 | 0.212 | 0.234 | 0.804 | 0.748 | 0.846 | 0.823 | 0.739 | 1.276 | 1.001 | 0.802 | 0.152 | 0.139 | 0.118 | 0.133 | 0.115 | 0.097 | 0.11 | 0.113 | 0.088 | 0.082 | 0.077 | 0.137 | 0.142 | 0.167 | 0.192 | 0.202 | 0.217 | 0.215 | 0.211 | 0.226 | 0.255 | 0.183 | 0.217 | 0.204 | 0.232 | 0.199 | 0.201 | 0.261 | 0.217 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -1.374 | -0.001 | 0.001 | -2.929 | 5.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.004 | 0 | 0 | 0 | 0.039 | -0.189 | 0.01 | 0 | 8.985 | 0.025 | 0.041 | 0 | -0.211 | 0.038 | -0.172 | 0.15 | -8.775 | 0.013 | 0.026 | 0.01 | 0.001 | 0 | 0.006 | 0.054 | 0.205 | 0.141 | 0.605 | -0.223 | 1.938 | -0.349 | -1.317 | 0 | 0.001 | 0 | 0 | 0 | 0.103 | 0.003 | 0.129 | 0 | 5.588 | 0 | 0 | -0.032 | -1.23 | 0 | 0 | -0.356 | 0 | 0 | 0 | -0.269 | 0.585 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | 0.212 | -0.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.114 | 0.419 | 0.394 | 0.406 | 0.371 | 0.4 | 0.473 | 0.516 | 0.377 | 0.344 | 0.384 | 0.365 | 0.617 | 0.28 | 0.366 | 0.345 | 0.243 | 0.436 | 0.095 | 0.305 | 0.158 | 0.625 | 0.615 | 0.287 | 0.673 | 0.415 | 0.428 | 0.565 | 0.521 | 0.444 | 0.392 | 0.551 | 0.47 | 0.578 | 0.222 | 0.17 | 0.163 | 0.229 | 0.333 | 0.25 | 0.244 | 0.234 | 0.244 | 0.178 | 0.177 | 0.173 | 0.161 | 0.111 | -0.02 | 0.15 | 0.147 | 0.104 | 0.123 | 0.12 | 0.131 | 0.136 | 0.146 | 0.141 | 0.128 | 0.055 | 0.028 | 0.138 | 0.139 | 0.322 | 0 | 0 | 0.032 | 1.23 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.584 | 0.565 | 1.019 | 0.799 | -0.754 | 0.71 | -1.612 | -2.003 | -1.014 | -0.782 | -1.365 | 0.084 | 0.682 | -0.632 | 13.334 | -0.526 | 1.714 | 0.165 | -0.082 | 0.895 | -1.02 | 0.234 | -1.674 | 0.267 | -0.781 | 0.311 | 0.226 | 3.284 | 0.575 | 2.923 | -0.38 | 0.568 | -1.68 | 0.84 | 0.05 | -0.929 | -1.358 | 0.207 | -0.262 | 0.047 | 0.274 | 0.034 | -0.303 | -1.481 | -0.23 | 0.292 | -1.64 | 0.02 | 0.838 | -1.494 | -1.395 | 0.821 | 0.266 | -1.109 | -0.98 | 1.005 | -1.016 | -0.339 | -0.281 | 0.634 | 1.181 | 0.737 | 0.064 | 2.579 | -2.154 | -3.123 | -0.809 | -0.007 | -4.365 | -1.43 | 4.657 | -0.119 | 0.228 | 0.771 | -1.203 | -0.353 | 0.063 | 1.203 | -1.46 | -0.877 | -0.138 | 1.433 | -0.12 | 1.693 | 0.957 | 0.097 | 1.707 | 0.039 | 0.567 | 1.998 | -0.84 | -0.95 | -1.403 | -1.081 | -0.007 | -1.511 | -0.803 | -0.9 | -0.519 | -0.288 | 0.7 | -0.2 | 0.8 | 0.2 | -1 | -2.3 | -1.2 | -1.2 | -1.1 | 0.3 | -0.9 | -0.9 | -1 |
Accounts Receivables
| 0.262 | 1.104 | 0.508 | -1.539 | 0.301 | 0.515 | -0.453 | -0.063 | 0.47 | 1.203 | -0.434 | 1.879 | 0.072 | -0.412 | -0.9 | -1.249 | -0.325 | 1.143 | 2.292 | -0.536 | -0.708 | 0.335 | 0.638 | -0.592 | -1.288 | -0.742 | 1.463 | -0.477 | -0.327 | 1.807 | 1.159 | -2.155 | 0.499 | 0.806 | -0.015 | -1.572 | -0.453 | 0.723 | 0.295 | -0.796 | -0.332 | -0.553 | 0.603 | -1.603 | 0.405 | -0.123 | -0.605 | -0.041 | 0.429 | -0.878 | 0.433 | 0.445 | 0.005 | 0.634 | -0.581 | 0.428 | -1.338 | 1.096 | -0.23 | -0.335 | 0.183 | 0.455 | 0.288 | 0.469 | 0 | 0 | 0.408 | 2.211 | 0 | 0 | 1.687 | 0 | 0 | 0 | 0.495 | 0.122 | 0 | 0 | 0.561 | 1.631 | 0 | 0 | 0 | 1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.182 | -0.121 | -1.097 | 0.235 | 0.922 | 0.116 | -0.629 | 0.195 | -0.624 | -1.121 | -1.469 | 1.175 | -0.885 | -0.965 | 0.943 | 1.227 | 0.877 | 0.313 | -0.035 | 0.733 | 0.019 | -0.273 | 0.066 | -0.07 | 0.251 | 0.207 | 0.075 | 1.117 | 0.719 | 0.34 | -0.085 | 1.035 | -0.537 | -0.999 | -0.036 | 0.078 | -1.013 | -0.317 | -0.735 | 0.485 | 0.149 | 0.105 | 0.747 | -0.551 | -1.058 | -0.793 | -0.112 | -0.322 | 0.058 | -0.666 | -0.446 | 0.014 | 0.022 | -1.05 | 0.033 | 0.744 | -0.324 | -0.491 | -0.139 | 0.67 | 0.282 | 1.471 | 0.36 | 2.023 | 1.223 | -0.363 | -0.002 | -2.536 | -1.971 | -0.842 | -1.327 | -0.623 | 0.313 | -0.126 | -0.173 | 0.136 | -0.399 | 0.473 | -0.646 | -0.782 | -0.688 | 0.335 | 0.24 | 1.137 | 0.543 | 0.276 | 0.111 | 0.887 | 0.171 | 0.463 | 0.191 | -0.17 | -1.47 | -1.323 | -0.221 | -0.991 | -0.689 | -0.976 | -0.094 | -0.244 | 0.1 | -0.1 | -0.7 | 0.3 | -0.7 | -1.6 | -0.5 | -0.7 | -0.7 | -0.5 | -0.2 | 0.4 | -0.4 |
Change In Accounts Payables
| -1.566 | 0.086 | 3.182 | 1.888 | -1.533 | 0.599 | -0.313 | -0.684 | 0.728 | 0.359 | 0.683 | -0.436 | 0.96 | 0.562 | 0.539 | -0.328 | 0.918 | -0.944 | -1.091 | 0.162 | 0.234 | -0.204 | -0.116 | -0.04 | 0.309 | 0.267 | 0.252 | -0.14 | 0.084 | -0.164 | -0.05 | -0.478 | -0.722 | 0.498 | 0.473 | -0.336 | 0.499 | -0.464 | 0.766 | -0.084 | -0.166 | 0.238 | -0.508 | 0.201 | -0.496 | 1.293 | -0.825 | 0.576 | -0.61 | 0.595 | -0.036 | -0.175 | 0.123 | 0.092 | 0.026 | -0.4 | 0.368 | -0.226 | 0.367 | 0.558 | -0.075 | -0.562 | -0.464 | -0.472 | 0 | 0 | 1.517 | 0.282 | 0 | 0 | 3.602 | 0 | 0 | 0 | 0.015 | -0.085 | 0 | 0 | -0.054 | 0.372 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.462 | -0.504 | -1.574 | 0.215 | -0.444 | -0.52 | -0.217 | -1.451 | -1.588 | -1.223 | -0.145 | -2.534 | 0.535 | 0.183 | 12.752 | -0.176 | 0.244 | -0.347 | -1.248 | 0.536 | -0.565 | 0.376 | -2.262 | 0.969 | -0.053 | 0.579 | -1.564 | 2.784 | 0.099 | 0.94 | -1.404 | 2.166 | -0.92 | 0.535 | -0.372 | 0.901 | -0.391 | 0.265 | -0.588 | 0.442 | 0.623 | 0.244 | -1.145 | 0.472 | 0.919 | -0.085 | -0.098 | -0.193 | 0.961 | -0.545 | -1.346 | 0.537 | 0.116 | -0.785 | -0.458 | 0.233 | 0.278 | -0.718 | -0.279 | -0.259 | 0.791 | -0.627 | -0.12 | 0.559 | -3.377 | -2.76 | -2.732 | 0.036 | -2.394 | -0.588 | 0.695 | 0.504 | -0.085 | 0.897 | -1.54 | -0.489 | 0.462 | 0.73 | -1.321 | -2.098 | 0.55 | 1.098 | -0.36 | -1.447 | 0.414 | -0.179 | 1.596 | -0.848 | 0.396 | 1.535 | -1.031 | -0.78 | 0.067 | 0.242 | 0.214 | -0.52 | -0.114 | 0.076 | -0.425 | -0.044 | 0.6 | -0.1 | 1.5 | -0.1 | -0.3 | -0.7 | -0.7 | -0.5 | -0.4 | 0.8 | -0.7 | -1.3 | -0.6 |
Other Non Cash Items
| 0.055 | 0 | -1.393 | 1.374 | 0.001 | -0.001 | 2.929 | -5.164 | 0.187 | 0.121 | 2.145 | 0.04 | 0.914 | -2.497 | 0.064 | 0.047 | 0.05 | 0.059 | 0.042 | 0.002 | -0.08 | 0.053 | 0.074 | 0.055 | 0.039 | 0.026 | 0.029 | 0.138 | 0.061 | 0.036 | 0.025 | 0.185 | 0.053 | 0.022 | 0.011 | 0.16 | -0.161 | 0.024 | 0.03 | 0.955 | 0.112 | 0.092 | 0.099 | 0.174 | 0.09 | 0.072 | 0.019 | -0.151 | 0.056 | 0.214 | 0.096 | -1.63 | 0.375 | 1.565 | -0.03 | -0.174 | 0.021 | 0.08 | 0.07 | -0.002 | 0.296 | -0.412 | 0.222 | -0.322 | 0.61 | 1.346 | 0.016 | 16.244 | 1.619 | 0.573 | 0.641 | 2.63 | 0.5 | 0.374 | 0.457 | 0.919 | 0.122 | 0.118 | 0.052 | 0.354 | 0.259 | -0.157 | 0.007 | -0.808 | 0.449 | -0.063 | -0.003 | 0.117 | -0.108 | 0.056 | 0.006 | -0.646 | 0.162 | 0.14 | 0.564 | 0.25 | 0 | 0.058 | 0.042 | -0.585 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | -0.2 | 0.3 | 0 | -0.1 | 0.1 | 0 | 0.1 |
Operating Cash Flow
| -3.073 | -1.326 | -1.648 | -0.979 | -1.782 | -1.141 | -2.843 | -1.59 | -2.106 | -2.57 | -3.253 | -1.738 | -0.644 | -1.231 | 11.83 | -0.208 | 0.41 | -1.986 | -1.453 | -0.189 | -2.563 | -1.364 | -3.797 | -2.051 | -2.921 | -2.326 | -2.727 | -0.931 | -1.885 | 0.873 | -1.622 | -0.339 | -1.633 | 1.302 | 0.526 | -0.239 | -0.739 | -0.232 | 0.617 | 1.354 | 1.237 | 0.778 | 0.645 | -0.59 | 0.691 | 1.072 | -0.406 | 0.555 | 0.567 | -0.038 | -1.527 | 2.122 | 0.868 | 0.252 | -0.194 | 1.914 | 0.191 | 0.82 | 0.554 | 1.554 | 2.359 | 2.002 | 0.883 | 2.468 | -1.046 | -0.656 | -0.862 | 1.205 | -2.708 | -0.199 | 1.18 | -1.11 | -0.276 | 0.69 | -0.689 | 1.063 | 1.161 | 1.861 | -1.315 | -0.205 | -0.517 | 1.486 | 0.007 | 1.518 | 1.834 | -0.073 | 1.824 | 1.183 | 0.333 | 1.818 | -0.815 | -0.978 | -0.888 | -0.713 | -1.056 | -0.601 | -0.043 | 0.075 | 0.495 | 0.162 | 1.1 | 0.4 | 1.2 | 0.9 | -0.8 | -1.6 | -0.5 | 0 | -0.4 | 0.8 | -0.5 | -0.4 | -0.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.003 | 0 | -0.003 | 0.032 | -0.082 | -0.016 | -0.043 | -0.083 | -0.057 | -0.12 | -0.026 | -0.037 | -0.051 | -0.052 | -0.073 | -0.01 | -0.008 | -0.011 | -0.068 | -0.003 | -0.014 | -0.044 | -0.067 | -0.049 | -0.017 | -0.1 | -0.274 | -0.033 | -0.106 | -0.095 | -0.341 | -0.27 | -0.425 | -0.278 | -0.089 | -0.144 | -0.143 | -0.191 | -0.397 | -0.096 | -0.128 | -0.236 | -0.108 | -0.145 | -0.163 | -0.054 | -0.018 | -0.084 | -0.136 | -0.053 | -0.121 | -0.085 | -0.072 | -0.01 | -0.036 | -0.025 | -0.092 | -0.033 | -0.043 | -0.106 | -0.078 | -0.016 | -0.032 | 0.165 | -0.046 | -0.023 | -0.096 | 27.882 | -28.157 | -0.455 | -0.217 | -0.157 | -0.173 | -0.116 | -0.069 | -0.013 | 0 | 0 | -0.115 | -0.168 | 0 | 0 | -0.083 | -0.33 | -0.1 | -0.093 | -0.08 | -0.095 | 0 | -0.08 | -0.109 | -0.127 | -0.036 | -0.091 | -0.237 | -0.099 | -0.11 | 0.405 | -0.848 | -0.191 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.4 | -0.1 | -1.4 | -0.2 | -0.1 | -0.2 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.343 | 0 | 0 | 0 | 0 | -0.063 | -0.119 | -0.103 | -0.096 | -0.085 | -0.116 | -0.094 | -0.092 | -0.09 | -0.114 | -0.094 | -0.084 | -0.093 | -0.123 | -0.094 | -0.096 | -0.095 | -0.092 | -0.14 | -0.096 | -0.098 | -0.097 | -0.17 | -0.094 | -0.096 | -0.089 | -0.115 | -0.083 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.399 | 0 | 0.035 | -24.166 | 0 | 0 | 0 | 0.069 | -0.115 | 0 | 0 | 0.115 | 0.468 | 0 | 0 | 0 | -3.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.599 | 0.868 | -3.007 | -15.512 | -3.178 | -1.999 | 3.558 | -7.151 | 1.279 | 0.596 | -6.017 | -3.539 | 0.885 | -2.134 | 0 | 0 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0.001 | -1.368 | 0 | -2.019 | 0 | 0 | -1.611 | -0.9 | 0 | 0 | 0 | 8.4 | -6.4 | -9.7 | -25.8 | -23.4 | -7.7 | -4.8 | -59.3 | -1 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.252 | 0.026 | 2.636 | 6.142 | 3.424 | 1.206 | -1.315 | 4.331 | 0.57 | 0.638 | 2.698 | 1.845 | 0.506 | 0.008 | 0.905 | 0.937 | 0 | 1.13 | 1.3 | 2.059 | -0.003 | 1.903 | 0.978 | 0.111 | 0.01 | 0.86 | 1.853 | 1.652 | 0.884 | 1.4 | 1.8 | 1 | 2.6 | -10.8 | 3.7 | 10.7 | 26.4 | 24.3 | 3.7 | 4.7 | 50.2 | 0 |
Other Investing Activites
| -0.004 | 0 | -0.003 | 0 | 0 | 0 | -0.043 | -0.286 | 0 | 0 | -0.026 | -0.213 | 0 | 0 | -0.073 | 0.001 | 0.003 | 0 | -0.068 | -0.063 | -0.119 | -0.103 | -0.096 | -0.085 | -0.116 | -0.094 | -0.092 | -0.09 | 0.061 | -0.094 | -0.084 | -0.093 | -0.123 | -0.094 | -0.096 | -0.095 | -0.092 | -0.14 | -0.096 | -0.098 | -0.097 | -0.17 | -0.094 | -0.096 | -0.089 | 0.395 | -0.083 | -0.087 | -0.241 | 0 | 4.632 | 0 | 0 | 0 | 0 | 0 | 0 | -0.225 | 0 | -0.232 | 0 | 0 | 0 | -0.346 | 0.123 | 0 | 0 | -25.055 | 28.855 | -3.8 | 3.985 | -0.06 | 0 | 0 | -0.069 | -0.013 | -0.151 | -0.061 | -0.115 | -0.468 | -0.063 | -0.072 | 0 | 3.903 | 0 | -4.506 | 0 | 0 | -0.52 | -2.555 | 0 | 0.007 | -3.129 | 0 | 0 | 0 | 0 | -1.682 | 0 | 0 | 0 | -1 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 | -0.1 | 1 |
Investing Cash Flow
| -0.001 | 0 | -0.003 | 0.032 | -0.082 | -0.016 | -0.043 | -0.083 | -0.057 | -0.12 | -0.026 | -0.037 | -0.051 | -0.052 | -5.416 | -0.009 | -0.005 | -0.011 | -0.068 | -0.066 | -0.133 | -0.147 | -0.163 | -0.134 | -0.133 | -0.194 | -0.366 | -0.123 | -0.045 | -0.189 | -0.425 | -0.363 | -0.548 | -0.372 | -0.185 | -0.239 | -0.235 | -0.331 | -0.493 | -0.194 | -0.225 | -0.406 | -0.202 | -0.241 | -0.252 | 0.341 | -0.101 | -0.171 | -0.377 | -0.053 | 4.511 | -0.085 | -0.147 | -0.01 | -0.036 | -0.025 | -0.092 | -0.258 | -0.043 | -0.106 | -0.078 | -0.016 | -0.032 | -0.181 | 0.077 | -0.023 | -0.096 | 1.428 | 0.698 | -4.22 | -24.383 | 17.436 | 0.721 | -0.487 | -9.439 | 0.233 | -0.944 | 2.182 | -2.935 | 1.681 | 1.171 | -3.391 | -1.777 | 1.061 | -2.226 | -3.694 | 0.857 | 0.624 | 0.61 | -1.335 | 1.95 | -0.123 | -1.262 | 0.888 | -1.494 | -0.089 | -1.269 | 0.576 | 0.649 | -0.918 | 0.4 | 0.7 | 0.8 | 2.5 | -2.7 | -2.9 | 0.7 | 0.4 | -0.3 | -4.4 | -0.1 | -9.4 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.52 | 0.02 | -0.978 | -0.999 | -0.523 | 0 | 0 | 0.719 | -4.598 | -0.542 | 1.15 | -1.766 | 11.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.045 | 0 | 0 | 0.037 | 0 | 0.007 | 0 | 0.014 | 0.042 | 0.078 | 0.08 | 9.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.263 | 14.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.014 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.01 | 6.952 | 0.155 | 0.672 | 0.286 | 0.256 | 0.403 | 0.605 | 0.304 | 0.356 | 0.237 | 0.071 | 0.293 | 0.214 | 0.172 | 0.706 | 0.162 | 0.071 | 0 | 0.021 | 0.004 | 0.081 | 0.012 | 0.108 | 0.065 | 0.158 | 0.033 | 0.1 | 0.038 | 0.268 | 0.108 | 0.146 | 0.125 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.024 | -0.063 | 0 | 0 | -0.033 | -0.053 | -0.008 | -0.003 | -0.108 | -0.512 | 0 | -0.001 | -0.025 | -0.002 | -0.002 | -0.005 | -0.05 | -0.008 | -0.093 | -0.179 | -0.024 | -0.014 | -0.138 | -0.039 | -0.026 | 0 | 0 | 0 | 0 | -0.091 | -0.059 | -0.02 | -0.873 | -0.478 | -0.192 | -1.254 | -1.165 | -1.999 | -0.247 | -0.232 | -0.118 | -0.03 | -0.046 | -2.257 | -0.282 | -0.108 | -0.188 | -0.127 | -0.12 | -0.099 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.823 | 0 | 0 | 0.045 | -0.024 | -0.063 | 0.037 | 0 | -0.026 | -0.053 | 0.006 | 0.039 | -0.03 | -0.432 | 0.011 | -0.001 | -0.025 | 2.495 | -0.002 | -0.005 | -0.05 | -0.008 | -0.093 | -0.017 | 10.648 | 0.025 | -0.115 | 0.01 | 0.087 | 0.052 | -0.105 | 0.059 | 0.237 | 0.077 | 0.237 | 0.28 | -0.143 | 0.122 | -0.113 | 0.355 | 0.333 | 0.52 | 0.329 | 0.418 | 0.263 | 0.541 | 0.233 | 0.04 | 0.041 | 0.128 | 0.236 | -0.001 | 0.039 | 0.173 | 0.112 | 0.026 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | -3.8 | 0 | 0 | 0 | 0 | -0.124 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 2.823 | 0 | 0 | 0.045 | -0.024 | -0.063 | 0.037 | 0 | -0.026 | -0.053 | 0.006 | 0.039 | -0.03 | -0.432 | 9.889 | -0.001 | -0.025 | 2.495 | -0.002 | -0.005 | -0.05 | -0.008 | -0.093 | -0.179 | 10.648 | 0.025 | -0.115 | 0.01 | 0.087 | 0.052 | 2.158 | 14.872 | 0.237 | 0.077 | 0.178 | 0.26 | -1.016 | -0.356 | -0.305 | -0.899 | -0.832 | -1.479 | 0.082 | 0.186 | 0.145 | 0.511 | 0.187 | -2.217 | -0.241 | 0.02 | 0.048 | -0.128 | -0.081 | 0.074 | -0.192 | 0.026 | 0 | 0.048 | -3.506 | 0.025 | -0.978 | -0.999 | -0.523 | 0 | 0 | 0.719 | -0.798 | -2.552 | 4.302 | -1.611 | 11.709 | 0.286 | 0.256 | 0.279 | 0.729 | 0.304 | 0.356 | 0.237 | 0.071 | 0.293 | 0.214 | 0.172 | 0.706 | 0.162 | 0.071 | 0 | 0.021 | 0.004 | 0.081 | 0.012 | 0.108 | -0.009 | 0.117 | 0.033 | 0.1 | 0.038 | 0.268 | 0.108 | 0.146 | 0.11 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0.2 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.018 | 0.036 | -0.045 | 0.048 | -0.007 | -0.025 | -0.261 | 0.079 | 0.088 | 0.042 | 0.02 | 0.034 | -0.019 | 0.064 | -0.088 | -0.072 | -0.013 | 0.009 | -0.035 | 0.061 | -0.023 | 0.034 | -0.167 | 0.086 | 0.018 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.012 | 0.02 | -0.01 | -0.023 | 0.007 | -0.007 | 0.025 | -0.018 | 0.021 | -0.037 | -0.031 | 0.027 | 0.046 | -0.149 | 0.039 | -0.04 | -0.067 | -0.048 | 0.013 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | -1.1 | 0 | 0 | 3.5 | 0 | -0.2 | 0 | 0.7 | 0 | 0 | 9.8 | 0 |
Net Change In Cash
| -0.251 | -1.308 | -1.615 | -0.947 | -1.84 | -1.227 | -2.874 | -1.934 | -2.11 | -2.655 | -3.231 | -1.716 | -0.691 | -1.734 | 16.367 | -0.306 | 0.308 | 0.485 | -1.514 | -0.295 | -2.685 | -1.542 | -4.019 | -2.531 | 7.68 | -2.477 | -3.185 | -1.044 | -1.843 | 0.736 | 0.111 | 14.17 | -1.944 | 1.007 | 0.519 | -0.218 | -1.99 | -0.919 | -0.181 | 0.261 | 0.18 | -1.107 | 0.525 | -0.645 | 0.584 | 1.924 | -0.32 | -1.833 | -0.051 | -0.071 | 3.067 | 1.254 | 0.66 | 0.306 | -0.445 | 1.922 | 0.092 | 0.635 | -3.013 | 1.494 | 1.266 | 0.956 | 0.355 | 2.333 | -1.118 | 0.079 | -1.796 | 0.014 | 2.244 | -6.017 | -11.483 | 16.612 | 0.701 | 0.482 | -9.399 | 1.6 | 0.573 | 4.28 | -4.179 | 1.769 | 0.868 | -1.733 | -1.064 | 2.741 | -0.321 | -3.767 | 2.702 | 1.811 | 1.024 | 0.495 | 1.243 | -1.11 | -2.033 | 0.208 | -2.45 | -0.652 | -1.044 | 0.759 | 1.29 | -0.555 | 1.5 | -0.1 | 2 | 3.4 | 0.1 | -4.5 | 0.1 | 0.5 | 0.2 | -3.6 | -0.6 | 0.2 | -0.8 |
Cash At End Of Period
| 3.86 | 4.111 | 5.419 | 7.034 | 7.981 | 9.821 | 11.048 | 13.922 | 15.856 | 17.966 | 20.621 | 23.852 | 25.568 | 26.259 | 27.993 | 11.626 | 11.932 | 11.624 | 11.139 | 12.653 | 12.948 | 15.633 | 17.175 | 21.194 | 23.725 | 16.045 | 18.522 | 21.707 | 22.751 | 24.594 | 23.858 | 23.747 | 9.577 | 11.521 | 10.514 | 9.995 | 10.213 | 12.203 | 13.122 | 13.303 | 13.042 | 12.862 | 13.969 | 13.444 | 14.089 | 13.505 | 11.581 | 11.901 | 13.734 | 13.785 | 13.856 | 10.789 | 9.535 | 8.875 | 8.569 | 9.014 | 7.092 | 7 | 6.365 | 9.378 | 7.884 | 6.618 | 5.662 | 5.307 | 2.974 | 4.092 | 4.013 | 5.809 | 5.795 | 3.551 | 9.568 | 21.051 | 4.439 | 3.738 | 3.256 | 12.655 | 11.055 | 10.482 | 6.202 | 10.381 | 8.612 | 7.744 | 9.477 | 10.541 | 7.8 | 8.121 | 11.888 | 9.186 | 7.375 | 6.351 | 5.856 | 4.613 | 5.723 | 7.756 | 7.548 | 9.998 | 10.65 | 11.694 | 10.935 | 9.645 | 10.2 | 8.7 | 7.8 | 3.4 | 0.1 | -4.5 | 10 | 0.5 | 0.2 | -3.6 | 4.4 | 0.2 | -0.8 |