IRIDEX Corporation
NASDAQ:IRIX
1.74 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.034 | 13.922 | 23.852 | 11.626 | 12.653 | 21.194 | 21.707 | 23.747 | 9.995 | 13.303 | 13.444 | 11.901 | 10.789 | 9.014 | 9.378 | 5.307 | 5.809 | 21.051 | 12.655 | 10.381 | 10.541 | 9.186 | 4.613 | 9.998 | 9.645 | 5.8 | 9.9 | 5 | 1.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.779 | 3.323 | 5.751 | 2.356 | 4.489 | 2.996 | 3.503 | 5.09 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.034 | 13.922 | 23.852 | 11.626 | 12.653 | 21.194 | 21.707 | 23.747 | 9.995 | 13.303 | 13.444 | 11.901 | 10.789 | 9.014 | 9.378 | 5.307 | 5.809 | 21.051 | 21.434 | 13.704 | 16.292 | 11.542 | 9.102 | 12.994 | 13.148 | 5.8 | 9.9 | 5 | 1.2 |
Net Receivables
| 9.654 | 9.768 | 9.716 | 7.289 | 9.323 | 9.083 | 7.863 | 10.025 | 9.282 | 8.337 | 7.345 | 5.48 | 5.551 | 7.526 | 7.482 | 8.199 | 8.876 | 6.052 | 6.589 | 7.404 | 6.548 | 8.037 | 8.066 | 8.01 | 8.162 | 7.6 | 6.1 | 5.4 | 2.5 |
Inventory
| 9.906 | 10.608 | 7.614 | 5.714 | 8.174 | 8.794 | 9.381 | 11.643 | 11.106 | 9.119 | 10.605 | 8.035 | 6.659 | 9.212 | 8.999 | 11.644 | 15.967 | 9.499 | 8.594 | 8.922 | 8.721 | 10.725 | 12.562 | 9.721 | 7.256 | 6.5 | 4 | 1.9 | 1.3 |
Other Current Assets
| 0.856 | 1.468 | 2.142 | 1.46 | 0.802 | 1.094 | 1 | 0.9 | 0.772 | 2.135 | 0.576 | 1.639 | 6.971 | 6.936 | 0.94 | 1.08 | 4.851 | 1.264 | 2.3 | 2.622 | 1.906 | 0.751 | 0.599 | 0.805 | 0.437 | 6 | 4.5 | 5.5 | 1 |
Total Current Assets
| 27.45 | 35.766 | 42.253 | 25.359 | 30.551 | 39.618 | 39.451 | 45.865 | 30.769 | 32.894 | 31.97 | 27.055 | 29.506 | 26.372 | 26.329 | 25.69 | 35.503 | 37.866 | 38.917 | 32.652 | 33.467 | 31.055 | 30.329 | 31.53 | 29.003 | 25.9 | 24.5 | 17.8 | 6 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.983 | 2.127 | 2.993 | 1.877 | 3.494 | 1.22 | 1.403 | 1.534 | 1.104 | 0.735 | 0.543 | 0.483 | 0.325 | 0.36 | 0.486 | 0.832 | 1.621 | 1.087 | 1.114 | 0.852 | 0.85 | 0.95 | 1.535 | 1.903 | 2.144 | 2.3 | 2.1 | 0.7 | 0.3 |
Goodwill
| 0.965 | 0.965 | 0.965 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.533 | 0.473 | 0 | 0 | 3.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.642 | 1.977 | 2.205 | 0.068 | 0.084 | 0.1 | 0.116 | 0.132 | 0.268 | 0.284 | 0.328 | 0.554 | 0.745 | 1.797 | 1.153 | 1.474 | 5.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.607 | 2.942 | 3.17 | 0.601 | 0.617 | 0.633 | 0.649 | 0.665 | 0.801 | 0.817 | 0.861 | 1.087 | 1.278 | 2.27 | 1.153 | 1.474 | 9.183 | 0 | 0 | -4.324 | 0 | 0 | -1.921 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.974 | -10.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.324 | 0 | 0 | 0.001 | 0.004 | -0.003 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.985 | 7.151 | 9.974 | 10.061 | 0 | 0 | 0 | 0 | 0 | 2.888 | 1.073 | 1.265 | 1.522 | 2.267 | 1.924 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.396 | 1.455 | 0.271 | 0.132 | 0.151 | 0.201 | 0.143 | 0.08 | 0.164 | 0.221 | 0.303 | 0.287 | 1.04 | 0.218 | 0.323 | 0.229 | 0.347 | -1.664 | 0 | 4.324 | 0 | 0 | 1.92 | 1.588 | 1.521 | 0.1 | 0.1 | 5.2 | 0.1 |
Total Non-Current Assets
| 6.986 | 6.524 | 6.434 | 2.61 | 4.262 | 2.054 | 2.195 | 2.279 | 11.054 | 8.924 | 1.707 | 1.857 | 2.643 | 2.848 | 1.962 | 2.535 | 11.151 | 2.311 | 2.187 | 6.441 | 2.372 | 3.217 | 3.459 | 3.495 | 3.662 | 2.5 | 2.2 | 5.9 | 0.4 |
Total Assets
| 34.436 | 42.29 | 48.687 | 27.969 | 34.813 | 41.672 | 41.646 | 48.144 | 41.823 | 41.818 | 33.677 | 28.912 | 32.149 | 29.22 | 28.291 | 28.225 | 46.654 | 40.177 | 41.104 | 39.093 | 35.839 | 34.272 | 33.788 | 35.025 | 32.665 | 28.4 | 26.7 | 23.7 | 6.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 4.499 | 3.858 | 2.772 | 1.148 | 2.592 | 2.516 | 1.724 | 1.994 | 2.223 | 1.758 | 2.278 | 2.105 | 1.58 | 1.514 | 1.872 | 2.415 | 2.887 | 1.83 | 1.094 | 1.233 | 1.029 | 0.657 | 1.176 | 1.408 | 1.128 | 0.879 | 0.8 | 0.5 | 0.3 |
Short Term Debt
| 1.99 | 1.037 | 0.927 | 2.658 | 2.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52 | 6 | 9.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.1 | 0.065 | 0.073 | 0 | 0.024 | 0.026 | 0.057 | 0.094 | 0.105 | 0.107 | 0.111 | 0.049 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.404 | 2.411 | 2.355 | 0.938 | 1.45 | 2.225 | 2.52 | 1.383 | 1.311 | 1.179 | 1.133 | 1.004 | 1.131 | 2.134 | 2.405 | 2.741 | 3.35 | 1.415 | 1.072 | 0.91 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.981 | 5.082 | 6.519 | 3.937 | 2.884 | 6.19 | 6.091 | 4.99 | 3.792 | 3.995 | 3.84 | 3.209 | 6.015 | 6.498 | 5.319 | 5.323 | 11.728 | 4.775 | 4.421 | 5.167 | 0 | 3.417 | 2.779 | 3.117 | 4.033 | 1.621 | 2 | 1.7 | 1.4 |
Total Current Liabilities
| 12.974 | 12.453 | 12.646 | 8.681 | 9.778 | 11.088 | 10.392 | 8.461 | 7.431 | 7.039 | 7.362 | 6.367 | 8.913 | 9.197 | 13.116 | 16.479 | 27.844 | 8.02 | 6.587 | 7.31 | 5.005 | 4.074 | 3.955 | 4.525 | 5.161 | 2.5 | 2.8 | 2.2 | 1.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 3.502 | 0.732 | 1.729 | 1.53 | 3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 10.025 | 11.742 | 10.93 | 0.289 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -1.751 | 0 | 0.058 | 0.081 | 0.156 | 0 | 0 | 0 | 0 | 7.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1.587 | 0.132 | 0.083 | 0.103 | -1.62 | 0.623 | 0.732 | 0.523 | 0.704 | 1.043 | 0.461 | 0.64 | 0.81 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.94 | 12.606 | 12.742 | 1.922 | 2.33 | 0.623 | 0.732 | 0.523 | 0.704 | 1.043 | 0.461 | 0.64 | 0.81 | 0.596 | 0.149 | 0 | 0 | 0 | 0 | 5.167 | 3.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 24.914 | 25.059 | 25.388 | 10.603 | 12.108 | 11.711 | 11.124 | 8.984 | 8.135 | 8.082 | 7.823 | 7.007 | 9.723 | 9.793 | 13.265 | 16.479 | 27.844 | 8.02 | 6.587 | 7.31 | 5.005 | 4.074 | 3.955 | 4.525 | 5.161 | 2.5 | 2.8 | 2.2 | 1.7 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0.02 | 0 | 0 | 0 |
Common Stock
| 0.172 | 0.169 | 0.168 | 0.148 | 0.147 | 0.145 | 0.126 | 0.124 | 0.111 | 0.108 | 0.104 | 0.094 | 0.092 | 0.089 | 0.089 | 0.089 | 0.089 | 0.079 | 0.076 | 0.074 | 0.07 | 0.07 | 0.069 | 0.067 | 0.066 | 0.07 | 0 | 0 | 0 |
Retained Earnings
| -79.042 | -69.716 | -62.169 | -56.944 | -50.615 | -41.802 | -28.989 | -16.122 | -4.409 | -4.883 | -14.921 | -17.152 | -18.59 | -21.2 | -24.246 | -26.831 | -19.461 | 2.811 | 8.564 | 6.893 | 7.295 | 6.924 | 6.774 | 7.732 | 5.316 | 4 | 2.3 | 0.2 | -0.8 |
Accumulated Other Comprehensive Income/Loss
| -0.052 | -0.024 | 0.045 | -0.019 | 0.08 | 0.07 | -11.049 | -10.335 | -9.703 | -0 | 0 | 0 | -0.035 | -0.205 | -0.212 | -0.192 | -0.088 | -6.29 | -0.027 | -0.035 | -0.001 | 0.003 | 0.003 | 0.01 | -0.002 | 0.02 | -0.9 | -0.7 | 0 |
Other Total Stockholders Equity
| 88.444 | 86.802 | 85.255 | 74.181 | 73.093 | 71.548 | 59.385 | 55.158 | 37.986 | 38.511 | 40.671 | 38.958 | 40.954 | 40.738 | 39.39 | 38.675 | 38.265 | 29.267 | 25.904 | 24.851 | 23.47 | 23.201 | 22.987 | 22.691 | 22.124 | 21.802 | 22.5 | 22 | 5.5 |
Total Shareholders Equity
| 9.522 | 17.231 | 23.299 | 17.366 | 22.705 | 29.961 | 30.522 | 39.16 | 33.688 | 33.736 | 25.854 | 21.905 | 22.426 | 19.427 | 15.026 | 11.746 | 18.81 | 32.157 | 34.517 | 31.783 | 30.834 | 30.198 | 29.833 | 30.5 | 27.504 | 25.9 | 23.9 | 21.5 | 4.7 |
Total Equity
| 9.522 | 17.231 | 23.299 | 17.366 | 22.705 | 29.961 | 30.522 | 39.16 | 33.688 | 33.736 | 25.854 | 21.905 | 22.426 | 19.427 | 15.026 | 11.746 | 18.81 | 32.157 | 34.517 | 31.783 | 30.834 | 30.198 | 29.833 | 30.5 | 27.504 | 25.9 | 23.9 | 21.5 | 4.7 |
Total Liabilities & Shareholders Equity
| 34.436 | 42.29 | 48.687 | 27.969 | 34.813 | 41.672 | 41.646 | 48.144 | 41.823 | 41.818 | 33.677 | 28.912 | 32.149 | 29.22 | 28.291 | 28.225 | 46.654 | 40.177 | 41.104 | 39.093 | 35.839 | 34.272 | 33.788 | 35.025 | 32.665 | 28.4 | 26.7 | 23.7 | 6.4 |