Integrated Research Limited
ASX:IRI.AX
0.61 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 83.292 | 69.828 | 62.867 | 78.493 | 110.913 | 100.82 | 91.175 | 91.169 | 84.532 | 70.279 | 53.243 | 48.859 | 48.608 | 44.592 | 37.303 | 42.684 | 37.384 | 36.377 | 0 | 33.049 | 30.072 | 27.51 | 0.772 | 28.102 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 38.679 | 40.892 | 41.136 | 43.378 | 54.56 | 49.787 | 45.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 44.613 | 28.936 | 21.731 | 35.115 | 56.353 | 51.033 | 45.472 | 91.169 | 84.532 | 70.279 | 53.243 | 48.859 | 48.608 | 44.592 | 37.303 | 42.684 | 37.384 | 36.377 | 0 | 33.049 | 30.072 | 27.51 | 0.772 | 28.102 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.536 | 0.414 | 0.346 | 0.447 | 0.508 | 0.506 | 0.499 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 12.779 | 23.695 | 22.767 | 19.101 | 17.388 | 17.906 | 15.335 | 15.143 | 13.863 | 12.431 | 11.067 | 10.778 | 10.134 | 8.949 | 8.347 | 8.244 | 8.717 | 6.369 | 6.687 | 5.881 | 5.876 | 6.211 | 4.448 | 4.014 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.493 | 6.312 | 6.241 | 6.235 | 6.232 | 5.557 | 5.849 | 6.086 | 5.962 | 5.22 | 4.707 | 4.28 | 4.278 | 4.137 | 4.054 | 6.142 | 4.345 | 4.103 | 3.782 | 3.494 | 3.493 | 4.567 | 4.553 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 38.679 | 40.892 | 41.136 | 43.378 | 54.56 | 49.787 | 45.703 | 43.605 | 44.983 | 35.161 | 26.836 | 23.279 | 23.004 | 21.023 | 19.197 | 18.932 | 17.114 | 18.923 | 16.452 | 15.704 | 13.79 | 16.106 | 15.248 | 17.68 | 0 | 0 | 0 | 0 |
SG&A
| 6.493 | 6.312 | 6.241 | 6.235 | 6.232 | 55.344 | 51.552 | 49.691 | 50.945 | 40.381 | 31.543 | 27.559 | 27.282 | 25.16 | 23.251 | 25.074 | 21.459 | 23.026 | 20.234 | 19.198 | 17.283 | 20.673 | 19.801 | 17.68 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.852 | 1.377 | 3.008 | -1.31 | -1.868 | 1.312 | 1.56 | -0.908 | 1.347 | 1.502 | -0.364 | 0.591 | -0.133 | -1.17 | 0 | 0 | 0 | 0 | 34.523 | 0 | 0 | 0.078 | 31.535 | 0.089 | 12.005 | 13.796 | 10.645 | 5.778 |
Operating Expenses
| 19.272 | 30.007 | 29.008 | 25.336 | 23.62 | 71.92 | 65.327 | 65.461 | 63.261 | 51.31 | 42.974 | 37.745 | 44.905 | 40.67 | 38.368 | 39.001 | 30.176 | 29.395 | 26.921 | 28.491 | 26.622 | 30.554 | 26.745 | 23.632 | 12.005 | 13.796 | 10.645 | 5.778 |
Operating Income
| 25.341 | -1.071 | -7.277 | 9.779 | 32.733 | 27.588 | 24.288 | 26.616 | 20.005 | 17.467 | 10.633 | 10.523 | 3.703 | 3.922 | -1.065 | 3.683 | 0.534 | 6.982 | -26.921 | 4.558 | 3.45 | -3.044 | -25.95 | 4.47 | 12.005 | 13.796 | 10.645 | 5.778 |
Operating Income Ratio
| 0.304 | -0.015 | -0.116 | 0.125 | 0.295 | 0.274 | 0.266 | 0.292 | 0.237 | 0.249 | 0.2 | 0.215 | 0.076 | 0.088 | -0.029 | 0.086 | 0.014 | 0.192 | 0 | 0.138 | 0.115 | -0.111 | -33.614 | 0.159 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 1.373 | -28.226 | 4.832 | -0.472 | -1.262 | 2.059 | 1.983 | -0.735 | 1.381 | 1.799 | 0.02 | 1.047 | -0.133 | -1.17 | 7.111 | 6.137 | 7.136 | 0.471 | 34.523 | 3.706 | 3.723 | 0.078 | 31.512 | 0.089 | -4.875 | -5.321 | -4.243 | -2.262 |
Income Before Tax
| 26.714 | -29.297 | -2.445 | 9.307 | 31.471 | 29.647 | 26.271 | 25.881 | 21.386 | 19.266 | 10.653 | 11.57 | 11.568 | 9.694 | 6.046 | 9.82 | 7.67 | 7.453 | 7.967 | 8.264 | 7.173 | 1.265 | 8.292 | 7.13 | 7.13 | 8.475 | 6.402 | 3.516 |
Income Before Tax Ratio
| 0.321 | -0.42 | -0.039 | 0.119 | 0.284 | 0.294 | 0.288 | 0.284 | 0.253 | 0.274 | 0.2 | 0.237 | 0.238 | 0.217 | 0.162 | 0.23 | 0.205 | 0.205 | 0 | 0.25 | 0.239 | 0.046 | 10.741 | 0.254 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.416 | -0.071 | -3.99 | 1.372 | 7.417 | 7.796 | 7.091 | 7.361 | 5.357 | 5.015 | 2.164 | 2.492 | 2.533 | 2.229 | 0.645 | 1.957 | 1.894 | 2.02 | 0.964 | 8.264 | 7.173 | 1.265 | 8.292 | 7.13 | 7.13 | 8.475 | 6.402 | 3.516 |
Net Income
| 27.13 | -29.226 | 1.545 | 7.935 | 24.054 | 21.851 | 19.18 | 18.52 | 16.029 | 14.251 | 8.489 | 9.078 | 9.035 | 7.465 | 5.401 | 7.863 | 5.776 | 5.433 | 7.003 | 6.199 | 4.455 | 1.072 | 6.523 | 5.02 | 4.875 | 5.321 | 4.243 | 2.262 |
Net Income Ratio
| 0.326 | -0.419 | 0.025 | 0.101 | 0.217 | 0.217 | 0.21 | 0.203 | 0.19 | 0.203 | 0.159 | 0.186 | 0.186 | 0.167 | 0.145 | 0.184 | 0.155 | 0.149 | 0 | 0.188 | 0.148 | 0.039 | 8.449 | 0.179 | 0 | 0 | 0 | 0 |
EPS
| 0.16 | -0.17 | 0.009 | 0.046 | 0.14 | 0.13 | 0.11 | 0.11 | 0.094 | 0.084 | 0.05 | 0.054 | 0.054 | 0.045 | 0.032 | 0.047 | 0.035 | 0.033 | 0.042 | 0.038 | 0.027 | 0.007 | 0.04 | 0.031 | 0.03 | 0.033 | 0.026 | 0.014 |
EPS Diluted
| 0.15 | -0.17 | 0.009 | 0.046 | 0.14 | 0.13 | 0.11 | 0.11 | 0.093 | 0.083 | 0.05 | 0.054 | 0.054 | 0.045 | 0.032 | 0.047 | 0.035 | 0.032 | 0.042 | 0.037 | 0.027 | 0.007 | 0.039 | 0.031 | 0.03 | 0.033 | 0.026 | 0.014 |
EBITDA
| 25.453 | 10.716 | 5.512 | 23.206 | 44.791 | 28.708 | 25.324 | 27.467 | 21.004 | 18.178 | 11.266 | 11.152 | 11.192 | 10.483 | 5.705 | 9.366 | 7.208 | 6.982 | -26.921 | 7.97 | 6.913 | 0.626 | -23.454 | 6.408 | 12.005 | 13.796 | 10.645 | 5.778 |
EBITDA Ratio
| 0.306 | 0.153 | 0.088 | 0.296 | 0.404 | 0.285 | 0.278 | 0.301 | 0.248 | 0.259 | 0.212 | 0.228 | 0.23 | 0.235 | 0.153 | 0.219 | 0.193 | 0.192 | 0 | 0.241 | 0.23 | 0.023 | -30.381 | 0.228 | 0 | 0 | 0 | 0 |