Integrated Research Limited
ASX:IRI.AX
0.61 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 27.13 | -29.226 | 1.545 | 7.935 | 24.054 | 21.851 | 19.18 | 18.52 | 16.029 | 14.251 | 8.489 | 9.078 | 9.035 | 7.465 | 5.401 | 7.863 | 5.776 | 5.433 | 7.003 | 6.199 | 4.455 | 1.072 | 6.523 | 5.02 | 4.875 | 5.321 | 4.243 | 2.262 |
Depreciation & Amortization
| 0.112 | 11.787 | 12.789 | 13.427 | 12.058 | 1.12 | 1.036 | 0.851 | 0.999 | 0.711 | 0.633 | 0.629 | 7.489 | 6.561 | 6.77 | 5.683 | 6.674 | 0 | 0 | 3.412 | 3.463 | 3.261 | 2.496 | 1.938 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -20.236 | -4.557 | 0.594 | 0.613 | 1.556 | 0.841 | -0.476 | 0.492 | 14.681 | -1.441 | 1.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.556 | 0.773 | 0.922 | 0.824 | 0.671 | 0.111 | 0.95 | 0.363 | 0.655 | 0.728 | 0.453 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -13.283 | -0.191 | 8.415 | -0.657 | -12.88 | -1.618 | -11.889 | -6.501 | -15.125 | -15.409 | 0.988 | -2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -9.848 | 6.341 | 10.704 | 7.741 | -14.485 | -1.618 | -11.889 | -6.501 | -15.125 | -15.409 | 0.988 | -2.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 11.301 | -1.426 | -3.518 | -2.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -1.832 | -2.23 | -0.05 | -0.032 | 0.416 | -0.343 | 0.52 | 0.546 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.603 | -4.302 | -2.239 | -8.366 | 1.189 | -10.958 | 0.906 | -0.546 | -1.272 | 7.591 | 1.426 | 4.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 13.214 | 53.087 | -0.35 | -0.209 | 0.242 | -1.783 | 11.324 | 13.405 | 13.168 | 21.138 | 5.456 | 9.686 | -16.524 | -14.026 | -12.171 | -13.546 | -12.45 | -5.433 | -7.003 | -9.611 | -7.918 | -4.333 | -9.019 | -6.958 | -4.875 | -5.321 | -4.243 | -2.262 |
Operating Cash Flow
| 15.269 | 15.994 | 18.764 | 21.914 | 24.758 | 21.237 | 21.442 | 26.162 | 16.218 | 21.419 | 16.019 | 17.456 | 14.646 | 13.854 | 8.339 | 7.644 | 5.946 | 6.113 | 5.085 | 5.733 | 4.178 | 4.496 | 1.131 | 3.773 | 1.426 | 8.533 | 3.063 | 2.569 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.048 | -7.79 | -11.798 | -12.242 | -15.204 | -1.273 | -1.158 | -0.803 | -0.311 | -1.004 | -0.609 | -0.495 | -7.469 | -0.64 | -0.958 | -0.525 | -0.358 | -2.464 | -0.527 | -0.802 | -0.366 | -0.591 | -0.314 | -0.568 | -1.047 | -0.559 | -0.197 | -0.151 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.321 | -1.11 | -9.45 | -10.545 | -13.892 | -10.504 | -11.128 | -8.495 | -9.683 | -8.866 | -7.756 | -7.547 | 0.509 | -5.274 | -5.591 | 0.454 | 0.462 | 1.996 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 0.197 | 0.151 |
Investing Cash Flow
| -0.048 | -8.9 | -11.798 | -12.242 | -15.204 | -11.777 | -12.286 | -9.298 | -11.205 | -9.87 | -8.365 | -6.949 | -6.96 | -5.914 | -6.549 | -0.071 | 0.104 | -0.468 | -0.162 | -0.802 | -0.366 | -0.591 | -0.314 | -0.468 | -1.047 | -0.589 | -0.197 | -0.151 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.096 | -1.631 | -5.293 | -1.658 | -5 | -3 | -4.5 | -6.25 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.326 | 0.248 | 0.007 | 0.012 | 0.013 | 0.114 | 0.085 | 0.07 | 0.041 | 0.004 | 0 | 0.025 | 0.209 | 0.014 | 0.085 | 0.001 | 0.075 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -6.447 | -12.46 | -12.027 | -11.137 | -11.088 | -11.906 | -10.162 | -9.278 | -8.413 | -7.512 | -4.171 | -7.506 | -5.003 | -5.826 | -4.152 | -4.146 | -3.31 | -1.239 | -2.892 | -2.477 | -2.815 | -3.255 | -2.258 | -1.45 | -0.7 |
Other Financing Activities
| -1.589 | -1.631 | -1.662 | 1.664 | 8.128 | 2.948 | 4.5 | 6.25 | 1.5 | 0 | 0.166 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.173 | 1.449 | 0.625 |
Financing Cash Flow
| -1.589 | -1.631 | -6.955 | -6.441 | -9.332 | -12.079 | -11.137 | -11.088 | -11.906 | -10.162 | -9.112 | -8.087 | -7.264 | -4.164 | -7.494 | -4.99 | -5.712 | -4.067 | -4.076 | -3.269 | -1.235 | -2.892 | -2.452 | -2.606 | -3.241 | -2.173 | -1.449 | -0.625 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.293 | 0.761 | 0.169 | -0.826 | 0.206 | 0.697 | -0.894 | -0.207 | 0.114 | 0.636 | -0.069 | 0.369 | -0.019 | -0.537 | -0.359 | 0.728 | -0.894 | -0.61 | 0.19 | -0.473 | 0.024 | -0.215 | -0.281 | 0.224 | 0.214 | -0.289 | 0.179 | 0.001 |
Net Change In Cash
| 13.339 | 6.224 | 0.18 | 2.405 | 0.428 | -1.922 | -2.875 | 5.569 | -6.779 | 2.023 | -1.527 | 2.789 | 0.403 | 3.239 | -6.063 | 3.311 | -0.556 | 2.55 | 1.037 | 1.189 | 2.601 | 0.798 | 1.134 | 0.923 | -2.648 | 5.482 | 1.596 | 1.794 |
Cash At End Of Period
| 31.892 | 18.553 | 12.329 | 12.149 | 9.744 | 9.316 | 11.238 | 14.113 | 8.544 | 15.323 | 13.3 | 14.827 | 12.038 | 11.635 | 8.396 | 14.459 | 11.148 | 13.286 | 10.736 | 9.699 | 8.51 | 6.909 | 4.161 | 8.027 | 7.104 | 9.752 | 4.27 | 2.674 |