iRobot Corporation

NASDAQ:IRBT

8.3 (USD) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 99.447149.056158.368185.121189.64957.95447.915117.94989.58863.409112.038201.457218.012415.841500.754432.635297.206230.734248.768239.39270.542132.795173.094130.373100.12288.783144.501128.635241.786220.173235.728214.523164.552138.466215.99179.915176.43186.616183.661185.957148.424147.718154.824165.404139.731133.857123.576126.77169.658156.543166.798166.308131.662108.725107.999108.38390.60375.8162.85771.85662.74750.98954.73740.85210.51514.7622.86126.73523.210.2619.3975.5838.3187.73211.93176.0649.217
Short Term Investments 0000000001.4611.46133.04429.9090051.08160.1311.5614.75917.03220.5323.98427.36331.60534.99438.55139.9637.22536.44239.93939.94239.9338.17934.82730.74633.12435.79137.22737.25636.16638.33634.98630.5421.95416.94819.01413.86912.4320.06120.18115.27717.81113.66213.81616.30613.92816.57622.95722.4924.959000016.1971.2016.5526.36060.464.863.8567.470.12500
Cash and Short Term Investments 99.447149.056158.368185.121189.64957.95447.915117.94989.58863.409113.499234.501247.921415.841500.754483.716357.336242.294263.527256.42491.072156.779200.457161.978135.116127.334184.461165.86278.228260.112275.67254.453202.731173.293246.736213.039212.221223.843220.917222.123186.76182.704185.364187.358156.679152.871137.445139.2189.719176.724182.075184.119145.324122.541124.305122.311107.17998.76785.34976.81562.74750.98954.73740.85226.71215.9622.86143.28549.570.26169.79770.38372.16875.13282.05676.0649.217
Net Receivables 101.32668.13239.31879.38773.45772.30629.64566.025133.05587.766105.573160.642240.72274.75967.918170.526179.709128.33437.013146.161169.56290.40154.496162.166109.58375.12769.532142.82978.62441.67247.89273.04867.75159.3328.636105.13176.89465.59338.33873.6769.52654.74237.47140.20455.58352.15529.53230.60953.37939.52729.90743.33841.434.52927.60934.05627.79427.13326.07935.17143.93431.29123.19235.9346.32124.25321.92347.68135.15717.67916.23728.5130.6438.10910.93923.04528.758
Inventory 149.156101.365133.318152.469244.509170.561229.688285.25419.088397.012331.085333.296353.724276.517233.113181.756218.134133.055147.249157.347248.303192.01181.128164.633160.752115.377112.111106.93292.81383.24757.12550.57861.06946.89952.76461.67858.66545.97749.69847.85754.14850.79641.3946.10748.85341.5632.1636.96532.59234.59731.68131.08931.98934.20235.07127.1633.96930.68429.86832.40624.65328.63830.74234.5642.59643.28846.21645.22243.71122.00816.19920.8923.82416.84316.67415.90314.322
Other Current Assets 73.85662.10240.8648.51349.23447.42456.98759.07684.067111.65496.74961.09446.36748.81641.36945.22352.52592.55541.74334.28539.11241.9630.52625.6636.33230.60824.58419.10518.39514.2117.3175.59110.35716.2131.7369.50128.74632.6631.53131.20933.21737.75530.38626.99225.64832.84329.15130.78421.18325.83722.5425.63434.56732.16728.89923.06615.51814.27215.3114.61914.26216.52214.89112.65317.40518.47914.85110.4174.7963.4693.3764.8242.2742.4832.9272.9571.653
Total Current Assets 423.785340.112371.864465.49556.849348.245364.235528.3725.798659.841646.906789.533888.734815.933843.154881.221807.704596.238489.532594.217548.049481.15466.607514.437439.183348.446390.688434.726468.06399.242388.004383.67341.908295.732359.872389.349376.526368.073340.484374.859343.651325.997294.611300.661286.763279.429228.288237.558296.873276.685266.203284.18253.28223.439215.884206.593184.46170.856156.606159.011145.596127.44123.562123.995133.034101.98105.851146.605133.164113.417105.609124.607128.909102.567112.596117.96953.95
Non-Current Assets:
Property, Plant & Equipment, Net 40.54245.39153.04260.03765.42471.61481.21786.99395.69399.169103.139116.496119.323121.712122.488120.266123.482124.41125.488123.466123.967121.73118.03457.02654.19847.25247.22344.57937.09337.10829.2527.53226.74525.83325.626.8528.55329.82630.50131.29726.86225.80825.11923.66124.03923.0623.62924.95324.83826.9428.20929.02928.88628.12827.64625.6222.38922.37420.52520.2320.40121.67221.89922.92924.13924.61218.0215.69413.1212.12811.25810.7018.0627.3337.0446.9666.017
Goodwill 175.928169.384169.74175.105167.63170.873169.57167.724159.531164.869169.964173.292121.909123.735123.273125.872122.575119.521118.377118.732117.537120.538117.546118.896118.805118.319123.218121.4441.04141.33241.04141.04141.04141.04148.75148.75148.75148.75148.75148.75148.75148.75148.75148.75148.75148.75148.95148.9517.9007.910000000000000000000000000
Intangible Assets 3.6354.4044.6825.0449.69210.42110.91911.2610.94824.07226.62728.418.3488.9279.3129.90210.14610.42411.78712.35214.93118.63620.68924.27329.38534.07940.61344.71215.31517.64511.34312.20713.07113.93614.815.66416.52917.40118.27419.14620.01920.89121.76422.66823.58724.50627.25928.2242.189002.4670000000000000000000000000
Goodwill and Intangible Assets 179.563173.788174.422180.149177.322181.294180.489178.984170.479188.941196.591201.702130.257132.662132.585135.774132.721129.945130.164131.084132.468139.174138.235143.169148.19152.398163.831166.15256.35658.97752.38453.24854.11254.97763.55164.41565.2866.15267.02567.89768.7769.64270.51571.41972.33873.25776.2177.17510.0890010.3770000000000000-13.639-15.4010000000000
Long Term Investments 012.342133.31811.413.15912.671229.688027.66747.52427.84327.53723.6724.4423.2517.415.321.721.32122.421.6451915.115.615.414.814.200012.8779.8439.8369.9319.40811.76611.76611.26510.75110.50110.50110.50110.50110.50110.50110.5018.5-10.089002.5000000000000013.63915.4010000000000
Tax Assets 9.0939.2738.1538.51210.53612.97215.22616.2488.22362.69850.99537.94539.77834.07633.40833.40433.83439.23741.07141.79137.17733.86232.92136.97931.78533.15432.6931.53135.08835.85331.42930.58526.01830.43531.84931.7217.6888.3148.3938.40910.94811.19210.43310.09510.46410.4388.6238.6110.42411.08612.646.1276.3078.7338.0998.3388.1835.6235.9826.0894.5084.5084.5084.5084.2934.2934.2934.293000000000
Other Non-Current Assets 16.9325.033-114.6768.118.1887.343-206.22824.91810.42211.78810.99111.2167.8724.9963.0061.6633.7799.23812.4789.1959.6033.4544.3050.250.0470.1310.2050.33414.06413.61113.2140000000000000000018.59918.69218.784013.45313.56313.67313.7813.88914.00814.13114.25411.8771212.12312.24612.37116.13917.9012.5000000000
Total Non-Current Assets 246.13245.827254.259268.208274.629285.894300.392307.143312.484410.12389.559394.896320.9317.886314.737308.507309.116324.53330.501326.536325.615319.865312.495252.524249.82248.335258.749256.796142.601145.549126.277124.242116.718121.081130.931132.394113.287116.058117.184118.354117.081117.143116.568115.676117.342117.256118.963119.23853.86156.71859.63348.03348.64650.42449.41847.73844.46142.00540.63840.57336.78638.1838.5339.68340.80345.04440.21422.48713.1212.12811.25810.7018.0627.3337.0446.9666.017
Total Assets 669.915585.939626.123733.698831.478634.139664.627835.4431,038.2821,069.9611,036.4651,184.4291,209.6341,133.8191,157.8911,189.7281,116.82920.768820.033920.753873.664801.015779.102766.961689.003596.781649.437691.522610.661544.791514.281507.912458.626416.813490.803521.743489.813484.131457.668493.213460.732443.14411.179416.337404.105396.685347.251356.796350.734333.403325.836332.213301.926273.863265.302254.331228.921212.861197.244199.584182.382165.62162.092163.678173.837147.024146.065169.092146.284125.545116.867135.308136.971109.9119.64124.93559.967
Liabilities & Equity:
Current Liabilities:
Account Payables 195.133113.557103.194178.318211.341138.80374.014184.016233.169192.388172.908251.298259.396166.779150.769165.779162.34695.52277.217116.185108.33186.84884.69136.742103.14366.92669.119116.31688.79866.16763.17767.28157.66243.54539.01561.65556.4946.16735.66660.25646.38648.66834.22141.34446.64453.90529.80442.51538.31745.21244.30248.40640.52233.27344.24438.68935.67731.76829.49130.55927.78721.10819.12719.54431.8723.96527.96644.69745.94827.10617.81527.68527.95910.2421.91523.72128.391
Short Term Debt 4.4394.9255.0815.2165.0825.34432.5085.41595.8241.0916.0466.226.2916.2756.2226.3156.3436.6746.956.8436.3075.5225.521000000000000000000000000000000000000000000000000000000
Tax Payables 4.7215.6442.6988.9274.5285.6943.24812.7538.065.4955.56411.38716.126.5211.76719.28616.7517.3994.18215.8186.2197.4785.16213.3339.177.59614.15614.3666.0454.1641.6091.4810.1870.1750.2320.6250.5570.520.5210.8670.6230.6190.7590.8310.6760.6020.5830.7194.13603.85600000000000000000000000000
Deferred Revenue 9.12111.15210.3310.8310.95112.17212.08413.20812.87513.64513.29811.76711.07611.4457.29410.47.8583.5125.324.5494.9022.1015.2675.7564.7192.2236.2717.7614.6073.0694.2024.4861.2971.2792.6343.2652.2792.1151.7693.8492.7093.0514.425.0852.0263.2743.6296.2572.1181.8822.4221.5272.3582.043.6483.5342.0231.9691.9763.9084.2442.9742.7182.6322.7330.951.131.5781.141.9140.5260.4572.1981.5910.5151.0182.342
Other Current Liabilities 79.22486.36686.05883.85693.49194.66992.14680.79170.47979.49877.772115.011108.54791.74387.821105.78771.67649.67244.66959.10758.0650.62944.18657.92653.68143.97841.95159.28146.67739.31231.08239.38832.02926.1631.14134.34626.62728.61823.37537.91828.97827.1720.54838.7427.60126.55620.39127.67223.61423.61622.98235.06730.28226.94822.92833.61727.17824.51620.64627.90922.51817.99316.10217.38217.65414.79111.0512.5912.68910.5129.65812.24711.35513.90711.98112.6412.557
Total Current Liabilities 292.638221.644207.361287.147325.393256.682214296.183420.403332.117275.588395.683401.43282.762263.873307.567264.973172.779138.338202.502183.819152.578144.826213.757170.713120.723131.497197.724146.127112.712100.07112.63689.87869.8870.38896.62683.67475.30559.56299.04178.69679.50859.94880.91576.94784.33754.40777.16368.18570.7173.5628573.16262.26170.8275.8464.87858.25352.11362.37654.54942.07537.94739.55852.25739.70640.14658.86559.77739.53227.99940.38941.51225.73834.41137.37943.29
Non-Current Liabilities:
Long Term Debt 209.605196.457194.891229.11233.39230.51731.58133.24733.24635.06636.90443.46245.20647.01448.73850.48551.89752.81953.04454.92856.34158.06859.80500000000000000000000000000004.2550000000000000000000000000
Deferred Revenue Non-Current 000000002.9043.1870000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000.3770.3980.5260.9311.0132.9043.1873.250.1181.4580.5840.7050.9861.0421.0540.9121.562.113.2964.0055.727.198.3499.5390000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 17.5118.76219.80220.95419.42821.12323.08129.36621.84123.09825.58425.31122.34421.35320.71226.53717.0512.06611.05810.3429.0598.6838.55213.87711.59210.82712.96313.9328.0426.2825.7646.324.2317.3927.2317.7063.0333.373.8193.7364.2664.3494.4144.7334.5564.1385.0333.8163.944.0694.18903.7273.853.9733.5843.6923.7993.9064.0144.1224.2294.3374.44410.0524.659000000000037.506
Total Non-Current Liabilities 227.115215.219214.693250.064253.19752.03855.18863.54456.161.06865.67572.02367.66869.82570.03477.72769.93365.92765.15666.18266.9668.86171.65317.88214.71218.01721.31223.4718.0426.2825.7646.324.2317.3927.2317.7063.0333.373.8193.7364.2664.3494.4144.7334.5564.1385.0333.8163.944.0694.1894.2553.7273.853.9733.5843.6923.7993.9064.0144.1224.2294.3374.44410.0524.65929.09646.27547.08829.0218.34128.14230.15711.83122.4324.73937.506
Total Liabilities 519.753436.863422.054537.211578.59308.72269.188359.727476.503393.185341.263467.706469.098352.587333.907385.294334.906238.706203.494268.684250.779221.439216.479231.639185.425138.74152.809221.195154.169118.994105.834118.95694.10977.27277.619104.33286.70778.67563.381102.77782.96283.85764.36285.64881.50388.47559.4480.97972.12574.77977.75189.25576.88966.11174.79379.42468.5762.05256.01966.3958.67146.30442.28444.00262.30944.36540.14658.86559.77739.53227.99940.38941.51225.73834.41137.37980.796
Equity:
Preferred Stock 000028.570000000000000000004.7482.03100000514.281507.9120.02416.813490.803521.743489.813484.131457.6680.1510.024443.14411.1790404.105396.685347.2510350.734333.403325.836332.213301.926273.863265.302254.331228.921212.861197.244199.5840165.62162.0920.314173.837147.024146.0650.6850.8341.0281.7582.32602.7312.9683.210
Common Stock 0.3060.3010.2880.280.2790.2770.2760.2740.2740.2720.2710.270.270.2810.2840.2820.2810.280.2790.2840.2820.2810.280.2780.2770.2740.280.2790.2790.2760.2740.2720.270.2720.2890.2910.2920.2980.2970.2970.2960.2950.2940.2890.2880.2860.280.2780.2770.2750.2740.2720.2690.2680.2640.2580.2540.2540.2520.2510.250.250.2490.2480.2480.2470.2460.2450.2450.2430.2420.2380.2370.2350.2340.2340.104
Retained Earnings -173.705-167.334-96.688-105.295-41.70237.503118.303199.415283.517411.883455.304485.71517.221557.452606.832599.389586.054492.802434.186452.321432.28396.748389.541367.021341.829309.901299.43277.989273.368251.286243.384226.95213.269193.757188.943185.011165.68152.887145.635140.881131.495116.888108.358103.07899.8992.08683.79275.43781.37566.16858.79358.1447.50233.4525.42617.94910.9493.917-1.397-7.565-12.697-15.291-12.682-10.895-16.317-20.169-15.656-11.651-32.366-30.988-26.212-20.711-18.928-28.97-27.193-24.276-24.291
Accumulated Other Comprehensive Income/Loss -2.833-3.564-1.24110.74712.85315.44913.02318.52930.33225.25210.4948.097.4537.1246.978-0.4930.9514.5446.2843.0091.055-2.116-2.198-4.748-2.031-3.695.8971.9920.0590.113-0.168-0.151-0.020.0460.001-0.236-0.126-0.193-0.03-0.151-0.0240.0560.0110.1470.1130.0380.2110.1990.2550.2060.2970.1510.0780.1750.0540.080.1230.036-0.088-0.0410-165.62-162.092-0.314-0.395-3.166-2.689-0.685-0.834-1.028-1.758-2.326-2.517-2.731-2.968-3.21-3.145
Other Total Stockholders Equity 326.394319.673301.71290.755281.458272.19263.837257.498247.656239.369229.133222.653215.592216.375209.89205.256194.628184.436175.79196.455189.268184.663175172.771163.503151.556191.021190.067182.786174.122-349.324-346.027150.998-271.347223.951232.345237.26252.464248.385249.409246.003242.044238.154227.175222.311215.8203.528199.903196.702191.975188.721184.395177.188173.859164.765156.62149.025146.602142.458140.549136.158299.977294.333130.637127.992125.747124.018122.318119.462117.786116.596117.718116.667115.628115.156114.8086.502
Total Shareholders Equity 150.162149.076204.069196.487252.888325.419395.439475.716561.779676.776695.202716.723740.536781.232823.984804.434781.914682.062616.539652.069622.885579.576562.623535.322503.578458.041496.628470.327456.492425.797408.447388.956364.517339.541413.184417.411403.106405.456394.287390.436377.77359.283346.817330.689322.602308.21287.811275.817278.609258.624248.085242.958225.037207.752190.509174.907160.351150.809141.225133.194123.711119.316119.808119.676111.528102.659105.919110.22786.50786.01388.86894.91995.45984.16285.22987.556-20.829
Total Equity 150.162149.076204.069196.487252.888325.419395.439475.716561.779676.776695.202716.723740.536781.232823.984804.434781.914682.062616.539652.069622.885579.576562.623535.322503.578458.041496.628470.327456.492425.797408.447388.956364.517339.541413.184417.411403.106405.456394.287390.436377.77359.283346.817330.689322.602308.21287.811275.817278.609258.624248.085242.958225.037207.752190.509174.907160.351150.809141.225133.194123.711119.316119.808119.676111.528102.659105.919110.22786.50786.01388.86894.91995.45984.16285.22987.556-20.829
Total Liabilities & Shareholders Equity 669.915585.939626.123733.698831.478634.139664.627835.4431,038.2821,069.9611,036.4651,184.4291,209.6341,133.8191,157.8911,189.7281,116.82920.768820.033920.753873.664801.015779.102766.961689.003596.781649.437691.522610.661544.791514.281507.912458.626416.813490.803521.743489.813484.131457.668493.213460.732443.14411.179416.337404.105396.685347.251356.796350.734333.403325.836332.213301.926273.863265.302254.331228.921212.861197.244199.584182.382165.62162.092163.678173.837147.024146.065169.092146.284125.545116.867135.308136.971109.9119.64124.93559.967