iRobot Corporation
NASDAQ:IRBT
8.36 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 890.58 | 1,183.383 | 1,564.987 | 1,430.39 | 1,214.01 | 1,092.584 | 883.911 | 660.604 | 616.778 | 556.846 | 487.401 | 436.244 | 465.5 | 400.952 | 298.617 | 307.621 | 249.081 | 188.955 | 141.968 | 95.043 | 54.316 | 14.817 | 13.512 |
| Cost of Revenue
| 694.383 | 833.29 | 1,014.688 | 760.161 | 670.083 | 537.156 | 450.752 | 341.289 | 327.852 | 298.791 | 266.247 | 256.528 | 273.382 | 255.52 | 207.421 | 214.15 | 166.494 | 119.22 | 94.298 | 67.692 | 37.337 | 16.757 | 9.714 |
| Gross Profit
| 196.197 | 350.093 | 550.299 | 670.229 | 543.927 | 555.428 | 433.159 | 319.315 | 288.926 | 258.055 | 221.154 | 179.716 | 192.118 | 145.432 | 91.196 | 93.471 | 82.587 | 69.735 | 47.67 | 27.351 | 16.979 | -1.94 | 3.798 |
| Gross Profit Ratio
| 0.22 | 0.296 | 0.352 | 0.469 | 0.448 | 0.508 | 0.49 | 0.483 | 0.468 | 0.463 | 0.454 | 0.412 | 0.413 | 0.363 | 0.305 | 0.304 | 0.332 | 0.369 | 0.336 | 0.288 | 0.313 | -0.131 | 0.281 |
| Reseach & Development Expenses
| 144.087 | 166.508 | 161.331 | 156.67 | 141.607 | 140.629 | 113.149 | 79.805 | 76.071 | 69.408 | 63.649 | 37.215 | 36.498 | 24.809 | 14.747 | 17.566 | 17.082 | 17.025 | 11.506 | 5.504 | 3.848 | 1.736 | 1.846 |
| General & Administrative Expenses
| 109.148 | 118.112 | 99.19 | 100.77 | 83.103 | 97.501 | 84.771 | 66.828 | 54.465 | 49.439 | 53.358 | 45.698 | 43.753 | 36.618 | 30.11 | 28.84 | 20.919 | 18.703 | 11.891 | 0 | 0 | 0 | 4.669 |
| Selling & Marketing Expenses
| 201.676 | 293.307 | 289.848 | 265.475 | 231.548 | 210.411 | 162.11 | 115.125 | 97.772 | 86.091 | 71.529 | 71.631 | 58.544 | 50.535 | 40.902 | 46.866 | 44.894 | 33.969 | 21.765 | 0 | 12.757 | 1.911 | 0 |
| SG&A
| 310.824 | 411.419 | 389.038 | 366.245 | 314.651 | 307.912 | 246.881 | 181.953 | 152.237 | 135.53 | 124.887 | 117.329 | 102.297 | 87.153 | 71.012 | 75.706 | 65.813 | 52.672 | 33.656 | 21.404 | 12.757 | 1.911 | 4.669 |
| Other Expenses
| 5.366 | 12.549 | 1.03 | 0.992 | 1.051 | 2.8 | 3.676 | 3.804 | 2.353 | -0.708 | -0.203 | 0.435 | 0 | 0 | 0 | 0 | 2.341 | 0 | 0.398 | 0 | 7.764 | 5.217 | 0 |
| Operating Expenses
| 461.355 | 590.476 | 551.399 | 523.907 | 457.309 | 449.606 | 360.469 | 261.758 | 228.308 | 204.938 | 188.536 | 154.544 | 138.795 | 111.962 | 85.759 | 93.272 | 85.236 | 69.697 | 45.56 | 26.908 | 24.369 | 8.864 | 6.515 |
| Operating Income
| -264.08 | -240.383 | -1.1 | 146.322 | 86.618 | 105.822 | 72.69 | 57.557 | 60.618 | 53.117 | 32.618 | 25.172 | 53.323 | 33.47 | 5.437 | 0.199 | -2.649 | 0.038 | 2.11 | 0.443 | -7.39 | -10.804 | -2.717 |
| Operating Income Ratio
| -0.297 | -0.203 | -0.001 | 0.102 | 0.071 | 0.097 | 0.082 | 0.087 | 0.098 | 0.095 | 0.067 | 0.058 | 0.115 | 0.083 | 0.018 | 0.001 | -0.011 | 0 | 0.015 | 0.005 | -0.136 | -0.729 | -0.201 |
| Total Other Income Expenses Net
| -28.975 | -21.3 | 29.384 | 41.593 | 12.215 | 2.8 | 3.676 | 3.804 | 2.353 | -0.708 | -0.203 | 0.435 | 0.218 | 0.504 | -0.081 | 0.926 | 3.151 | 3.831 | 0.676 | -0.08 | 0 | 0 | 0 |
| Income Before Tax
| -293.055 | -261.683 | 28.284 | 187.915 | 98.833 | 108.622 | 76.366 | 61.361 | 62.971 | 52.409 | 32.415 | 25.607 | 53.541 | 33.974 | 5.356 | 1.125 | 0.502 | 3.869 | 2.786 | 0.363 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.329 | -0.221 | 0.018 | 0.131 | 0.081 | 0.099 | 0.086 | 0.093 | 0.102 | 0.094 | 0.067 | 0.059 | 0.115 | 0.085 | 0.018 | 0.004 | 0.002 | 0.02 | 0.02 | 0.004 | 0 | 0 | 0 |
| Income Tax Expense
| 11.655 | 24.612 | -2.106 | 40.847 | 13.533 | 20.63 | 25.402 | 19.422 | 18.841 | 14.606 | 4.774 | 8.31 | 13.35 | 8.46 | 2.026 | 0.369 | -8.558 | 0.304 | 0.176 | 0.144 | 0.021 | -0.03 | -0.085 |
| Net Income
| -304.71 | -286.295 | 30.39 | 147.068 | 85.3 | 87.992 | 50.964 | 41.939 | 44.13 | 37.803 | 27.641 | 17.297 | 40.191 | 25.514 | 3.33 | 0.756 | 9.06 | 3.565 | 2.61 | 0.219 | -7.411 | -10.774 | -2.632 |
| Net Income Ratio
| -0.342 | -0.242 | 0.019 | 0.103 | 0.07 | 0.081 | 0.058 | 0.063 | 0.072 | 0.068 | 0.057 | 0.04 | 0.086 | 0.064 | 0.011 | 0.002 | 0.036 | 0.019 | 0.018 | 0.002 | -0.136 | -0.727 | -0.195 |
| EPS
| -11.01 | -10.52 | 1.1 | 5.23 | 3.04 | 3.18 | 1.85 | 1.51 | 1.49 | 1.28 | 0.97 | 0.63 | 1.5 | 1 | 0.13 | 0.03 | 0.37 | 0.15 | 0.13 | 0.01 | -0.79 | -2 | -0.5 |
| EPS Diluted
| -11.01 | -10.52 | 1.08 | 5.14 | 2.97 | 3.07 | 1.77 | 1.48 | 1.47 | 1.25 | 0.94 | 0.61 | 1.44 | 0.96 | 0.13 | 0.03 | 0.36 | 0.14 | 0.11 | 0.01 | -0.79 | -2 | -0.5 |
| EBITDA
| -231.289 | -213.814 | 32.209 | 181.084 | 123.777 | 142.396 | 98.189 | 71.163 | 60.618 | 53.117 | 32.618 | 25.172 | 53.323 | 40.507 | 5.437 | 0.199 | 2.662 | 0.038 | 2.11 | 2.04 | -7.39 | -10.804 | -2.717 |
| EBITDA Ratio
| -0.26 | -0.163 | 0.021 | 0.127 | 0.102 | 0.13 | 0.111 | 0.108 | 0.123 | 0.119 | 0.092 | 0.084 | 0.136 | 0.101 | 0.046 | 0.02 | 0.007 | 0.013 | 0.032 | 0.022 | -0.136 | -0.729 | -0.201 |