AirIQ Inc.
TSXV:IQ.V
0.4 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.653 | 1.213 | 1.199 | 1.347 | 1.755 | 1.295 | 1.353 | 1.169 | 1.232 | 1.093 | 1.016 | 1.179 | 1.082 | 0.949 | 0.9 | 0.946 | 0.913 | 0.992 | 0.864 | 1.42 | 1.764 | 1.069 | 0.783 | 1.023 | 0.807 | 0.873 | 0.82 | 0.774 | 0.812 | 0.805 | 0.772 | 0.753 | 0.923 | 0.855 | 0.882 | 0.757 | 0.822 | 0.776 | 0.67 | 0.672 | 0.677 | 0.643 | 0.601 | 0.608 | 0.604 | 0.584 | 0.583 | 0.58 | 0.577 | 0.53 | 0.6 | 0.633 | 0.617 | 0.649 | 0.669 | 0.868 | 0.907 | -3.7 | 2.609 | 3.098 | 3.25 | 2.795 | 3.079 | 3.237 | 3.546 | 3.983 | 4.673 | 6.737 | 8.548 | 10.189 | 9.911 | 10.218 | 10.138 | 9.955 | 10.274 | 10.077 | 9.743 | 9.041 | 7.763 | 2.681 | 2.294 | 2.121 | 2.077 | 1.99 | 1.987 | 1.759 | 1.599 | 1.365 | 1.175 | 0.927 | 0.744 | 0.055 | 0.045 | 0.05 | 0.041 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 |
Cost of Revenue
| 0.841 | 0.502 | 0.523 | 0.543 | 0.783 | 0.488 | 0.575 | 0.461 | 0.489 | 0.422 | 0.356 | 0.494 | 0.419 | 0.322 | 0.265 | 0.314 | 0.313 | 0.44 | 0.3 | 0.714 | 1.029 | 0.516 | 0.282 | 0.462 | 0.315 | 0.358 | 0.318 | 0.312 | 0.307 | 0.35 | 0.313 | 0.307 | 0.497 | 0.423 | 0.398 | 0.267 | 0.377 | 0.357 | 0.28 | 0.255 | 0.236 | 0.225 | 0.225 | 0.218 | 0.21 | 0.192 | 0.195 | 0.178 | 0.188 | 0.115 | 0.146 | 0.157 | 0.196 | 0.243 | 0.238 | 0.311 | 0.399 | -1.159 | 1.061 | 1.281 | 1.435 | 1.335 | 1.572 | 1.874 | 2.275 | 3.321 | 2.937 | 4.907 | 5.438 | 6.482 | 6.05 | 6.162 | 5.969 | 5.764 | 5.898 | 5.828 | 5.685 | 5.08 | 5.042 | 1.638 | 1.283 | 1.122 | 1.126 | 1.124 | 1.17 | 0.982 | 0.905 | 0.884 | 0.873 | 0.747 | 0.622 | 0.044 | 0.029 | 0.009 | 0.004 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Gross Profit
| 0.812 | 0.711 | 0.676 | 0.804 | 0.972 | 0.807 | 0.778 | 0.708 | 0.743 | 0.671 | 0.66 | 0.685 | 0.663 | 0.627 | 0.635 | 0.632 | 0.6 | 0.552 | 0.564 | 0.706 | 0.735 | 0.553 | 0.501 | 0.561 | 0.492 | 0.515 | 0.502 | 0.462 | 0.505 | 0.455 | 0.459 | 0.446 | 0.426 | 0.432 | 0.484 | 0.49 | 0.445 | 0.419 | 0.39 | 0.417 | 0.441 | 0.418 | 0.376 | 0.39 | 0.394 | 0.392 | 0.388 | 0.402 | 0.389 | 0.415 | 0.454 | 0.476 | 0.421 | 0.406 | 0.431 | 0.557 | 0.508 | -2.541 | 1.548 | 1.817 | 1.815 | 1.46 | 1.507 | 1.363 | 1.271 | 0.661 | 1.736 | 1.83 | 3.11 | 3.707 | 3.861 | 4.056 | 4.17 | 4.19 | 4.375 | 4.249 | 4.058 | 3.96 | 2.721 | 1.043 | 1.012 | 1 | 0.951 | 0.867 | 0.817 | 0.778 | 0.693 | 0.481 | 0.302 | 0.18 | 0.123 | 0.01 | 0.016 | 0.041 | 0.037 | 0.091 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.3 |
Gross Profit Ratio
| 0.491 | 0.586 | 0.564 | 0.597 | 0.554 | 0.623 | 0.575 | 0.606 | 0.603 | 0.614 | 0.65 | 0.581 | 0.613 | 0.661 | 0.706 | 0.668 | 0.657 | 0.556 | 0.653 | 0.497 | 0.417 | 0.517 | 0.64 | 0.548 | 0.61 | 0.59 | 0.612 | 0.597 | 0.622 | 0.565 | 0.595 | 0.592 | 0.462 | 0.505 | 0.549 | 0.647 | 0.541 | 0.54 | 0.582 | 0.621 | 0.651 | 0.65 | 0.626 | 0.641 | 0.652 | 0.671 | 0.666 | 0.693 | 0.674 | 0.783 | 0.757 | 0.752 | 0.682 | 0.626 | 0.644 | 0.642 | 0.56 | 0.687 | 0.593 | 0.587 | 0.558 | 0.522 | 0.489 | 0.421 | 0.358 | 0.166 | 0.371 | 0.272 | 0.364 | 0.364 | 0.39 | 0.397 | 0.411 | 0.421 | 0.426 | 0.422 | 0.416 | 0.438 | 0.351 | 0.389 | 0.441 | 0.471 | 0.458 | 0.435 | 0.411 | 0.442 | 0.434 | 0.352 | 0.257 | 0.194 | 0.165 | 0.189 | 0.359 | 0.822 | 0.896 | 0.911 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0.5 | 0.75 |
Reseach & Development Expenses
| 0.029 | 0.027 | 0.024 | 0.026 | 0.026 | 0.028 | 0.027 | 0.029 | 0.03 | 0.027 | 0.034 | 0.03 | 0.027 | 0.033 | 0.034 | 0.023 | 0.019 | 0.035 | 0.034 | 0.036 | 0.035 | 0.033 | 0.03 | 0.034 | 0.032 | 0.033 | 0.031 | 0.023 | 0.024 | 0.027 | 0.022 | 0.024 | 0.024 | 0.024 | 0.024 | 0.025 | 0.029 | 0.04 | 0.043 | 0.05 | 0.051 | 0.05 | 0.056 | 0.052 | 0.062 | 0.063 | 0.062 | 0.05 | 0.062 | 0.066 | 0.087 | 0.099 | 0.072 | 0.073 | 0.073 | 0.113 | 0.101 | -0.179 | 0.217 | 0.207 | 0.227 | 0.736 | 0.459 | 0.537 | 0.644 | 0.695 | 0.788 | 0.719 | 0.902 | 0.839 | 0.793 | 0.845 | 0.978 | 1.283 | 1.262 | 1.276 | 1.259 | 1.316 | 1.11 | 0.675 | 0.628 | 0.903 | 0.35 | 0.521 | 0.548 | 0.587 | 0.774 | 1.126 | 1.113 | 1.039 | 0.803 | 0.228 | 0.211 | 0.264 | 0.437 | 0.5 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.332 | 0.23 | 0.286 | 0.305 | 0.294 | 0.289 | 0.289 | 0.285 | 0.213 | 0.231 | 0.205 | 0.213 | 0.183 | 0.206 | 0.204 | 0.195 | 0.175 | 0.195 | 0.181 | 0.201 | 0.218 | 0.191 | 0.202 | 0.2 | 0.177 | 0.167 | 0.194 | 0.209 | 0.208 | 0.187 | 0.179 | 0.186 | 0.181 | 0.145 | 0.188 | 0.214 | 0.177 | 0.165 | 0.179 | 0.172 | 0.158 | 0.194 | 0.297 | 0.241 | 0.236 | 0.23 | 0.268 | 0.277 | 0.473 | 0.158 | 0.291 | 0.276 | 0.346 | 0.421 | 0.393 | 0.5 | 0.489 | 0.004 | 0.97 | 0.859 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.372 | 0.28 | 0.236 | 0.224 | 0.207 | 0.208 | 0.19 | 0.177 | 0.201 | 0.238 | 0.23 | 0.182 | 0.174 | 0.193 | 0.2 | 0.152 | 0.125 | 0.202 | 0.182 | 0.171 | 0.179 | 0.211 | 0.215 | 0.184 | 0.148 | 0.191 | 0.146 | 0.135 | 0.144 | 0.104 | 0.107 | 0.112 | 0.104 | 0.119 | 0.107 | 0.112 | 0.132 | 0.14 | 0.108 | 0.117 | 0.128 | 0.144 | 0.176 | 0.149 | 0.165 | 0.172 | 0.143 | 0.139 | 0.143 | 0.179 | 0.144 | 0.129 | 0.129 | 0.187 | 0.188 | 0.202 | 0.168 | -0.283 | 0.351 | 0.448 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.704 | 0.51 | 0.522 | 0.529 | 0.501 | 0.497 | 0.479 | 0.462 | 0.414 | 0.469 | 0.435 | 0.395 | 0.357 | 0.399 | 0.404 | 0.347 | 0.3 | 0.397 | 0.363 | 0.372 | 0.397 | 0.402 | 0.417 | 0.384 | 0.325 | 0.358 | 0.34 | 0.344 | 0.352 | 0.291 | 0.286 | 0.298 | 0.285 | 0.264 | 0.295 | 0.326 | 0.309 | 0.305 | 0.287 | 0.289 | 0.286 | 0.338 | 0.473 | 0.39 | 0.401 | 0.402 | 0.411 | 0.416 | 0.473 | 0.337 | 0.435 | 0.405 | 0.475 | 0.608 | 0.581 | 0.702 | 0.657 | -0.279 | 1.321 | 1.307 | 1.492 | 1.556 | 1.923 | 1.882 | 2.023 | 2.537 | 2.811 | 2.132 | 3.401 | 4.637 | 3.409 | 3.543 | 3.586 | 5.688 | 3.814 | 3.906 | 4.034 | 4.474 | 3.569 | 2.173 | 1.954 | 2.357 | 1.605 | 1.559 | 1.614 | 1.505 | 1.678 | 2.319 | 2.716 | 2.867 | 1.833 | 1.677 | 1.226 | 2.838 | 1.164 | 0.8 | 0.7 | 0.4 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 |
Other Expenses
| 0.109 | 0 | 0 | 0 | 0 | 0.105 | 0.082 | 0.081 | 0.079 | 0.078 | 0.078 | 0.076 | 0.078 | 0.077 | 0.079 | 0.078 | 0.079 | 0.076 | 0.073 | 0.071 | 0.073 | 0.06 | 0.057 | 0.056 | 0.057 | 0.053 | 0.051 | 0.048 | 0.051 | 0.046 | 0.044 | 0.043 | 0.044 | 0.037 | 0.027 | 0.024 | 0.027 | 0.035 | 0.02 | 0.022 | 0.02 | 0.022 | 0.026 | 0.024 | 0.026 | 0.039 | 0.024 | 0.021 | 0.024 | 0.034 | 0.023 | -0.031 | -0.025 | 0.045 | 0.025 | 0.045 | 0.031 | -0.536 | 0.319 | -0.536 | 0.29 | 1.604 | -0.138 | 1.604 | -0.199 | -0.221 | 0.598 | -0.221 | 0.305 | -0.167 | 0.015 | -0.107 | 0.158 | -27.111 | 0.199 | -27.111 | 0.072 | 0.052 | 0.001 | 0.052 | -0.026 | -0.262 | -0.007 | -0.262 | 0.222 | 1.578 | -1.303 | 1.578 | 0 | 0 | 0 | -1.746 | 0.249 | 0.082 | 0.131 | 0.082 | 0 | 0.9 | 0 | 0.9 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 |
Operating Expenses
| 0.733 | 0.537 | 0.546 | 0.648 | 0.618 | 0.63 | 0.588 | 0.572 | 0.523 | 0.574 | 0.547 | 0.501 | 0.458 | 0.509 | 0.517 | 0.448 | 0.397 | 0.508 | 0.47 | 0.479 | 0.538 | 0.495 | 0.504 | 0.474 | 0.411 | 0.444 | 0.422 | 0.415 | 0.423 | 0.364 | 0.352 | 0.365 | 0.35 | 0.325 | 0.346 | 0.375 | 0.362 | 0.38 | 0.35 | 0.361 | 0.371 | 0.41 | 0.555 | 0.466 | 0.492 | 0.504 | 0.497 | 0.487 | 0.5 | 0.437 | 0.545 | 0.505 | 0.548 | 0.726 | 0.679 | 0.853 | 0.789 | -0.994 | 1.857 | 1.863 | 2.009 | 3.896 | 2.244 | 2.483 | 2.468 | 3.012 | 4.197 | 3.794 | 4.609 | 5.309 | 4.216 | 4.367 | 4.723 | -20.141 | 5.275 | 5.131 | 5.366 | 5.842 | 4.681 | 2.759 | 2.557 | 2.998 | 1.949 | 2.283 | 2.385 | 3.671 | 1.149 | 3.182 | 3.829 | 3.906 | 2.636 | 2.16 | 1.686 | 3.184 | 1.732 | 1.4 | 0.9 | 1.3 | 0.8 | 0.7 | 0.6 | 0.6 | 0.4 | 0.5 | 0.2 | 0.2 | 0.2 |
Operating Income
| 0.079 | 0.174 | 0.13 | 0.278 | 0.373 | 0.193 | 0.19 | 0.142 | 0.222 | 0.098 | 0.113 | 0.185 | 0.113 | 0.122 | 0.199 | 0.264 | 0.119 | 0.124 | 0.171 | 0.229 | 0.31 | 0.105 | 0.088 | 0.125 | 0.152 | 0.143 | 0.134 | 0.071 | 0.115 | 0.137 | 0.154 | 0.127 | 0.114 | 0.11 | 0.165 | 0.151 | 0.098 | 0.102 | 0.074 | 0.084 | 0.099 | 0.008 | -0.151 | -0.05 | -0.073 | -0.076 | -0.082 | -0.088 | -0.111 | 0.088 | -0.096 | -0.029 | -0.127 | -0.32 | -0.25 | -0.295 | -0.297 | -1.547 | -0.309 | -0.209 | -0.107 | -2.436 | -0.737 | -1.12 | -1.197 | -2.959 | -2.461 | -1.964 | -1.499 | -1.602 | -0.355 | -0.439 | -0.553 | 22.246 | -0.9 | -0.882 | -1.308 | -1.881 | -1.959 | -1.716 | -1.545 | -1.998 | -0.998 | -1.416 | -1.567 | -1.315 | -1.759 | -2.964 | -3.527 | -3.726 | -2.514 | -2.15 | -1.669 | -3.143 | -1.696 | -1.3 | -0.8 | -1.3 | -0.7 | -0.6 | -0.5 | -0.6 | -0.3 | -0.5 | -0.2 | -0.1 | 0.1 |
Operating Income Ratio
| 0.048 | 0.143 | 0.108 | 0.206 | 0.213 | 0.149 | 0.14 | 0.121 | 0.18 | 0.09 | 0.111 | 0.157 | 0.104 | 0.129 | 0.221 | 0.279 | 0.13 | 0.125 | 0.198 | 0.161 | 0.176 | 0.098 | 0.112 | 0.122 | 0.188 | 0.164 | 0.163 | 0.092 | 0.142 | 0.17 | 0.199 | 0.169 | 0.124 | 0.129 | 0.187 | 0.199 | 0.119 | 0.131 | 0.11 | 0.125 | 0.146 | 0.012 | -0.251 | -0.082 | -0.121 | -0.13 | -0.141 | -0.152 | -0.192 | 0.166 | -0.16 | -0.046 | -0.206 | -0.493 | -0.374 | -0.34 | -0.327 | 0.418 | -0.118 | -0.067 | -0.033 | -0.872 | -0.239 | -0.346 | -0.338 | -0.743 | -0.527 | -0.292 | -0.175 | -0.157 | -0.036 | -0.043 | -0.055 | 2.235 | -0.088 | -0.088 | -0.134 | -0.208 | -0.252 | -0.64 | -0.673 | -0.942 | -0.48 | -0.712 | -0.789 | -0.747 | -1.1 | -2.172 | -3.003 | -4.018 | -3.377 | -39.211 | -36.808 | -62.542 | -41.371 | -13 | -8 | 0 | -7 | -6 | -5 | -6 | -3 | -5 | -2 | -0.5 | 0.25 |
Total Other Income Expenses Net
| 0.028 | 0.029 | 0.005 | 0.001 | -0.024 | -0.037 | -0.037 | 0.14 | 0.038 | -0.023 | -0.026 | 0.047 | -0.029 | -0.09 | -0.047 | -0.016 | -0.025 | 0.202 | -0.036 | 0.013 | -0.034 | -0.023 | 0.034 | -0.018 | 0.017 | -0.083 | 0.003 | -0.024 | -0.014 | -0.002 | 0.003 | 0.003 | -0.003 | -0.034 | -0.013 | 0.012 | -0.009 | 0.028 | 0.014 | 0.006 | -0.005 | -0.008 | 0.002 | 0.002 | -0.004 | -0.003 | 0.003 | -0.011 | 0 | 0.038 | -0.005 | -0.031 | -0.025 | 0.014 | -0.005 | 0.001 | -0.055 | 0 | 0 | -0.163 | 0.087 | -2.446 | 0.138 | -0.064 | 0.199 | 0.049 | -1.183 | -0.942 | 3.263 | 0.28 | -0.015 | -0.235 | -0.385 | -2.051 | -0.288 | -0.002 | -0.269 | -0.348 | -0.001 | 0.089 | 0.026 | 0.262 | 0.007 | -0.202 | -0.222 | 1.578 | -1.303 | -0.263 | 0 | 0 | 0 | 0.517 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.107 | 0.203 | 0.135 | 0.182 | 0.349 | 0.156 | 0.165 | 0.282 | 0.26 | 0.075 | 0.086 | 0.231 | 0.175 | 0.03 | 0.071 | 0.167 | 0.181 | 0.25 | 0.062 | 0.24 | 0.161 | 0.035 | 0.031 | 0.067 | 0.098 | -0.013 | 0.082 | 0.023 | 0.068 | 0.089 | 0.11 | 0.084 | 0.072 | 0.073 | 0.125 | 0.127 | 0.074 | 0.052 | 0.044 | 0.052 | 0.054 | 0 | -0.183 | -0.074 | -0.107 | -0.121 | -0.109 | -0.096 | -0.111 | 0.016 | -0.097 | -0.06 | -0.097 | -0.306 | -0.256 | -0.298 | -0.34 | 0 | 0 | -0.309 | -0.215 | -4.882 | -1.133 | -1.478 | -1.543 | -2.938 | -3.396 | -2.239 | 1.764 | -2.64 | -1.221 | -1.869 | -1.764 | -5.69 | -1.943 | -2.413 | -2.594 | -2.23 | -1.961 | -2.23 | -1.519 | -1.736 | -0.991 | -1.736 | -1.789 | 0.264 | -0.456 | -1.315 | 0 | 0 | 0 | -1.633 | -0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.065 | 0.167 | 0.113 | 0.135 | 0.199 | 0.12 | 0.122 | 0.241 | 0.211 | 0.069 | 0.085 | 0.196 | 0.162 | 0.032 | 0.079 | 0.177 | 0.198 | 0.252 | 0.072 | 0.169 | 0.091 | 0.033 | 0.04 | 0.065 | 0.121 | -0.015 | 0.1 | 0.03 | 0.084 | 0.111 | 0.142 | 0.112 | 0.078 | 0.085 | 0.142 | 0.168 | 0.09 | 0.067 | 0.066 | 0.077 | 0.08 | 0 | -0.304 | -0.122 | -0.177 | -0.207 | -0.187 | -0.166 | -0.192 | 0.03 | -0.162 | -0.095 | -0.157 | -0.471 | -0.383 | -0.343 | -0.375 | 0 | 0 | -0.1 | -0.066 | -1.747 | -0.368 | -0.457 | -0.435 | -0.738 | -0.727 | -0.332 | 0.206 | -0.259 | -0.123 | -0.183 | -0.174 | -0.572 | -0.189 | -0.239 | -0.266 | -0.247 | -0.253 | -0.832 | -0.662 | -0.818 | -0.477 | -0.872 | -0.901 | 0.15 | -0.286 | -0.963 | 0 | 0 | 0 | -29.785 | -21.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0.13 | 0.207 | 0.043 | 0.119 | -2.794 | 0.121 | -0.141 | 0.025 | 0.022 | 0.001 | -0.047 | 0.026 | 0.09 | 0.001 | 0.016 | 0.047 | -0.202 | 0.002 | -0.013 | 0.036 | 0.023 | 0 | 0.018 | -0.034 | 0.083 | 0.001 | 0.024 | -0.003 | 0.002 | 0 | -0.006 | -0.003 | 0.034 | 0 | -0.012 | 0.013 | -0.028 | 0.01 | -0.006 | -0.014 | 0 | 0.006 | -0.002 | -0.002 | 0.003 | 0.003 | 0.011 | -0.003 | -0.038 | 0.001 | 0.031 | 0.005 | 0.064 | 0.005 | 0.031 | 0.055 | -2.767 | 0.72 | -2.879 | -0.087 | -0.381 | 0.396 | 2.065 | 0.346 | 0.676 | 0.934 | 0.627 | -2.171 | 1.403 | 0.866 | 1.122 | 1.21 | 0.037 | 1.044 | 0.204 | 0.267 | 1.533 | 0.945 | 1.881 | 0.737 | 1.006 | 2.325 | 0.744 | 0.56 | -1.446 | 4.363 | -3.025 | 0.338 | 0.436 | 0.573 | 0.006 | -0.7 | -0.315 | -0.805 | -0.315 | 0.1 | 1 | 0.2 | -0.3 | 0.1 | -0.2 | 0.1 | -0.2 | 0.2 | 0.1 | 0.2 |
Net Income
| 0.107 | 0.203 | 0.135 | 0.182 | 0.349 | 2.986 | 0.165 | 0.423 | 0.26 | 0.053 | 0.086 | 0.231 | 0.175 | 0.03 | 0.071 | 0.167 | 0.181 | 0.25 | 0.062 | 0.24 | 0.161 | 0.035 | 0.031 | 0.067 | 0.098 | -0.013 | 0.082 | 0.023 | 0.068 | 0.089 | 0.11 | 0.084 | 0.072 | 0.073 | 0.125 | 0.127 | 0.074 | 0.052 | 0.044 | 0.052 | 0.054 | 0 | -0.183 | -0.074 | -0.107 | -0.121 | -0.109 | -0.096 | -0.111 | 0.016 | -0.097 | -0.063 | -0.166 | -0.325 | -0.256 | -0.298 | -0.34 | 1.22 | -0.397 | -0.309 | -0.215 | -4 | -1.133 | -1.478 | -1.543 | -2.977 | -3.396 | -2.239 | 0.672 | -2.724 | -1.221 | -1.869 | -1.764 | -5.727 | -1.943 | -2.617 | -2.861 | -3.762 | -2.905 | -2.357 | -2.281 | -2.742 | -1.825 | -2.051 | -2.127 | -1.447 | -3.517 | -3.745 | -3.866 | -4.163 | -3.086 | -1.639 | -0.97 | -2.828 | -0.891 | -0.8 | -0.9 | -1 | -0.9 | -0.7 | -0.6 | -0.4 | -0.4 | -0.3 | -0.2 | -0.1 | -0.2 |
Net Income Ratio
| 0.065 | 0.167 | 0.113 | 0.135 | 0.199 | 2.306 | 0.122 | 0.362 | 0.211 | 0.048 | 0.085 | 0.196 | 0.162 | 0.032 | 0.079 | 0.177 | 0.198 | 0.252 | 0.072 | 0.169 | 0.091 | 0.033 | 0.04 | 0.065 | 0.121 | -0.015 | 0.1 | 0.03 | 0.084 | 0.111 | 0.142 | 0.112 | 0.078 | 0.085 | 0.142 | 0.168 | 0.09 | 0.067 | 0.066 | 0.077 | 0.08 | 0 | -0.304 | -0.122 | -0.177 | -0.207 | -0.187 | -0.166 | -0.192 | 0.03 | -0.162 | -0.1 | -0.269 | -0.501 | -0.383 | -0.343 | -0.375 | -0.33 | -0.152 | -0.1 | -0.066 | -1.431 | -0.368 | -0.457 | -0.435 | -0.747 | -0.727 | -0.332 | 0.079 | -0.267 | -0.123 | -0.183 | -0.174 | -0.575 | -0.189 | -0.26 | -0.294 | -0.416 | -0.374 | -0.879 | -0.994 | -1.293 | -0.878 | -1.031 | -1.071 | -0.822 | -2.2 | -2.744 | -3.291 | -4.488 | -4.147 | -29.886 | -21.385 | -56.281 | -21.728 | -8 | -9 | 0 | -9 | -7 | -6 | -4 | -4 | -3 | -2 | -0.5 | -0.5 |
EPS
| 0.004 | 0.007 | 0.005 | 0.006 | 0.012 | 0.1 | 0.006 | 0.014 | 0.009 | 0.002 | 0.01 | 0.008 | 0.01 | -0.002 | 0.002 | 0.006 | 0.01 | 0.015 | 0.01 | 0.008 | 0.01 | 0 | 0.001 | 0.01 | 0.003 | -0 | 0.003 | 0.001 | 0.002 | 0.003 | 0.004 | 0.003 | 0.003 | 0.001 | 0.004 | 0.01 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | -0.002 | -0.008 | -0.004 | -0.006 | -0.007 | -0.007 | -0.006 | -0.007 | 0.003 | -0.008 | -0.005 | -0.013 | -0.057 | -0.045 | -0.052 | -0.059 | 0.18 | -0.069 | -0.054 | -0.038 | -0.76 | -0.21 | -0.28 | -0.29 | -0.56 | -0.64 | -0.42 | 0.13 | -0.53 | -0.24 | -0.4 | -0.42 | -1.4 | -0.49 | -0.67 | -0.75 | -1.02 | -1.02 | -1.02 | -0.99 | -1.42 | -0.98 | -1.1 | -1.14 | -0.78 | -1.89 | -2.01 | -2.07 | -0.73 | -3.32 | -1.76 | -1.04 | -0.49 | -0.88 | -0.91 | -1.21 | -0.17 | -2.12 | -1.52 | -1.52 | -0.61 | -1.21 | -0.91 | -0.61 | -0.3 | -0.61 |
EPS Diluted
| 0.004 | 0.007 | 0.004 | 0.006 | 0.012 | 0.1 | 0.005 | 0.014 | 0.008 | 0.002 | 0.01 | 0.007 | 0.01 | -0.002 | 0.002 | 0.005 | 0.01 | 0.015 | 0.01 | 0.008 | 0.01 | 0 | 0.001 | 0.01 | 0.003 | -0 | 0.003 | 0.001 | 0.002 | 0.003 | 0.004 | 0.003 | 0.003 | 0.001 | 0.004 | 0.01 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | -0.008 | -0.008 | -0.004 | -0.006 | -0.007 | -0.007 | -0.006 | -0.007 | 0.003 | -0.008 | -0.005 | -0.013 | -0.057 | -0.045 | -0.052 | -0.059 | 0.18 | -0.069 | -0.054 | -0.038 | -0.5 | -0.21 | -0.28 | -0.29 | -0.56 | -0.64 | -0.42 | 0.13 | -0.53 | -0.24 | -0.4 | -0.42 | -1.4 | -0.49 | -0.67 | -0.75 | -1.02 | -1.02 | -1.02 | -0.99 | -1.42 | -0.98 | -1.1 | -1.14 | -0.78 | -1.89 | -2.01 | -2.07 | -0.73 | -3.32 | -1.76 | -1.04 | -0.49 | -0.88 | -0.91 | -1.21 | -0.17 | -2.12 | -1.21 | -1.52 | -0.61 | -1.21 | -0.91 | -0.61 | -0.3 | -0.61 |
EBITDA
| 0.268 | 0.348 | 0.297 | 0.346 | 0.534 | 0.367 | 0.35 | 0.285 | 0.358 | 0.233 | 0.236 | 0.298 | 0.312 | 0.231 | 0.23 | 0.291 | 0.312 | 0.154 | 0.205 | 0.333 | 0.303 | 0.15 | 0.086 | 0.175 | 0.148 | 0.165 | 0.164 | 0.127 | 0.158 | 0.164 | 0.178 | 0.146 | 0.141 | 0.16 | 0.184 | 0.155 | 0.122 | 0.08 | 0.069 | 0.085 | 0.111 | 0.039 | -0.147 | -0.047 | -0.065 | -0.073 | -0.081 | -0.061 | -0.081 | 0.015 | -0.065 | 0.002 | -0.1 | -0.17 | 0.031 | -0.258 | -0.108 | -0.083 | -0.041 | 0.377 | 0.167 | -4.29 | 2.391 | -0.817 | 0.276 | -0.435 | -1.182 | -0.084 | 2.345 | 3.066 | 4.485 | 4.792 | 4.298 | 29.12 | 3.892 | 3.901 | 3.467 | 2.344 | 2.192 | -0.441 | -0.577 | 1.467 | -0.555 | -0.282 | -0.452 | -3.466 | 1.87 | -1.422 | -2.561 | -2.725 | -1.941 | -1.894 | -1.42 | -3.061 | -1.557 | -1.2 | -0.8 | -1.3 | -0.7 | -0.6 | -0.5 | -0.5 | -0.3 | -0.4 | -0.2 | -0.1 | 0.1 |
EBITDA Ratio
| 0.162 | 0.287 | 0.248 | 0.257 | 0.304 | 0.283 | 0.259 | 0.244 | 0.291 | 0.213 | 0.232 | 0.253 | 0.288 | 0.243 | 0.256 | 0.308 | 0.342 | 0.155 | 0.237 | 0.235 | 0.172 | 0.14 | 0.11 | 0.171 | 0.183 | 0.189 | 0.2 | 0.164 | 0.195 | 0.204 | 0.231 | 0.194 | 0.153 | 0.187 | 0.209 | 0.205 | 0.148 | 0.103 | 0.103 | 0.126 | 0.164 | 0.061 | -0.245 | -0.077 | -0.108 | -0.125 | -0.139 | -0.105 | -0.14 | 0.028 | -0.108 | 0.003 | -0.162 | -0.262 | 0.046 | -0.297 | -0.119 | 0.022 | -0.016 | 0.122 | 0.051 | -1.535 | 0.777 | -0.252 | 0.078 | -0.109 | -0.253 | -0.012 | 0.274 | 0.301 | 0.453 | 0.469 | 0.424 | 2.925 | 0.379 | 0.387 | 0.356 | 0.259 | 0.282 | -0.165 | -0.252 | 0.692 | -0.267 | -0.142 | -0.228 | -1.97 | 1.17 | -1.042 | -2.181 | -2.938 | -2.608 | -34.548 | -31.311 | -60.901 | -37.996 | -12 | -8 | 0 | -7 | -6 | -5 | -5 | -3 | -4 | -2 | -0.5 | 0.25 |