AirIQ Inc.
TSXV:IQ.V
0.4 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 0.869 | 3.693 | 0.567 | 0.449 | 0.713 | 0.231 | 0.16 | 0.355 | 0.399 | 0.202 | -0.364 | -0.437 | -0.31 | -1.219 | -3.152 | -8.153 | -7.939 | -7.578 | -13.148 | -11.305 | -8.746 | -12.574 | -9.195 | -5.555 | -3.2 | -0.8 | -0.6 | -0.1 |
Depreciation & Amortization
| 0.667 | 0.601 | 0.478 | 0.431 | 0.42 | 0.353 | 0.334 | 0.277 | 0.178 | 0.14 | 0.125 | 0.121 | 0.121 | 0.537 | 1.796 | 1.483 | 8.919 | 19.336 | 19.141 | 10.619 | 4.659 | 4.011 | 2.079 | 0.321 | 0.1 | 0 | 0.2 | 0.1 |
Deferred Income Tax
| 0 | -2.83 | 0 | 0.042 | 0.012 | 0.001 | 0.027 | 0 | 0.013 | 0 | 0 | 0.008 | 0.059 | 0 | 1.848 | 1.893 | 0 | 0 | 0.55 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.113 | 0.081 | 0.004 | 0.008 | 0.019 | 0.033 | 0.04 | 0.042 | 0.036 | 0.03 | 0.119 | 0.048 | 0.073 | 0.132 | 0.153 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.026 | -0.171 | 0.165 | -0.683 | 0.753 | -0.14 | -0.292 | -0.701 | -0.468 | -0.259 | -0.447 | 0.003 | -0.846 | -0.429 | -1.934 | 1.462 | -2.31 | 0.891 | 0.51 | 3.423 | 1.737 | -4.045 | -2.266 | 1.384 | 0.7 | -0.4 | -0.1 | 0.1 |
Accounts Receivables
| 0.316 | -0.134 | 0.066 | -0.152 | 0.412 | -0.358 | 0.059 | 0.002 | -0.009 | -0.206 | -0.007 | 0.106 | 0.102 | 0.058 | 0.806 | 0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.155 | -0.124 | -0.16 | 0.018 | -0.204 | -0.043 | 0.017 | -0.054 | -0.015 | -0.032 | -0.021 | 0.039 | 0.041 | 0.216 | 0.142 | 0.271 | 0.708 | 3.325 | -1.017 | -0.706 | -0.62 | 0.295 | -0.214 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.174 | 0.031 | 0.126 | -0.187 | 0.227 | 0.186 | 0.071 | -0.149 | -0.127 | 0.021 | -0.149 | 0.069 | -0.779 | -0.352 | -1.48 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.323 | 0.056 | 0.133 | -0.362 | 0.318 | 0.075 | -0.439 | -0.5 | -0.317 | -0.042 | -0.27 | -0.211 | -0.21 | -0.351 | -1.402 | 0.299 | -3.018 | -2.434 | 1.526 | 4.129 | 2.357 | -4.341 | -2.052 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.176 | -0.302 | -0.003 | 0.006 | 0.007 | 0.002 | 0.49 | 0.425 | 0.311 | 0.262 | 0.224 | 0.237 | 0.139 | 0.045 | 0.199 | 0.203 | -3.361 | 0.565 | 0.982 | 0.728 | 0.265 | 0.704 | 0.033 | 0.013 | 0 | 0.2 | 0 | 0 |
Operating Cash Flow
| 1.649 | 1.072 | 1.211 | 0.253 | 1.924 | 0.48 | 0.759 | 0.398 | 0.469 | 0.375 | -0.343 | -0.02 | -0.764 | -0.934 | -1.09 | -2.913 | -4.691 | 13.214 | 8.035 | 3.83 | -2.084 | -11.904 | -9.349 | -3.837 | -2.4 | -1 | -0.5 | 0.1 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.656 | -0.673 | -0.96 | -0.614 | -0.404 | -0.323 | -0.377 | -0.371 | -0.547 | -0.27 | -0.182 | -0.155 | -0.104 | -0.044 | -0.117 | -0.142 | -0.828 | -0.404 | -0.933 | -14.211 | -0.954 | -3.616 | -3.73 | -1.249 | -0.4 | -0.1 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 2.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.916 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.473 | 15.016 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.334 | -0.321 | -0.308 | -0.298 | -0.286 | -0.267 | -0.239 | -0.23 | -0.279 | -0.122 | 0 | 0 | 0 | 0.006 | -0.091 | 2.039 | 15.128 | -18.501 | -13.876 | -8.381 | -1.7 | -1.542 | -0.075 | 0 | 0 | 0 | -0.1 | -0.2 |
Investing Cash Flow
| -0.656 | -0.673 | -0.96 | -0.614 | -0.404 | -0.323 | -0.377 | -0.371 | -0.547 | -0.27 | -0.182 | -0.155 | -0.121 | -0.038 | 1.947 | 1.897 | 14.3 | -18.905 | -14.809 | -22.592 | -2.654 | 14.315 | 11.211 | -40.165 | -0.4 | -0.1 | -0.2 | -0.2 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.024 | -0.056 | -0.026 | -0.026 | 0 | 0 | -1.13 | 0 | -0.1 | -0.1 | -0.007 | -0.519 | -0.073 | -2.741 | -0.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.008 | 0 | 0.023 | 0.051 | 0 | 0.035 | 0.015 | 0 | 0 | 0 | 0.229 | 0.15 | 1.722 | 0 | 0.2 | 0 | 0 | 5.309 | 3.018 | 12.013 | 6.014 | 0 | 2.468 | 32.873 | 2.5 | 1.4 | 0.7 | 0.1 |
Common Stock Repurchased
| -0.051 | -0.099 | -0.147 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.001 | 0 | 0.023 | 0.091 | 0 | -0.002 | 0.013 | 1.127 | 0 | 0.098 | 0.124 | 0.133 | -0.333 | 0.5 | 0.033 | 0 | -7.776 | 1.29 | 0.237 | -3.77 | 5.183 | -0.084 | -0.903 | -0.158 | 12.6 | -0.1 | 0 | -0.1 |
Financing Cash Flow
| -0.044 | -0.123 | -0.18 | -0.021 | -0.026 | 0.033 | 0.013 | -0.003 | 0 | -0.002 | 0.353 | 0.276 | 0.87 | 0.427 | -2.508 | -0.665 | -7.782 | 6.599 | 3.255 | 8.243 | 11.197 | -0.084 | 1.566 | 32.715 | 15.1 | 1.4 | 0.7 | 0 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.949 | 0.276 | 0.071 | -0.382 | 1.494 | 0.19 | 0.395 | 0.024 | -0.078 | 0.103 | -0.172 | 0.101 | -0.015 | -0.545 | -1.695 | -1.681 | 1.827 | 0.909 | -3.518 | -10.52 | 6.459 | 2.327 | 3.428 | -11.287 | 12.3 | 0.3 | 0 | -0.1 |
Cash At End Of Period
| 3.125 | 2.176 | 1.9 | 1.829 | 2.211 | 0.717 | 0.527 | 0.132 | 0.108 | 0.186 | 0.083 | 0.255 | 0.154 | 0.199 | 0.744 | 2.439 | 4.12 | 2.292 | 1.384 | 4.902 | 15.422 | 8.963 | 6.636 | 1.431 | 12.7 | 0.4 | 0.1 | 0.1 |