Ipsos SA
EPA:IPS.PA
54.05 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,389.81 | 2,405.31 | 2,146.725 | 1,837.424 | 2,003.255 | 1,749.494 | 1,780.453 | 1,782.691 | 1,785.275 | 1,669.469 | 1,712.403 | 1,789.521 | 1,362.895 | 1,140.815 | 943.679 | 979.293 | 927.218 | 857.311 | 717.979 | 604.634 | 569.708 | 538.426 |
| Cost of Revenue
| 1,911.392 | 811.235 | 757.39 | 656.902 | 714.791 | 611.119 | 623.787 | 619.245 | 635.538 | 597.275 | 614.619 | 642.341 | 490.611 | 418.086 | 354.302 | 376.824 | 365.696 | 343.982 | 287.277 | 249.179 | 234.049 | 226.889 |
| Gross Profit
| 478.418 | 1,594.075 | 1,389.335 | 1,180.522 | 1,288.464 | 1,138.375 | 1,156.666 | 1,163.446 | 1,149.737 | 1,072.194 | 1,097.784 | 1,147.18 | 872.284 | 722.729 | 589.377 | 602.469 | 561.522 | 513.329 | 430.702 | 355.455 | 335.659 | 311.537 |
| Gross Profit Ratio
| 0.2 | 0.663 | 0.647 | 0.642 | 0.643 | 0.651 | 0.65 | 0.653 | 0.644 | 0.642 | 0.641 | 0.641 | 0.64 | 0.634 | 0.625 | 0.615 | 0.606 | 0.599 | 0.6 | 0.588 | 0.589 | 0.579 |
| Reseach & Development Expenses
| 0 | 1.989 | 0 | 8.884 | 11.689 | 20.6 | 2.9 | 3.2 | 3.7 | 44.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 214.02 | 110.454 | 79.362 | 65.364 | 109.909 | 207.477 | 210.865 | 220.646 | 227.999 | 207.379 | 215.393 | 229.874 | 172.565 | 148.005 | 125.626 | 136.813 | 0 | 1.706 | 2.03 | 1.401 | 197.376 | 182.191 |
| Selling & Marketing Expenses
| -60.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 153.071 | 110.454 | 79.362 | 65.364 | 109.909 | 207.477 | 210.865 | 220.646 | 227.999 | 207.379 | 215.393 | 229.874 | 172.565 | 148.005 | 125.626 | 136.813 | 0 | 1.706 | 2.03 | 1.401 | 197.376 | 182.191 |
| Other Expenses
| -22.322 | 1,183.416 | 1,039.559 | 927.358 | 982.285 | 14.809 | 2.648 | 0.106 | 4.859 | 2.478 | 0.943 | 744.261 | 568.867 | 458.269 | 377.005 | 369.676 | 132.224 | 0.119 | 0.011 | 303.12 | 87.596 | 85.717 |
| Operating Expenses
| 175.393 | 1,293.87 | 1,118.921 | 992.722 | 1,092.194 | 969.321 | 979.058 | 985.151 | 976.618 | 905.994 | 920.927 | 974.135 | 741.432 | 606.274 | 502.631 | 506.489 | 132.224 | 434.13 | 368.065 | 304.521 | 284.972 | 267.908 |
| Operating Income
| 303.025 | 310.145 | 268.289 | 177.579 | 176.539 | 163.352 | 163.46 | 175.391 | 155.721 | 151.22 | 87.968 | 136.876 | 131.59 | 116.454 | 86.746 | 95.98 | 87.326 | 77.112 | 60.878 | 50.934 | 50.687 | 43.629 |
| Operating Income Ratio
| 0.127 | 0.129 | 0.125 | 0.097 | 0.088 | 0.093 | 0.092 | 0.098 | 0.087 | 0.091 | 0.051 | 0.076 | 0.097 | 0.102 | 0.092 | 0.098 | 0.094 | 0.09 | 0.085 | 0.084 | 0.089 | 0.081 |
| Total Other Income Expenses Net
| -64.181 | -16.759 | -18.251 | -28.707 | -33.965 | -16.301 | -19.747 | -21.286 | -25.98 | -20.029 | -114.536 | -27.633 | -6.803 | -16.117 | -9.917 | -14.247 | -11.784 | -11.635 | -8.269 | -11.972 | -7.482 | -6 |
| Income Before Tax
| 238.844 | 293.386 | 250.038 | 148.872 | 142.574 | 147.051 | 143.713 | 154.105 | 129.741 | 131.191 | 58.693 | 109.243 | 124.787 | 100.337 | 76.829 | 81.733 | 75.542 | 65.477 | 52.609 | 38.962 | 43.205 | 37.629 |
| Income Before Tax Ratio
| 0.1 | 0.122 | 0.116 | 0.081 | 0.071 | 0.084 | 0.081 | 0.086 | 0.073 | 0.079 | 0.034 | 0.061 | 0.092 | 0.088 | 0.081 | 0.083 | 0.081 | 0.076 | 0.073 | 0.064 | 0.076 | 0.07 |
| Income Tax Expense
| 72.928 | 72.805 | 62.911 | 38.919 | 36.878 | 38.498 | 14.636 | 44.347 | 33.818 | 34.086 | 33.498 | 27.274 | 34.408 | 27.54 | 18.398 | 24.101 | 23.18 | 22.003 | 17.437 | 12.979 | -10.259 | -10.555 |
| Net Income
| 159.725 | 215.16 | 183.923 | 109.498 | 104.785 | 107.52 | 128.507 | 106.897 | 92.993 | 89.716 | 17.439 | 74.07 | 90.379 | 72.797 | 58.431 | 57.632 | 52.362 | 39.543 | 30.37 | 22.708 | 14.734 | 10.514 |
| Net Income Ratio
| 0.067 | 0.089 | 0.086 | 0.06 | 0.052 | 0.061 | 0.072 | 0.06 | 0.052 | 0.054 | 0.01 | 0.041 | 0.066 | 0.064 | 0.062 | 0.059 | 0.056 | 0.046 | 0.042 | 0.038 | 0.026 | 0.02 |
| EPS
| 3.67 | 4.87 | 4.14 | 2.49 | 2.39 | 2.48 | 2.99 | 2.4 | 2.05 | 1.98 | -0.05 | 1.64 | 2.22 | 1.97 | 1.51 | 1.49 | 1.35 | 1.15 | 1.13 | 81.64 | 0.4 | 0.25 |
| EPS Diluted
| 3.59 | 4.74 | 4.04 | 2.44 | 2.32 | 2.4 | 2.94 | 2.36 | 2.03 | 1.96 | -0.05 | 1.62 | 2.2 | 1.97 | 1.49 | 1.48 | 1.32 | 1.11 | 1.1 | 80.94 | 0.4 | 0.24 |
| EBITDA
| 424.728 | 399.654 | 362.052 | 269.641 | 279.73 | 224.198 | 205.415 | 203.238 | 201.152 | 196.712 | 199.807 | 201.017 | 152.568 | 134.503 | 101.846 | 108.42 | 100.102 | 93.209 | 76.985 | 54.421 | 50.7 | 43.643 |
| EBITDA Ratio
| 0.178 | 0.166 | 0.169 | 0.147 | 0.14 | 0.128 | 0.115 | 0.114 | 0.113 | 0.118 | 0.117 | 0.112 | 0.112 | 0.118 | 0.108 | 0.111 | 0.108 | 0.109 | 0.107 | 0.09 | 0.089 | 0.081 |