Ipsos SA
EPA:IPS.PA
54.35 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,138.537 | 1,302.683 | 1,087.127 | 1,283.586 | 1,121.724 | 1,153.408 | 993.317 | 1,051.431 | 785.993 | 1,099.896 | 903.359 | 963.494 | 786 | 946.659 | 833.794 | 949.092 | 833.599 | 952.35 | 832.925 | 913.457 | 756.012 | 891.276 | 803.777 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 901.727 | 1,003.465 | 907.927 | 1,009.998 | 927.478 | 903.41 | 829.068 | 836.715 | 722.723 | 873.468 | 780.549 | 337.825 | 273.294 | 334.204 | 289.583 | 333.655 | 288.589 | 338.968 | 296.57 | 326.888 | 270.387 | 329.563 | 291.752 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 236.81 | 299.218 | 179.2 | 273.588 | 194.246 | 249.998 | 164.249 | 214.716 | 63.27 | 226.428 | 122.81 | 625.669 | 512.706 | 612.455 | 544.211 | 615.437 | 545.01 | 613.382 | 536.355 | 586.569 | 485.625 | 561.713 | 512.025 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.208 | 0.23 | 0.165 | 0.213 | 0.173 | 0.217 | 0.165 | 0.204 | 0.08 | 0.206 | 0.136 | 0.649 | 0.652 | 0.647 | 0.653 | 0.648 | 0.654 | 0.644 | 0.644 | 0.642 | 0.642 | 0.63 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0.45 | 1.405 | 3.097 | 3.097 | 8.884 | 0 | 11.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 116.404 | 105.922 | 108.097 | 113.912 | 100.963 | 100.009 | 83.034 | 82.315 | 91.324 | 112.126 | 106.776 | 106.197 | 101.28 | 99.138 | 111.727 | 106.773 | 113.873 | 111.373 | 116.626 | 103.532 | 103.847 | 105.715 | 109.678 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | -32.579 | -29.703 | -31.7 | -31.206 | -31.591 | -29.69 | -30.941 | -32.747 | -34.114 | -30.08 | 398.874 | 363.527 | 378.181 | 379.413 | 384.571 | 377.174 | 370.267 | 374.201 | 350.43 | 341.585 | 346.114 | 355.303 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 116.404 | 73.343 | 78.394 | 82.212 | 69.757 | 68.418 | 53.344 | 51.374 | 58.577 | 78.012 | 76.696 | 505.071 | 464.807 | 477.319 | 491.14 | 491.344 | 491.047 | 481.64 | 490.827 | 453.962 | 445.432 | 451.829 | 464.981 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -7.699 | -10.563 | -9.718 | -4.98 | -1.747 | -15.934 | -4.447 | -12.778 | 0.186 | -1.334 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 124.103 | 83.906 | 88.112 | 87.192 | 71.504 | 84.352 | 57.791 | 64.152 | 58.391 | 79.346 | 75.719 | 500.243 | 469.537 | 487.415 | 504.769 | 498.705 | 486.463 | 489.74 | 506.401 | 460.937 | 457.633 | 463.594 | 551.695 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 112.707 | 215.312 | 91.088 | 186.396 | 122.742 | 165.646 | 106.458 | 150.564 | 4.879 | 147.082 | 47.091 | 116.006 | 45.659 | 130.231 | 50.666 | 121.758 | 51.512 | 129.217 | 42.956 | 130.243 | 37.913 | 107.566 | 44.65 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.099 | 0.165 | 0.084 | 0.145 | 0.109 | 0.144 | 0.107 | 0.143 | 0.006 | 0.134 | 0.052 | 0.12 | 0.058 | 0.138 | 0.061 | 0.128 | 0.062 | 0.136 | 0.052 | 0.143 | 0.05 | 0.121 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -1.066 | -57.69 | -9.866 | -8.591 | -6.299 | -13.675 | -10.062 | -0.741 | -5.119 | -29.538 | -21.447 | -2.467 | -12.147 | -16.11 | -21.075 | -16.275 | -2.89 | -17.355 | -25.077 | -16.127 | -20.839 | -21.238 | -97.111 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 111.641 | 157.622 | 81.222 | 177.805 | 116.443 | 151.971 | 96.396 | 149.823 | -0.24 | 117.544 | 25.644 | 113.539 | 33.512 | 114.121 | 29.591 | 105.483 | 48.622 | 111.862 | 17.879 | 114.116 | 17.074 | 86.328 | -52.461 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.098 | 0.121 | 0.075 | 0.139 | 0.104 | 0.132 | 0.097 | 0.142 | -0 | 0.107 | 0.028 | 0.118 | 0.043 | 0.121 | 0.035 | 0.111 | 0.058 | 0.117 | 0.021 | 0.125 | 0.023 | 0.097 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 28.98 | 52.06 | 20.868 | 43.343 | 29.462 | 39.739 | 23.172 | 39.076 | -0.157 | 30.304 | 6.574 | 29.886 | 8.612 | 6.706 | 7.93 | 31.899 | 12.448 | 29.313 | 4.505 | 29.868 | 4.218 | 22.839 | 5.38 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 77.954 | 103.374 | 56.351 | 129.671 | 85.489 | 111.936 | 71.987 | 108.222 | 1.276 | 86.041 | 18.744 | 82.801 | 24.719 | 106.949 | 21.558 | 71.718 | 35.179 | 80.129 | 12.864 | 79.612 | 10.104 | 58.051 | -60.159 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.068 | 0.079 | 0.052 | 0.101 | 0.076 | 0.097 | 0.072 | 0.103 | 0.002 | 0.078 | 0.021 | 0.086 | 0.031 | 0.113 | 0.026 | 0.076 | 0.042 | 0.084 | 0.015 | 0.087 | 0.013 | 0.065 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 1.79 | 2.38 | 1.29 | 2.93 | 1.93 | 2.52 | 1.63 | 2.46 | 0.029 | 1.96 | 0.43 | 1.84 | 0.57 | 2.43 | 0.5 | 1.6 | 0.77 | 1.75 | 0.28 | 1.75 | 0.22 | 1.24 | -1.33 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 1.75 | 2.33 | 1.26 | 2.86 | 1.88 | 2.45 | 1.59 | 2.41 | 0.029 | 1.91 | 0.42 | 1.84 | 0.57 | 2.43 | 0.5 | 1.59 | 0.77 | 1.75 | 0.28 | 1.74 | 0.22 | 1.24 | -1.33 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 158.273 | 293.948 | 134.155 | 231.467 | 165.863 | 207.199 | 144.744 | 188.866 | 44.809 | 185.814 | 83.558 | 126.649 | 58.364 | 142.345 | 63.462 | 134.974 | 64.266 | 143.207 | 56.491 | 143.649 | 50.154 | 120.755 | 58.039 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.139 | 0.226 | 0.123 | 0.18 | 0.148 | 0.18 | 0.146 | 0.18 | 0.057 | 0.169 | 0.092 | 0.131 | 0.074 | 0.15 | 0.076 | 0.142 | 0.077 | 0.15 | 0.068 | 0.157 | 0.066 | 0.135 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 |