IPG Photonics Corporation (IPGP) - Quarterly Balance Statement

Home
IPGP
Financials

68.92 (USD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2005 Q4	2004 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	720.54	496.452	514.674	528.284	573.071	521.137	698.209	869.274	771.788	642.517	709.105	794.904	754.199	896.741	876.231	763.92	747.859	570.058	680.07	580.329	530.013	548.938	544.358	647.606	816.792	969.123	909.9	880.267	808.111	697.778	623.855	645.558	587.286	613.692	582.532	651.22	571.508	541.474	522.15	487.518	483.432	480.609	448.776	398.355	369.484	355.715	384.053	372.569	345.578	377.071	180.234	196.586	188.196	160.618	147.86	96.63	90.655	84.407	82.92	76.309	78.068	71.601	51.283	44.339	44.926	38.698	37.972	44.75	46.709	49.129	75.667	11.357	11.282	8.361	2.548
Short Term Investments Numbers are in millions	343.363	643.655	662.807	605.207	523.341	548.473	479.374	365.409	462.865	774.161	805.4	724.103	743.21	548.196	514.835	537.696	501.04	625.085	502.546	498.508	512.816	481.139	500.432	474.422	308.97	206.786	206.257	165.655	122.304	165.025	206.779	126.97	126.794	126.273	106.584	0	0	0	0	0	0	0	0	0	0	0	0	0	9.765	18.451	25.451	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	6.95	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	1,063.903	1,140.107	1,177.481	1,133.491	1,096.412	1,069.61	1,177.583	1,234.683	1,234.653	1,416.678	1,514.505	1,519.007	1,497.409	1,444.937	1,391.066	1,301.616	1,248.899	1,195.143	1,182.616	1,078.837	1,042.829	1,030.077	1,044.79	1,122.028	1,125.762	1,175.909	1,116.157	1,045.922	930.415	862.803	830.634	772.528	714.08	739.965	689.116	651.22	571.508	541.474	522.15	487.518	483.432	480.609	448.776	398.355	369.484	355.715	384.053	372.569	355.343	395.522	205.685	196.586	188.196	160.618	147.86	96.63	90.655	84.407	82.92	76.309	78.068	71.601	51.283	44.339	44.926	39.698	44.922	44.75	46.709	49.129	75.667	11.357	11.282	8.361	2.548
Net Receivables Numbers are in millions	189.347	184.012	219.053	229.597	231.125	236.575	211.347	195.194	246.877	257.464	262.121	272.699	250.669	252.877	264.321	240.352	203.568	200.646	238.479	252.926	273.697	231.85	255.509	251.613	242.128	235.477	237.278	226.756	237.332	180.226	155.901	162.725	151.476	146.505	150.479	154.814	169.828	149.781	143.109	136.629	124.144	107.598	103.803	120.64	114.498	102.793	96.63	124.617	100.078	88.426	75.755	80.361	77.703	57.97	58.062	58.919	42.867	33.271	32.914	30.743	34.001	31.325	43.81	40.518	38.682	39.521	37.091	40.94	32.607	24.413	22.353	22.459	18.131	15.434	10.806
Inventory Numbers are in millions	400.839	431.899	453.874	479.829	491.301	506.149	509.363	555.537	556.747	484.971	460.747	435.07	404.547	368.149	364.993	370.344	367.166	363.383	380.79	417.163	425.996	417.817	403.579	397.409	376.019	356.375	307.712	282.495	260.661	261.893	239.01	242.37	241.282	226.907	203.738	197.635	190.848	174.14	171.009	179.476	178.925	170.556	172.7	171.268	154.093	142.096	139.618	135.121	121.979	123.43	116.978	117.276	109.273	88.698	72.47	64.898	54.029	52.135	52.869	59.155	62.085	66.445	72.555	72.797	76.574	69.63	60.412	58.85	52.691	45.167	42.162	40.367	34.759	28.588	29.577
Other Current Assets Numbers are in millions	63.863	49.071	64.246	45.005	54.482	56.199	47.047	133.673	79.662	123.721	73.32	63.917	73.157	65.877	57.804	58.905	68.115	64.514	55.876	65.896	70.675	61.389	57.764	50.013	51.911	54.695	47.919	46.727	44.454	44.133	41.289	38.913	33.042	24.577	25.564	23.221	24.241	23.785	21.295	23.464	32.634	33.118	30.836	30.072	25.942	23.265	18.639	28.799	25.557	25.866	36.039	37.389	24.628	17.834	22.409	19.166	17.328	15.348	12.211	17.856	15.677	14.307	13.375	16.099	15.824	16.523	13.266	16.783	16.631	14.73	16.257	4.498	4.309	5.487	3.72
Total Current Assets Numbers are in millions	1,717.952	1,829.619	1,914.654	1,920.46	1,924.068	1,915.587	1,986.274	2,119.087	2,170.851	2,282.834	2,347.683	2,325.175	2,290.592	2,202.261	2,148.077	2,031.653	1,950.526	1,874.526	1,896.634	1,865.515	1,863.082	1,792.094	1,805.424	1,882.285	1,836.035	1,864.886	1,754.01	1,642.539	1,510.774	1,391.014	1,300.962	1,276.498	1,197.247	1,197.639	1,122.935	1,078.072	1,002.37	931.028	893.838	863.254	854.092	825.133	786.343	749.208	691.585	649.371	664.959	661.106	602.957	647.678	434.457	431.612	399.8	336.81	300.801	239.063	204.879	185.161	180.914	184.063	189.831	183.678	181.023	173.753	176.006	165.372	155.691	161.323	148.638	133.439	156.439	78.681	68.481	57.87	46.651
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	593.136	585.751	602.257	581.97	609.344	594.273	580.561	661.51	680.321	625.366	635.302	624.576	612.42	600.911	597.527	576.398	585.644	580.98	600.852	596.138	600.977	570.756	543.068	529.163	514.767	479.058	460.206	441.494	389.853	395.858	379.375	367.474	350.432	309.206	288.604	286.514	288.553	274.145	275.082	271.286	268.122	249.361	252.245	236.507	225.195	218.995	210.563	195.153	177.441	169.876	155.202	143.339	141.902	131.3	120.683	111.847	106.106	109.639	111.453	114.957	115.258	112.865	114.492	112.479	111.207	107.01	96.369	89.811	81.483	73.826	67.153	61.232	57.545	50.995	45.982
Goodwill Numbers are in millions	38.278	38.351	38.54	38.265	38.494	38.388	38.325	37.963	39.285	39.741	38.609	38.705	39	38.764	41.366	37.731	81.911	81.627	82.092	109.954	110.868	110.349	100.722	56.769	59.616	55.705	55.831	51.143	28.728	19.831	19.828	20.142	20.461	0.502	0.505	0.508	0.516	0.519	0.455	0.455	0.455	0.455	0.455	0.455	0.455	3.258	2.898	3.113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	23.423	24.802	26.234	28.056	30.086	32.104	34.12	36.171	46.866	50.017	52.678	55.786	59.07	61.768	62.114	64.999	67.995	70.832	74.271	85.561	89.906	93.28	87.139	45.844	47.249	49.284	51.223	49.669	32.294	27.892	28.789	28.372	29.396	11.066	11.904	12.744	14.013	14.913	9.227	9.847	8.472	9.018	9.564	10.131	10.956	11.412	7.51	7.875	4.946	5.727	6.157	6.954	7.736	8.104	7.131	0	0	0	3.771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	61.701	63.153	64.774	66.321	68.58	70.492	72.445	74.134	86.151	89.758	91.287	94.491	98.07	100.532	103.48	102.73	149.906	152.459	156.363	195.515	200.774	203.629	187.861	102.613	106.865	104.989	107.054	100.812	61.022	47.723	48.617	48.514	49.857	11.568	12.409	13.252	14.529	15.432	9.682	10.302	8.927	9.473	10.019	10.586	11.411	14.67	10.408	10.988	4.946	5.727	6.157	6.954	7.736	8.104	7.131	0	0	0	3.771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	-84.452	0	0	0	0.083	0.198	0.258	0.193	0.037	0	0	0	0	0	0	0.653	0.653	0.605	0.622	0.88	0.867	4.737	14.751	26.777	0.018	0.016	0.03	0.037	0.05	0.077	0.164	0.239	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	88.865	84.452	88.788	79.583	69.644	59.089	75.152	69.323	60.563	49.942	47.761	49.008	45.751	41.276	43.197	38.616	30.544	32.801	31.395	23.415	20.833	17.438	19.165	19.995	27.818	24.94	31.696	40.547	47.843	47.048	42.442	15.371	13.438	11.889	9.386	9.237	7.495	5.868	5.438	9.674	8.139	6.014	4.799	6.1	3.402	2.344	2.107	4.419	6.66	5.321	4.83	4.763	4.267	3.547	4.489	6.017	5.326	4.548	4.313	4.077	3.008	2.765	2.4	2.813	2.654	2.555	2.795	0.167	3.506	7.305	3.801	0	0	0	4.761
Other Non-Current Assets Numbers are in millions	33.777	119.913	28.425	24.53	24.781	31.632	28.65	38.208	50.69	50.532	48.507	50.66	39.679	37.971	43.419	45.535	41.463	38.715	44.587	49.699	50.87	41.087	14.195	13.292	18.216	24.116	18.993	20.643	21.013	20.88	18.526	19.277	18.094	19.798	20.095	21.131	21.594	22.787	26.847	30.872	19.106	7.032	7.81	7.395	7.662	6.878	7.461	6.719	6.01	6.303	7.486	9.656	7.676	8.868	8.751	16.499	17.413	15.859	15.956	15.842	15.004	14.497	15.303	14.872	13.164	12.818	8.466	6.911	6.498	5.854	5.099	1.488	5.97	6.616	13.151
Total Non-Current Assets Numbers are in millions	777.479	768.817	784.244	752.404	772.349	755.569	757.006	843.433	877.918	815.635	822.857	818.735	795.92	780.69	787.623	763.279	808.21	805.608	833.802	865.389	874.334	833.777	769.026	679.814	694.443	633.121	617.965	603.526	519.768	511.559	489.037	450.8	432.06	352.461	330.494	330.134	332.171	318.232	317.049	322.134	304.294	271.88	274.873	260.588	247.67	242.887	230.539	217.279	195.057	187.227	173.675	164.712	161.581	151.819	141.054	134.363	128.845	130.046	131.722	134.876	133.27	130.127	132.195	130.164	127.025	122.383	107.63	96.889	91.487	86.985	76.053	62.72	63.515	57.611	63.894
Total Assets Numbers are in millions	2,495.431	2,598.436	2,698.898	2,672.864	2,696.417	2,671.156	2,743.28	2,962.52	3,048.769	3,098.469	3,170.54	3,143.91	3,086.512	2,982.951	2,935.7	2,794.932	2,758.736	2,680.134	2,730.436	2,730.904	2,737.416	2,625.871	2,574.45	2,562.099	2,530.478	2,498.007	2,371.975	2,246.065	2,030.542	1,902.573	1,789.999	1,727.298	1,629.307	1,550.1	1,453.429	1,408.206	1,334.541	1,249.26	1,210.887	1,185.388	1,158.386	1,097.013	1,061.216	1,009.796	939.255	892.258	895.498	878.385	798.014	834.905	608.132	596.324	561.381	488.629	441.855	373.426	333.724	315.207	312.636	318.939	323.101	313.805	313.218	303.917	303.031	287.755	263.321	258.212	240.125	220.424	232.492	141.401	131.996	115.481	110.545
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	26.232	26.675	28.618	33.126	37.418	40.902	46.233	55.072	57.276	46.481	55.839	52.428	50.714	44.704	25.748	37.375	42.261	39.648	27.329	30.466	38.016	39.97	36.303	29.494	42.989	33.369	35.109	34.271	28.996	25.388	28.048	17.899	20.414	20.277	26.314	20.862	21.537	15.916	17.141	18.969	15.059	18.62	18.787	14.293	18.525	14.575	17.783	14.291	13.2	13.488	11.122	15.241	14.884	12.526	9.51	10.663	10.427	5.824	5.62	4.624	6.065	5.029	7.739	10.031	9.613	11.364	9.444	9.204	10.788	8.64	7.64	6.951	6.231	5.164	3.24
Short Term Debt Numbers are in millions	4.454	4.574	4.597	4.401	4.309	15.734	16.031	21.619	38.645	17.459	18.126	18.788	3.846	3.828	3.81	3.792	8.913	8.723	3.74	3.722	3.705	3.688	3.671	3.654	3.637	3.604	3.604	3.576	1.188	3.188	3.188	3.188	3.188	2	2	2.248	3.6	13.523	15.964	13.943	14.724	3.633	4.629	2.88	3.155	11.331	4.117	6.472	5.617	11.227	8.67	9.277	8.791	8.118	8.174	5.967	7.633	8.431	7.34	16.809	32.734	31.093	21.102	17.334	21.183	15.336	11.218	15.566	10.732	0.848	10.902	17.911	26.312	19.184	14.254
Tax Payables Numbers are in millions	3.022	2.441	4.893	12.066	6.613	3.1	9.618	24.752	15.588	12.317	8.642	12.709	9.181	3.446	8.28	3.806	1.024	3.356	11.053	19.944	19.298	13.007	51.161	47.777	29.339	22.82	15.773	10.06	10.102	23.423	24.554	34.117	26.688	53.656	37.809	45.084	28.69	25.606	21.672	25.088	16.823	14.054	15.218	27.031	17.861	9.191	42.443	37.604	31.191	24.72	21.23	29.029	7.555	7.688	11.594	10.025	7.408	4.236	2.179	3.341	1.653	2.364	0.507	1.462	1.875	1.353	0.096	0.199	1.93	7.516	8.289	0	0	0	0
Deferred Revenue Numbers are in millions	57.452	60.171	69.219	66.961	75.785	82.903	80.068	81.868	87.155	94.418	89.659	80.694	80.366	69.526	71.246	57.034	54.587	62.499	59.531	49.358	61.506	55.237	56.522	48.274	46.986	50.341	47.324	43.425	44.705	43.212	34.571	32.725	25.927	23.427	21.525	23.652	22.435	22.703	16.605	21.504	21.213	26.961	18.489	19.929	16.641	18.608	17.174	21.709	18.623	24.72	15.317	29.029	7.555	7.688	8.593	10.025	7.408	4.236	7.558	3.341	1.653	2.364	6.175	20.577	18.253	17.351	6.195	17.909	14.38	13.98	9.591	13.305	11.248	9.907	7.174
Other Current Liabilities Numbers are in millions	102.345	100.707	112.427	115.221	110.675	109.983	132.314	137.229	132.826	121.478	149.809	140.93	120.979	96.695	113.774	103.244	89.525	84.562	101.304	122.017	119.001	110.921	149.279	136.563	116.667	108.229	112.866	100.919	81.896	85.948	92.468	101.815	85.447	104.967	95.141	106.681	78.199	70.988	72.365	73.597	62.176	54.064	58.174	68.705	56.881	43.596	86.823	78.809	66.338	53.704	58.603	57.111	59.598	55.069	56.493	43.893	37.859	25.638	16.313	21.477	19.272	17.844	14.01	1.462	1.875	1.353	7.625	0.199	1.93	7.516	12.638	2.52	1.969	0.065	1.049
Total Current Liabilities Numbers are in millions	190.483	192.127	214.861	219.709	228.187	249.522	274.646	295.788	315.902	279.836	313.433	292.84	255.905	214.753	214.578	201.445	195.286	195.432	191.904	205.563	222.228	209.816	245.775	217.985	210.279	195.543	198.903	182.191	156.785	157.736	158.275	155.627	134.976	150.671	144.98	153.443	125.771	123.13	122.075	128.013	113.172	103.278	100.079	105.807	95.202	88.11	125.897	121.281	103.778	103.139	93.712	110.658	90.828	83.401	82.77	70.548	63.327	44.129	36.831	46.251	59.724	56.33	49.026	49.404	50.924	45.404	34.482	42.878	37.83	30.984	40.771	40.687	45.76	34.32	25.717
Non-Current Liabilities:
Long Term Debt Numbers are in millions	12.964	14.324	13.664	13.199	13.836	15.869	16.787	0	0	15.734	16.031	16.328	32.225	33.193	34.157	35.117	36.071	37.022	37.968	38.909	39.846	40.779	41.707	42.631	43.551	44.483	45.378	46.296	21.375	36.839	37.635	38.432	39.229	17.167	17.667	18.167	18.667	19.167	19.667	0	0	11	11.333	11.667	12	12.525	14.014	14.341	14.671	15.132	15.726	16.296	16.758	17.112	15.644	16.382	16.649	16.333	16.667	17	17.334	17.649	17.997	18.356	18.71	20	20	20	20	20	30.068	13.126	25.83	30.287	39.358
Deferred Revenue Non-Current Numbers are in millions	0	-65.589	-15.172	-18.346	-83.516	0	83.274	86.223	0	-94.65	93.855	-94.897	-92.102	-94.335	92.854	-87.296	-90.073	-91.75	98.121	-105.772	-107.981	-109.853	80.734	-94.675	-104.491	-112.612	100.652	-58.479	-48.025	-41.726	36.365	-26.176	-27.787	-31.513	30.117	-21.56	-22.678	-20.568	22.584	0	0	-18.315	21.835	-14.585	-13.875	-15.523	13.102	-7.181	-7.545	-9.69	-5.405	-4.756	-42.525	4.791	1.735	0	0	0	2.567	0	0	0	2.896	0	0	0	4.204	-4.323	-2.128	0	0.232	97.902	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	17.033	1.507	1.508	69.204	69.68	83.109	1.469	86.223	92.516	94.65	93.855	94.897	92.102	94.335	92.854	87.296	90.073	91.75	98.121	105.772	107.981	106.988	80.734	94.675	104.491	112.612	105.372	58.479	48.025	41.726	36.365	30.223	31.939	35.264	30.117	20.71	26.348	26.444	22.584	20.672	21.354	21.419	21.835	16.635	16.086	18.398	12.66	7.181	7.545	9.69	5.405	4.756	4.661	1.828	1.735	1.594	1.425	2.293	2.567	2.485	1.819	2.089	2.896	2.842	2.645	2.149	4.204	3.731	4.955	0.218	0.232	0.241	0.223	0.082	0
Other Non-Current Liabilities Numbers are in millions	21.581	115.347	68.652	5.147	69.68	-15.869	-18.256	-86.223	0	94.65	-93.855	94.897	92.102	94.335	-92.854	87.296	90.073	91.75	-98.121	105.772	107.981	109.853	-80.734	94.675	104.491	112.612	-100.652	58.479	48.025	41.726	-36.365	26.176	27.787	31.513	-30.117	21.56	22.678	20.568	-22.584	0	0	18.315	-21.835	14.585	13.875	15.523	-13.102	13.191	9.834	9.881	8.961	4.756	42.525	21.048	23.168	0	0	0	-2.567	0	0	0	-2.896	0	0	0	-4.204	4.323	2.128	0	-0.232	19	97.385	96.348	93.997
Total Non-Current Liabilities Numbers are in millions	51.578	65.589	68.652	69.204	69.68	83.109	83.274	86.223	92.516	110.384	109.886	111.225	124.327	127.528	127.011	122.413	126.144	128.772	136.089	144.681	147.827	147.767	122.441	137.306	148.042	157.095	150.75	104.775	69.4	78.565	74	68.655	71.168	52.431	47.784	38.877	45.015	45.611	42.251	20.672	21.354	32.419	33.168	28.302	28.086	30.923	26.674	27.532	24.505	25.013	24.687	21.052	21.419	44.779	42.282	17.976	18.074	18.626	19.234	19.485	19.153	19.738	20.893	21.198	21.355	22.149	24.204	23.731	24.955	20.218	30.3	130.269	123.438	126.717	133.355
Total Liabilities Numbers are in millions	242.061	257.716	283.513	288.913	297.867	332.631	357.92	382.011	408.418	390.22	423.319	404.065	380.232	342.281	341.589	323.858	321.43	324.204	327.993	350.244	370.055	357.583	368.216	355.291	358.321	352.638	349.653	286.966	226.185	236.301	232.275	224.282	206.144	203.102	192.764	192.32	170.786	168.741	164.326	148.685	134.526	135.697	133.247	134.109	123.288	119.033	152.571	148.813	128.283	128.152	118.399	131.71	112.247	128.18	125.052	88.524	81.401	62.755	56.065	65.736	78.877	76.068	69.919	70.602	72.279	67.553	58.686	66.609	62.785	51.202	71.071	170.956	169.198	161.037	159.072
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.88	4.88	4.88	4.88
Common Stock Numbers are in millions	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.006	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.004
Retained Earnings Numbers are in millions	2,839.647	2,819.493	2,795.394	2,753.966	2,698.972	2,636.651	2,576.516	2,669.411	2,593.147	2,536.179	2,466.607	2,401.52	2,326.118	2,256.318	2,188.191	2,138.852	2,103.248	2,065.022	2,028.734	2,033.184	1,975.931	1,903.659	1,848.5	1,772.941	1,672.424	1,550.807	1,443.867	1,390.911	1,275.314	1,171.198	1,094.108	1,018.976	949.741	882.682	833.356	772.652	709.86	648.561	591.202	534.771	479.571	431.288	390.757	354.162	311.824	270.104	234.977	233.418	190.983	153.241	122.833	91.753	59.371	28.635	5.567	-21.495	-34.721	-45.027	-48.424	-51.546	-53.801	-52.572	-53.843	-62.903	-73.796	-82.348	-90.497	-98.834	-107.391	-113.779	-120.392	-137.028	-143.507	-149.625	-157.052
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-226.852	-230.258	-212.53	-250.815	-219.277	-204.132	-204.524	-206.56	-134.778	-229.369	-189.951	-174.753	-159.407	-178.257	-146.065	-193.827	-184.501	-220.081	-146.919	-174.311	-143.943	-157.751	-162.896	-144.409	-129.357	-50.694	-77.344	-89.297	-119.167	-151.626	-178.583	-148.43	-156.451	-152.987	-181.482	-155.802	-139.262	-150.539	-112.263	-54.474	-7.601	-14.328	-1.701	-4.961	-16.906	-12.639	-3.094	-10.705	-21.208	0.877	-12.1	-2.447	17	13.89	0.81	3.712	-9.74	2.582	11.106	12.965	8.683	1.886	8.794	11.954	21.399	21.542	15.167	12.646	8.986	8.435	7.86	6.019	5.166	3.208	6.869
Other Total Stockholders Equity Numbers are in millions	-359.431	-248.521	-167.485	-119.206	-81.151	-94	13.362	117.652	180.841	400.433	469.92	512.579	538.201	561.435	550.687	525.182	517.599	510.122	519.906	521.233	534.654	521.928	519.939	577.426	629.085	645.251	655.794	657.48	648.205	646.518	642.028	632.295	629.694	616.156	607.649	597.803	591.718	580.926	567.617	556.401	551.885	544.351	538.908	526.481	521.044	515.755	511.039	506.854	499.951	504.243	332.585	329.416	325.783	317.709	310.218	302.384	296.572	294.724	293.743	291.673	289.242	288.209	283.217	279.364	277.875	276.203	275.506	273.72	272.326	271.363	271.122	94.714	94.912	95.029	96.261
Total Shareholders Equity Numbers are in millions	2,253.37	2,340.72	2,415.385	2,383.951	2,398.55	2,338.525	2,385.36	2,580.509	2,639.216	2,707.249	2,746.582	2,739.352	2,704.918	2,639.502	2,592.819	2,470.213	2,436.352	2,355.069	2,401.726	2,380.111	2,366.647	2,267.841	2,205.548	2,205.963	2,172.157	2,145.369	2,022.322	1,959.099	1,804.357	1,666.095	1,557.558	1,502.846	1,422.989	1,345.856	1,259.528	1,214.658	1,162.321	1,078.953	1,046.561	1,036.703	1,023.86	961.316	927.969	875.687	815.967	773.225	742.927	729.572	669.731	658.366	443.323	418.727	402.159	360.239	316.6	284.606	252.116	252.284	256.43	253.097	244.129	237.528	238.172	228.419	225.482	215.401	200.18	187.536	173.925	166.023	158.594	-31.411	-38.545	-46.504	-49.038
Total Equity Numbers are in millions	2,253.37	2,340.72	2,415.385	2,383.951	2,398.55	2,338.525	2,385.36	2,580.509	2,640.351	2,708.249	2,747.221	2,739.845	2,706.28	2,640.67	2,594.111	2,471.074	2,437.306	2,355.93	2,402.443	2,380.66	2,367.361	2,268.288	2,206.234	2,206.808	2,172.157	2,145.369	2,022.322	1,959.099	1,804.357	1,666.272	1,557.724	1,503.016	1,423.163	1,346.998	1,260.665	1,215.886	1,163.755	1,080.519	1,046.561	1,036.703	1,023.86	961.316	927.969	875.687	815.967	773.225	742.927	729.572	669.731	706.753	489.733	464.614	449.134	360.449	316.803	284.902	252.323	252.452	256.571	253.203	244.224	237.737	243.299	233.315	230.752	220.202	204.635	191.603	177.34	169.222	161.421	-29.555	-37.202	-45.556	-48.527
Total Liabilities & Shareholders Equity Numbers are in millions	2,495.431	2,598.436	2,698.898	2,672.864	2,696.417	2,671.156	2,743.28	2,962.52	3,048.769	3,098.469	3,170.54	3,143.91	3,086.512	2,982.951	2,935.7	2,794.932	2,758.736	2,680.134	2,730.436	2,730.904	2,737.416	2,625.871	2,574.45	2,562.099	2,530.478	2,498.007	2,371.975	2,246.065	2,030.542	1,902.573	1,789.999	1,727.298	1,629.307	1,550.1	1,453.429	1,408.206	1,334.541	1,249.26	1,210.887	1,185.388	1,158.386	1,097.013	1,061.216	1,009.796	939.255	892.258	895.498	878.385	798.014	834.905	608.132	596.324	561.381	488.629	441.855	373.426	333.724	315.207	312.636	318.939	323.101	313.805	313.218	303.917	303.031	287.755	263.321	258.212	240.125	220.424	232.492	141.401	131.996	115.481	110.545

IPG Photonics Corporation

NASDAQ:IPGP Add to watchlist

NASDAQ:IPGP