IPG Photonics Corporation
NASDAQ:IPGP
67.665 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,287.439 | 1,429.547 | 1,460.86 | 1,200.724 | 1,314.581 | 1,459.874 | 1,408.889 | 1,006.173 | 901.265 | 769.832 | 648.034 | 562.528 | 474.482 | 299.256 | 185.894 | 229.076 | 188.677 | 143.225 | 96.385 | 60.707 | 33.74 | 22.18 | 26.49 |
| Cost of Revenue
| 751.394 | 874.134 | 764.462 | 661.728 | 708.372 | 659.606 | 611.978 | 453.933 | 409.388 | 353.314 | 308.136 | 257.801 | 217.227 | 152.798 | 121.626 | 121.776 | 103.695 | 79.931 | 62.481 | 42.274 | 0 | 23.277 | 26.223 |
| Gross Profit
| 536.045 | 555.413 | 696.398 | 538.996 | 606.209 | 800.268 | 796.911 | 552.24 | 491.877 | 416.518 | 339.898 | 304.727 | 257.255 | 146.458 | 64.268 | 107.3 | 84.982 | 63.294 | 33.904 | 18.433 | 33.74 | -1.097 | 0.267 |
| Gross Profit Ratio
| 0.416 | 0.389 | 0.477 | 0.449 | 0.461 | 0.548 | 0.566 | 0.549 | 0.546 | 0.541 | 0.525 | 0.542 | 0.542 | 0.489 | 0.346 | 0.468 | 0.45 | 0.442 | 0.352 | 0.304 | 1 | -0.049 | 0.01 |
| Reseach & Development Expenses
| 98.704 | 116.114 | 139.573 | 126.898 | 129.997 | 122.769 | 100.87 | 78.552 | 63.334 | 53.403 | 41.66 | 31.401 | 25.422 | 19.16 | 18.543 | 15.804 | 9.527 | 6.544 | 5.788 | 4.831 | 0 | 8.383 | 0 |
| General & Administrative Expenses
| 125.749 | 131.253 | 125.882 | 110.005 | 107.597 | 102.429 | 80.668 | 66.486 | 57.192 | 55.338 | 50.863 | 39.231 | 37.442 | 28.645 | 20.489 | 34.3 | 29.131 | 14.522 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 85.679 | 76.643 | 78.18 | 70.583 | 77.745 | 57.815 | 49.801 | 38.393 | 31.868 | 30.637 | 26.692 | 23.845 | 21.731 | 19.1 | 15.157 | 13.9 | 10.103 | 6.222 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 205.775 | 207.896 | 204.062 | 180.588 | 185.342 | 160.244 | 130.469 | 104.879 | 89.06 | 85.975 | 77.555 | 63.076 | 59.173 | 47.745 | 35.646 | 34.3 | 29.131 | 20.744 | 13.834 | 10.542 | 0 | 33.264 | 0 |
| Other Expenses
| 1.167 | 1.231 | 0.437 | 0.763 | 0.345 | 1.933 | 0.022 | 0.948 | -0.125 | 0.793 | 0.155 | 0.008 | 0 | -0.848 | 1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 9.474 | 63.564 |
| Operating Expenses
| 304.479 | 324.01 | 343.635 | 307.486 | 315.339 | 283.013 | 231.339 | 183.431 | 152.394 | 139.378 | 119.215 | 94.477 | 84.595 | 66.057 | 55.211 | 50.104 | 38.658 | 27.288 | 19.622 | 15.373 | 0 | 51.121 | 63.564 |
| Operating Income
| 231.566 | 293.306 | 367.883 | 198.659 | 347.947 | 523.405 | 551.112 | 364.313 | 342.043 | 283.758 | 218.147 | 208.888 | 175.522 | 80.401 | 9.057 | 57.196 | 46.324 | 36.006 | 14.282 | 3.06 | 33.74 | -52.218 | -63.297 |
| Operating Income Ratio
| 0.18 | 0.205 | 0.252 | 0.165 | 0.265 | 0.359 | 0.391 | 0.362 | 0.38 | 0.369 | 0.337 | 0.371 | 0.37 | 0.269 | 0.049 | 0.25 | 0.246 | 0.251 | 0.148 | 0.05 | 1 | -2.354 | -2.389 |
| Total Other Income Expenses Net
| 43.309 | -109.955 | -1.402 | 7.033 | -99.571 | 8.083 | -14.438 | -3.548 | 2.435 | 7.411 | -2.381 | -1.354 | 2.605 | 0.039 | -0.036 | 0.145 | 0.612 | -6.394 | -0.509 | -0.419 | 0 | 3.843 | 0.975 |
| Income Before Tax
| 274.875 | 183.351 | 366.481 | 205.692 | 248.376 | 534.395 | 551.871 | 366.565 | 341.617 | 284.474 | 218.301 | 209.215 | 174.584 | 79.252 | 7.769 | 56.564 | 47.61 | 28.119 | 11.933 | 0.491 | 0 | -48.375 | -53.603 |
| Income Before Tax Ratio
| 0.214 | 0.128 | 0.251 | 0.171 | 0.189 | 0.366 | 0.392 | 0.364 | 0.379 | 0.37 | 0.337 | 0.372 | 0.368 | 0.265 | 0.042 | 0.247 | 0.252 | 0.196 | 0.124 | 0.008 | 0 | -2.181 | -2.024 |
| Income Tax Expense
| 55.997 | 72.589 | 88.615 | 45.354 | 68.115 | 130.226 | 204.283 | 105.849 | 99.59 | 84.029 | 62.521 | 61.471 | 53.575 | 24.9 | 2.485 | 18.111 | 15.522 | -2.995 | 4.08 | -1.601 | 28.21 | 1.175 | -3.985 |
| Net Income
| 218.878 | 109.909 | 278.416 | 159.572 | 180.234 | 404.027 | 347.614 | 260.752 | 242.154 | 200.445 | 155.78 | 145.004 | 117.759 | 53.991 | 5.419 | 36.654 | 29.895 | 29.233 | 7.427 | 2.012 | -28.21 | -49.385 | -49.622 |
| Net Income Ratio
| 0.17 | 0.077 | 0.191 | 0.133 | 0.137 | 0.277 | 0.247 | 0.259 | 0.269 | 0.26 | 0.24 | 0.258 | 0.248 | 0.18 | 0.029 | 0.16 | 0.158 | 0.204 | 0.077 | 0.033 | -0.836 | -2.227 | -1.873 |
| EPS
| 4.64 | 2.17 | 5.21 | 3 | 3.4 | 7.55 | 6.5 | 4.91 | 4.59 | 3.85 | 3.02 | 2.87 | 2.48 | 1.16 | 0.12 | 0.82 | 0.69 | 0.27 | 0.16 | 0.01 | -0.74 | -2.13 | -2.07 |
| EPS Diluted
| 4.63 | 2.16 | 5.16 | 2.97 | 3.35 | 7.38 | 6.36 | 4.85 | 4.53 | 3.79 | 2.97 | 2.81 | 2.41 | 1.13 | 0.12 | 0.79 | 0.65 | 0.26 | 0.16 | 0.01 | -0.74 | -2.13 | -2.07 |
| EBITDA
| 301.187 | 383.87 | 433.973 | 358.915 | 444.215 | 591.376 | 644.6 | 424.78 | 379.338 | 306.134 | 255.51 | 237.969 | 197.042 | 102.207 | 28.229 | 72.885 | 58.016 | 51.505 | 22.374 | 10.633 | 33.74 | -52.218 | -64.272 |
| EBITDA Ratio
| 0.234 | 0.269 | 0.297 | 0.299 | 0.338 | 0.405 | 0.458 | 0.422 | 0.421 | 0.398 | 0.394 | 0.423 | 0.415 | 0.342 | 0.152 | 0.318 | 0.307 | 0.36 | 0.232 | 0.175 | 1 | -2.354 | -2.426 |