Intelbras S.A. - Indústria de Telecomunicação Eletrônica Brasileira

B3:INTB3.SA

22.36 (BRL) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,249.5971,364.7561,303.1691,198.4711,314.9421,366.3891,556.826903.052654.195662.934940.858947.744927.4211,129.453752.981619.002618.233490.257401.628-385.802
Short Term Investments 3.0492.9372.9163.4453.2013.7154.4614.9691.31.2444.411-35.8984.2791.1681.1631.16001.141771.604
Cash and Short Term Investments 1,252.6461,367.6931,306.0851,201.9161,318.1431,370.1041,561.287908.021655.495664.178945.269947.744927.4211,129.453754.144619.002618.233490.257401.628385.802
Net Receivables 1,279.2361,130.3051,140.113958.616945.054944.022922.362843.992778.881722.687709.746644.525695.284639.016531.691.16334.976373.0921.1410
Inventory 1,611.641,289.8711,167.5521,236.661,231.7141,308.3141,294.5951,316.3091,265.011,275.0941,213.608895.214753.072793.99562.917477.899463.897517.773418.7540
Other Current Assets 25.90229.821192.0316.064127.509142.449966.116905.056859.837762.73796.411720.65729.243698.249726.141542.14569.92653.862403.1710
Total Current Assets 4,169.4243,817.693,613.753,431.0243,523.6843,651.0873,821.9983,129.3862,780.3422,702.0022,955.2882,563.6082,409.7362,621.6922,043.2021,640.2061,487.0321,434.9841,224.694385.802
Non-Current Assets:
Property, Plant & Equipment, Net 664.659632.247617.996604.581573.079550.659522.259490.08468.975410.375380.928357.476318.954274.616257.453246.712252.541248.785230.0880
Goodwill 277.981280.549280.161268.634268.634268.634268.634234.028234.02888.86488.86487.215111.37158.1458.1458.14158.1458.1458.140
Intangible Assets 277.982268.819259.395247.973245.546246.08246.317363.704361.0792.33984.04871.7232.21731.25329.38327.81628.4229.25629.8350
Goodwill and Intangible Assets 555.963549.368539.556516.607514.18514.714514.951597.732595.098181.203172.912158.935143.58889.39387.52385.95786.5687.39687.9750
Long Term Investments 49.3611.60849.47210.69512.58511.79510.7167.75313.63412.0219.51839.12835.95626.2515.5574.5892.232.2365.2410
Tax Assets 64.3467.59566.53958.31742.79743.86529.94463.8253.56632.24120.15729.14535.85540.02323.59830.494007.0850
Other Non-Current Assets 22.72840.860.97299.17289.03486.24787.51480.2986.40713.90616.993-0.0022.9284.71624.81747.38891.53286.74446.442-385.802
Total Non-Current Assets 1,357.051,301.6781,274.5351,289.3721,231.6751,207.281,165.3841,239.6751,217.68649.746600.508584.682537.281434.999398.948415.14432.863425.161376.831-385.802
Total Assets 5,526.4745,119.3684,888.2854,720.3964,755.3594,858.3674,987.3824,369.0613,998.0223,351.7483,555.7963,148.292,947.0173,056.6912,442.152,055.3461,919.8951,860.1451,601.5250
Liabilities & Equity:
Current Liabilities:
Account Payables 1,362.5011,075.572877.124808.733823.421988.0641,002.723867.907669.512658.934870.441609.637402.46649.14682.672561.243419.647571.457466.3590
Short Term Debt 168.488139.875125.652135.935165.602187.014246.363281.58234.122129.823141.331143.358149.232152.881151.575162.099242.001172.49441.2930
Tax Payables 30.02426.38528.82213.49419.20527.33518.76625.11725.51612.0833.4122.66624.1353.9164.92924.851008.3110
Deferred Revenue 65.244311.58474.524298.256310.76700000245.534190.598218.6387.159239.229154.39200109.0990
Other Current Liabilities 290.5534.874288.98639.02460.383381.43497.403370.248393.46226.11310.71214.50112.63475.2427.8952.168132.255100.3016.8090
Total Current Liabilities 1,886.7861,531.9051,366.2861,281.9481,360.1731,556.5081,746.4891,519.7351,297.0941,014.871,268.018958.094782.956964.4221,081.371879.902793.903844.252623.560
Non-Current Liabilities:
Long Term Debt 739.517814.959793.532800.225814.831831.843851.111515.091445.202307.09336.131262.341286.478320.328349.952315.942349.514290.884225.4160
Deferred Revenue Non-Current -14.55745.609-12.08950.18848.433000000474.764249.94466.628000000
Deferred Tax Liabilities Non-Current 21.29920.72420.23219.86120.03219.11519.63519.54219.3770015.8915.27415.065000000
Other Non-Current Liabilities 93.87927.50396.80281.48981.932138.87121.865162.906166.07836.1432.508-416.794-215.064-440.11334.59730.26729.64429.28627.690
Total Non-Current Liabilities 840.138908.795898.477951.763965.228989.828992.611697.539630.657343.23368.639336.201336.628361.908384.549346.209379.158320.17253.1060
Total Liabilities 2,726.9242,440.72,264.7632,233.7112,325.4012,546.3362,739.12,217.2741,927.7511,358.11,636.6571,294.2951,119.5841,326.331,465.921,226.1111,173.0611,164.422876.6660
Equity:
Preferred Stock 000000027.293000000000000
Common Stock 1,7001,7001,7001,7001,7001,074.51,074.51,074.51,074.51,074.51,074.51,074.51,074.51,074.53503503503503500
Retained Earnings 272.096154.034927.806305.816249.495131.8471,183.981258.128176.4899.243852.924264.226165.0979.937600.536110.167371.202320.13349.5180
Accumulated Other Comprehensive Income/Loss 803.078802.379900.824462.546462.5641,088.1881,156.537802.162801.949801.963825.926495.91575.667575.92425.69425.74325.63225.59325.341625.608
Other Total Stockholders Equity 00-927.806000-1,183.981-27.29300-852.9240000343.3250000
Total Shareholders Equity 2,775.1742,656.4132,600.8242,468.3622,412.0592,294.5352,231.0372,134.792,052.9291,975.7061,900.4261,834.6361,815.2571,730.361976.23829.235746.834695.723724.859625.608
Total Equity 2,799.552,678.6682,623.5222,486.6852,429.9582,312.0312,248.2822,151.7872,070.2711,993.6481,919.1391,853.9951,827.4331,730.361976.23829.235746.834695.723724.859625.608
Total Liabilities & Shareholders Equity 5,526.4745,119.3684,888.2854,720.3964,755.3594,858.3674,987.3824,369.0613,998.0223,351.7483,555.7963,148.292,947.0173,056.6912,442.152,055.3461,919.8951,860.1451,601.525625.608