Intelbras S.A. - Indústria de Telecomunicação Eletrônica Brasileira

B3:INTB3.SA

16.7 (BRL) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,133.6381,249.5971,364.7561,303.1691,198.4711,314.9421,366.3891,556.826903.052654.195662.934940.858947.744927.4211,129.453752.981619.002618.233490.257401.628-385.802
Short Term Investments 0.2793.0492.9372.9163.4453.2013.7154.4614.9691.31.2444.4110001.1631.16001.141771.604
Cash and Short Term Investments 1,133.9171,252.6461,367.6931,306.0851,201.9161,318.1431,370.1041,561.287908.021655.495664.178945.269947.744927.4211,129.453754.144619.002618.233490.257401.628385.802
Net Receivables 01,279.2361,116.368950.998816.667820.746805.288809.169732.325663.576635.799634.869579.329580.769510.802531.69458.286398.42424.303363.630
Inventory 1,955.6381,557.6831,289.8711,138.4881,236.661,231.7141,308.3141,294.5951,316.3091,265.011,275.0941,213.608895.214753.072793.99562.917477.899463.897517.773418.7540
Other Current Assets 60.45179.85943.758218.17933.832153.081167.38143.75461.06480.956126.93186.665141.321148.474187.447194.45185.0195.3261.49923.5190
Total Current Assets 4,512.6664,169.4243,817.693,613.753,431.0243,523.6843,651.0873,821.9983,129.3862,780.3422,702.0022,955.2882,563.6082,409.7362,621.6922,043.2021,640.2061,487.0321,434.9841,224.694385.802
Non-Current Assets:
Property, Plant & Equipment, Net 681.858664.659632.247617.996604.581573.079550.659522.259490.08468.975410.375380.928357.476318.954274.616257.453246.712252.541248.785230.0880
Goodwill 277.723277.981280.549280.161268.634268.634268.634268.634234.028234.02888.86488.86487.215111.37158.1458.1458.14158.1458.1458.140
Intangible Assets 291.4277.982268.819259.395247.973245.546246.08246.317363.704361.0792.33984.04871.7232.21731.25329.38327.81628.4229.25629.8350
Goodwill and Intangible Assets 569.123555.963549.368539.556516.607514.18514.714514.951597.732595.098181.203172.912158.935143.58889.39387.52385.95786.5687.39687.9750
Long Term Investments 15.5794.5450000000000000002.232.23600
Tax Assets 69.64764.3467.59566.53958.31742.79743.86529.94463.8253.56632.24120.15729.14535.85540.02323.59830.494007.0850
Other Non-Current Assets 97.73767.54352.46850.444109.867101.61998.04298.2388.043100.04125.92726.51139.12638.88430.96730.37451.97791.53286.74451.683-385.802
Total Non-Current Assets 1,433.9441,357.051,301.6781,274.5351,289.3721,231.6751,207.281,165.3841,239.6751,217.68649.746600.508584.682537.281434.999398.948415.14432.863425.161376.831-385.802
Total Assets 5,946.615,526.4745,119.3684,888.2854,720.3964,755.3594,858.3674,987.3824,369.0613,998.0223,351.7483,555.7963,148.292,947.0173,056.6912,442.152,055.3461,919.8951,860.1451,601.5250
Liabilities & Equity:
Current Liabilities:
Account Payables 1,648.6721,362.5011,075.572877.124808.733823.421988.0641,002.723867.907669.512658.934870.441609.637402.46649.14682.672561.243419.647571.405466.3590
Short Term Debt 189.281168.488139.875125.652135.935165.602187.014246.363281.58234.122129.823141.331143.358149.232152.881151.575162.099242.001172.49441.2930
Tax Payables 34.53630.02426.38528.82213.49419.20527.33518.76625.11725.51612.0833.4122.66624.1353.9164.92924.851008.3110
Deferred Revenue 030.0240000000000000000000
Other Current Liabilities 326.031295.749290.073334.688323.786351.945354.095478.637345.131367.944214.03252.834202.433207.129158.485242.195131.709132.255100.353107.5970
Total Current Liabilities 2,198.521,886.7861,531.9051,366.2861,281.9481,360.1731,556.5081,746.4891,519.7351,297.0941,014.871,268.018958.094782.956964.4221,081.371879.902793.903844.252623.560
Non-Current Liabilities:
Long Term Debt 788.447746.259814.959801.675800.225814.831831.843851.111515.091308.206307.09312.656262.341286.478320.328349.952315.942349.514290.884225.4160
Deferred Revenue Non-Current 000000000000000000000
Deferred Tax Liabilities Non-Current 19.62721.29920.72420.23219.86120.03219.11519.63519.54219.3770015.8915.27415.065000000
Other Non-Current Liabilities 72.44893.87993.83696.802151.538150.397157.985141.5182.448322.45136.1455.98373.8650.1541.5834.59730.26729.64429.28627.690
Total Non-Current Liabilities 880.522840.138908.795898.477951.763965.228989.828992.611697.539630.657343.23368.639336.201336.628361.908384.549346.209379.158320.17253.1060
Total Liabilities 3,079.0422,726.9242,440.72,264.7632,233.7112,325.4012,546.3362,739.12,217.2741,927.7511,358.11,636.6571,294.2951,119.5841,326.331,465.921,226.1111,173.0611,164.422876.6660
Equity:
Preferred Stock 025.8130000000000000000000
Common Stock 1,7001,7001,7001,7001,7001,7001,074.51,074.51,074.51,074.51,074.51,074.51,074.51,074.51,074.53503503503503500
Retained Earnings 341.466272.096154.0340305.816249.495131.8470258.128176.4899.2430264.226165.0979.9370110.167371.202320.1300
Accumulated Other Comprehensive Income/Loss 802.682-25.81300000000000000025.63225.5930625.608
Other Total Stockholders Equity 0-25.8130-0001,088.18800000000000000
Total Shareholders Equity 2,844.1482,775.1742,656.4132,600.8242,468.3622,412.0592,294.5352,231.0372,134.792,052.9291,975.7061,900.4261,834.6361,815.2571,730.361976.23829.235746.834695.723724.859625.608
Total Equity 2,867.5682,799.552,678.6682,623.5222,486.6852,429.9582,312.0312,248.2822,151.7872,070.2711,993.6481,919.1391,853.9951,827.4331,730.361976.23829.235746.834695.723724.859625.608
Total Liabilities & Shareholders Equity 5,946.615,526.4745,119.3684,888.2854,720.3964,755.3594,858.3674,987.3824,369.0613,998.0223,351.7483,555.7963,148.292,947.0173,056.6912,442.152,055.3461,919.8951,860.1451,601.525625.608