Intelbras S.A. - Indústria de Telecomunicação Eletrônica Brasileira
B3:INTB3.SA
16.7 (BRL) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,103.676 | 4,232.623 | 3,087.172 | 2,134.376 | 1,697.956 | 1,440.192 | 1,498.223 | 1,126.238 | 876.067 | 770.073 | 632.401 | 493.707 |
| Cost of Revenue
| 2,873.063 | 3,031.094 | 2,177.896 | 1,433.542 | 1,104.81 | 913.791 | 973.366 | 687.8 | 530.095 | 450.271 | 350.392 | 277.044 |
| Gross Profit
| 1,230.613 | 1,201.529 | 909.276 | 700.834 | 593.146 | 526.401 | 524.857 | 438.438 | 345.972 | 319.802 | 282.009 | 216.663 |
| Gross Profit Ratio
| 0.3 | 0.284 | 0.295 | 0.328 | 0.349 | 0.366 | 0.35 | 0.389 | 0.395 | 0.415 | 0.446 | 0.439 |
| Reseach & Development Expenses
| 142.527 | 125.694 | 102.11 | 70.478 | 59.116 | 51.528 | 49.44 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 21.83 | 18.014 | 8.887 | 107.778 | 75.099 | 85.45 | 39.514 | 34.61 | 38.381 | 29.128 | 22.122 |
| Selling & Marketing Expenses
| 291.355 | 274.341 | 175.493 | 132.695 | 236.439 | 207.607 | 203.527 | 186.564 | 143.08 | 130.497 | 103.662 | 91.359 |
| SG&A
| 291.355 | 296.171 | 193.507 | 141.582 | 344.217 | 282.706 | 288.977 | 249.085 | 186.471 | 176.399 | 146.454 | 121.482 |
| Other Expenses
| 298.172 | 414.138 | 342.028 | 187.731 | 5.884 | 4.166 | 4.43 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 732.054 | 836.003 | 637.645 | 399.791 | 409.217 | 338.4 | 342.847 | 302.733 | 277.205 | 253.664 | 187.702 | 152.841 |
| Operating Income
| 498.559 | 463.374 | 362.608 | 386.374 | 183.929 | 188.001 | 182.023 | 133.64 | 111.186 | 91.328 | 102.992 | 68.845 |
| Operating Income Ratio
| 0.121 | 0.109 | 0.117 | 0.181 | 0.108 | 0.131 | 0.121 | 0.119 | 0.127 | 0.119 | 0.163 | 0.139 |
| Total Other Income Expenses Net
| 18.135 | 6.689 | 7.918 | -69.648 | -58.461 | -30.073 | 15.436 | 22.492 | -46.475 | -29.878 | -11.563 | -10.138 |
| Income Before Tax
| 516.694 | 470.063 | 370.526 | 316.726 | 190.468 | 157.928 | 197.459 | 156.132 | 64.711 | 61.45 | 91.429 | 58.707 |
| Income Before Tax Ratio
| 0.126 | 0.111 | 0.12 | 0.148 | 0.112 | 0.11 | 0.132 | 0.139 | 0.074 | 0.08 | 0.145 | 0.119 |
| Income Tax Expense
| -28.864 | -9.185 | 7.017 | -11.23 | 1.075 | -4.568 | 13.667 | 23.097 | 4.381 | 1.252 | 16.513 | 6.843 |
| Net Income
| 544.231 | 480.262 | 364.443 | 327.956 | 189.393 | 162.496 | 183.792 | 133.035 | 60.33 | 60.198 | 74.916 | 51.864 |
| Net Income Ratio
| 0.133 | 0.113 | 0.118 | 0.154 | 0.112 | 0.113 | 0.123 | 0.118 | 0.069 | 0.078 | 0.118 | 0.105 |
| EPS
| 1.66 | 1.47 | 1.11 | 1 | 0.58 | 0.5 | 0.56 | 0.39 | 0.18 | 0.18 | 0.22 | 0.154 |
| EPS Diluted
| 1.66 | 1.47 | 1.11 | 1 | 0.58 | 0.5 | 0.56 | 0.39 | 0.18 | 0.18 | 0.22 | 0.154 |
| EBITDA
| 724.904 | 622.313 | 443.709 | 409.785 | 202.611 | 196.678 | 232.797 | 144.777 | 120.934 | 99.143 | 111.379 | 75.577 |
| EBITDA Ratio
| 0.177 | 0.146 | 0.142 | 0.167 | 0.129 | 0.127 | 0.144 | 0.129 | 0.138 | 0.129 | 0.176 | 0.153 |