Insmed Incorporated
NASDAQ:INSM
71.69 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 93.425 | 90.34 | 75.5 | 83.693 | 79.072 | 77.229 | 65.214 | 59.3 | 67.73 | 65.221 | 53.107 | 56.124 | 46.757 | 45.366 | 40.214 | 41.415 | 43.643 | 42.495 | 36.86 | 45.708 | 38.885 | 29.972 | 21.902 | 9.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | -11.499 | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 1.403 | 0.435 | 0.978 | 1.601 | 1.321 | 1.807 | 1.864 | 1.929 | 2.488 | 2.475 | 3.04 | 2.37 | 2.859 | 4.071 | 2.648 | 2.317 | 2.142 | 1.452 | 2.275 | 1.66 | 0.502 | 0.226 | 0.21 | 0.054 | 0.024 | 0.022 | 0.028 | 0.057 | 0.023 | 0.024 | 0.029 | 0.061 | 0.027 | 0.027 | 0.034 | 0.062 | 0.026 | 1.757 | 0.07 | 0.102 | 0.061 | 0.066 | 0.069 | 0.1 | -0.083 | 0.053 | 0.001 | 0.09 | 0.236 | 0.168 |
Cost of Revenue
| 21.17 | 22.227 | 18.72 | 18.443 | 16.706 | 16.594 | 13.83 | 13.069 | 13.471 | 16.395 | 12.191 | 13.288 | 10.183 | 10.837 | 9.844 | 10.862 | 10.622 | 9.95 | 8.438 | 8.706 | 6.437 | 4.919 | 4.15 | 2.423 | 24.146 | 21.395 | 17.382 | 21.647 | 16.561 | 17.232 | 12.588 | 47.392 | 12.996 | 14.975 | 11.904 | 13.173 | 13.184 | 12.386 | 10.862 | 8.812 | 9.177 | 9.107 | 0 | 29.644 | 0 | 8.38 | 0 | 8.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.727 | 0 | 0 | 0.576 | 0.836 | 0.631 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.319 | -0.093 | -0.022 | 0 | 0 |
Gross Profit
| 72.255 | 68.113 | 56.78 | 65.25 | 62.366 | 60.635 | 51.384 | 46.231 | 54.259 | 48.826 | 40.916 | 42.836 | 36.574 | 34.529 | 30.37 | 30.553 | 33.021 | 32.545 | 28.422 | 37.002 | 32.448 | 25.053 | 17.752 | 7.412 | -24.146 | -21.395 | -17.382 | -21.647 | -16.561 | -17.232 | -12.588 | -47.392 | -12.996 | -14.975 | -11.904 | -13.173 | -13.184 | -12.386 | -10.862 | 2.688 | -9.177 | -9.107 | 0 | -41.143 | 0 | 3.12 | 0 | -8.502 | 0 | 0 | 0 | 1.403 | 0.435 | 0.978 | 1.601 | 1.321 | 1.807 | 1.864 | 1.929 | 2.488 | 2.475 | 3.04 | 2.37 | 2.859 | 4.071 | 2.648 | 2.317 | 5.869 | 1.452 | 2.275 | 1.084 | -0.334 | -0.405 | 0.187 | 0.054 | 0.024 | 0.022 | 0.028 | 0.057 | 0.023 | 0.024 | 0.029 | 0.061 | 0.027 | 0.027 | 0.034 | 0.062 | 0.026 | 1.757 | 0.07 | 0.102 | 0.061 | 0.066 | 0.069 | 0.1 | -0.083 | 0.372 | 0.094 | 0.112 | 0.236 | 0.168 |
Gross Profit Ratio
| 0.773 | 0.754 | 0.752 | 0.78 | 0.789 | 0.785 | 0.788 | 0.78 | 0.801 | 0.749 | 0.77 | 0.763 | 0.782 | 0.761 | 0.755 | 0.738 | 0.757 | 0.766 | 0.771 | 0.81 | 0.834 | 0.836 | 0.811 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 3.578 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2.74 | 1 | 1 | 0.653 | -0.665 | -1.792 | 0.89 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7.019 | 94 | 1.244 | 1 | 1 |
Reseach & Development Expenses
| 150.809 | 146.748 | 121.083 | 137.029 | 109.148 | 196.969 | 127.865 | 124.763 | 99.872 | 88.527 | 84.356 | 76.352 | 70.347 | 64.655 | 61.39 | 67.814 | 41.411 | 35.748 | 36.184 | 32.63 | 34.34 | 33.538 | 31.203 | 39.925 | 39.538 | 35.722 | 30.098 | 33.949 | 26.675 | 26.871 | 22.254 | 54.87 | 23.433 | 23.871 | 20.547 | 19.646 | 19.221 | 18.246 | 17.164 | 14.799 | 15.2 | 14.942 | 11.351 | 9.625 | 12.095 | 12.225 | 10.334 | 12.228 | 5.539 | 7.527 | 4.487 | 6.518 | 6.933 | 8.706 | 5.76 | 2.453 | 0.769 | 0.893 | 0.642 | 0.724 | 1.143 | 1.472 | 5.868 | 5.273 | 4.997 | 5.536 | 5.241 | 4.539 | 4.602 | 3.691 | 6.105 | 4.251 | 5.316 | 4.348 | 7.174 | 5.481 | 6.728 | 5.339 | 4.287 | 4.911 | 6.786 | 7.768 | 3.855 | 1.52 | 1.821 | 2.224 | 1.575 | 2.354 | 3.435 | 6.583 | 5.705 | 8.947 | 8.029 | 8.171 | 10.359 | 7 | 7.919 | 4.248 | 2.441 | 1.333 | 1.309 |
General & Administrative Expenses
| 0 | 106.569 | 93.102 | 89.53 | 90.626 | 84.431 | 79.914 | 71.679 | 80.821 | 47.352 | 56.748 | 65.266 | 60.28 | 57.177 | 51.55 | 56.019 | 46.585 | 49.663 | 51.346 | 50.206 | 53.347 | 52.433 | 54.81 | 53.96 | 17.29 | 13.455 | 13.519 | 31.404 | 9.355 | 9.355 | 8.654 | 12.181 | 9.097 | 8.667 | 12.52 | 12.944 | 7.508 | 7.566 | 7.766 | 8.267 | 8.204 | 7.874 | 6.728 | 5.969 | 4.747 | 7.544 | 3.975 | 12.657 | 3.814 | 2.456 | 2.777 | 9.84 | 2.472 | 2.745 | 0 | 10.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.477 | 1.19 | 1.64 | 1.293 | 3.477 | 0 | 0 | 0 | 4.881 | 0.674 | 0 | 0.788 | 3.916 | 0.601 | 0.766 | 0.706 | 1.352 | 1.011 | 1.527 | 1.086 | -48.548 | -2.321 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.047 | 0 | 0 | 0 | -6.085 | 0 | 0 | 0 | -5.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.87 | 0 | 0 | 0 | -2.482 | 0 | 0 | 0 | -3.989 | 0 | 0 | 0 | -3.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 118.93 | 106.569 | 93.102 | 89.53 | 90.626 | 84.431 | 79.914 | 73.479 | 80.821 | 47.352 | 56.748 | 65.266 | 60.28 | 57.177 | 51.55 | 56.019 | 46.585 | 49.663 | 51.346 | 50.206 | 53.347 | 52.433 | 54.81 | 53.96 | 17.29 | 13.455 | 13.519 | 31.404 | 9.355 | 9.355 | 8.654 | 12.181 | 9.097 | 8.667 | 12.52 | 12.944 | 7.508 | 7.566 | 7.766 | 8.267 | 8.204 | 7.874 | 6.728 | 5.969 | 4.747 | 7.544 | 3.975 | 3.61 | 3.814 | 2.456 | 2.777 | 3.755 | 2.472 | 2.745 | 3.256 | 5.198 | 1.636 | 1.884 | 1.538 | 1.421 | 2.096 | 2.874 | 3.449 | 1.324 | 0.96 | 1.493 | 1.482 | 0.947 | 0.973 | 1.153 | 5.382 | 9.716 | 7.003 | 5.163 | 3.8 | 1.607 | 1.19 | 1.64 | 1.293 | 0.995 | 0.885 | 1.321 | 1.041 | 0.892 | 0.674 | 1.123 | 0.788 | 0.911 | 0.601 | 0.766 | 0.706 | 1.352 | 1.011 | 1.527 | 1.086 | -48.548 | -2.321 | 51.353 | 9.069 | 0.579 | 0.439 |
Other Expenses
| 15.945 | -0.269 | -1.1 | 2.17 | 0.285 | -0.488 | 1.263 | 1.264 | 1.263 | 1.263 | 1.263 | -1.686 | -8.776 | -0.159 | -0.043 | 0.419 | -0.004 | -0.046 | 0.036 | -0.276 | -0.085 | -0.051 | -0.119 | 0.052 | 0.22 | 0.244 | 0.086 | 0.094 | 0.101 | 0.2 | -0.095 | 0.027 | 0.045 | 0.032 | 0.015 | 0.003 | -0.067 | -0.005 | 0.036 | -0.011 | -0.004 | 0.175 | -0.019 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 25.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 53.998 | 2.533 | 0 | 0 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 285.684 | 253.317 | 214.185 | 227.822 | 201.037 | 282.663 | 209.042 | 199.506 | 181.956 | 137.142 | 142.367 | 142.88 | 131.891 | 123.095 | 114.203 | 125.091 | 89.244 | 86.659 | 88.779 | 84.084 | 88.936 | 87.219 | 87.261 | 95.134 | 83.983 | 72.882 | 62.751 | 65.353 | 44.083 | 43.515 | 35.969 | 67.051 | 37.149 | 36.133 | 33.067 | 32.59 | 30.245 | 27.952 | 26.706 | 23.066 | 23.404 | 22.816 | 18.079 | 15.594 | 16.842 | 19.769 | 14.309 | 15.838 | 9.353 | 9.983 | 7.264 | 10.273 | 9.405 | 11.451 | 9.016 | 7.651 | 2.405 | 2.777 | 2.18 | 2.145 | 3.239 | 4.346 | 9.317 | 6.597 | 5.957 | 7.083 | 7.115 | 5.486 | 5.575 | 4.844 | 11.487 | 21.07 | 12.319 | 9.511 | 10.974 | 7.088 | 7.918 | 6.979 | 5.58 | 5.906 | 7.671 | 9.089 | 4.896 | 2.531 | 2.495 | 3.347 | 2.363 | 18.65 | 4.036 | 7.349 | 6.411 | 10.299 | 9.04 | 9.698 | 11.445 | -41.982 | 5.917 | 55.694 | 11.532 | 1.912 | 1.748 |
Operating Income
| -213.429 | -185.204 | -157.405 | -178.272 | -147.668 | -235.528 | -157.658 | -153.275 | -127.697 | -88.316 | -101.451 | -99.078 | -103.617 | -88.566 | -83.833 | -94.538 | -56.223 | -54.114 | -60.357 | -47.082 | -56.488 | -62.166 | -69.509 | -87.722 | -83.983 | -72.882 | -62.751 | -65.353 | -44.083 | -43.515 | -35.969 | -67.051 | -37.149 | -36.133 | -33.067 | -32.59 | -30.245 | -27.952 | -26.706 | -23.066 | -23.404 | -22.816 | -18.079 | -15.594 | -16.842 | -8.269 | -14.309 | -15.838 | -9.353 | -9.983 | -7.264 | -8.87 | -34.96 | -10.473 | -7.415 | -6.33 | -0.598 | -0.913 | -0.251 | 0.343 | -0.764 | -1.306 | -6.947 | -3.738 | -1.886 | -4.435 | -4.798 | -3.344 | -4.123 | -2.569 | -10.403 | -21.404 | -12.724 | -9.324 | -10.92 | -7.064 | -7.896 | -6.951 | -5.523 | -5.883 | -7.647 | -9.06 | -4.835 | -2.504 | -2.468 | -3.313 | -2.301 | -18.624 | -4.812 | -7.279 | -6.309 | -10.238 | -8.974 | -9.629 | -11.345 | -8.969 | -5.545 | -55.6 | -11.42 | -1.676 | -1.58 |
Operating Income Ratio
| -2.284 | -2.05 | -2.085 | -2.13 | -1.868 | -3.05 | -2.418 | -2.585 | -1.885 | -1.354 | -1.91 | -1.765 | -2.216 | -1.952 | -2.085 | -2.283 | -1.288 | -1.273 | -1.637 | -1.03 | -1.453 | -2.074 | -3.174 | -8.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.006 | 0 | 0 | 0 | 1.356 | 0 | -0.719 | 0 | 0 | 0 | 0 | 0 | -6.322 | -80.368 | -10.709 | -4.631 | -4.792 | -0.331 | -0.49 | -0.13 | 0.138 | -0.309 | -0.43 | -2.931 | -1.307 | -0.463 | -1.675 | -2.071 | -1.561 | -2.84 | -1.129 | -6.267 | -42.637 | -56.301 | -44.4 | -202.222 | -294.333 | -358.909 | -248.25 | -96.895 | -255.783 | -318.625 | -312.414 | -79.262 | -92.741 | -91.407 | -97.441 | -37.113 | -716.308 | -2.739 | -103.986 | -61.853 | -167.836 | -135.97 | -139.551 | -113.45 | 108.06 | -104.623 | -55,600 | -126.889 | -7.102 | -9.405 |
Total Other Income Expenses Net
| -6.081 | -114.567 | 0.903 | -1.707 | 0.57 | -1.632 | -1.623 | -6.723 | -3.076 | -6.828 | 7.215 | -1.625 | -8.73 | -17.814 | -0.01 | 0.445 | 0.066 | 0.157 | 1.44 | 1.766 | 2.8 | 2.527 | 2.297 | 2.883 | 2.961 | 2.973 | -0.083 | 1.069 | 0.427 | 0.369 | 0.059 | 0.159 | 0.183 | 0.196 | 0.185 | 0.098 | 0.008 | 0.063 | 0.059 | 0.006 | 0.008 | 0.187 | -0.002 | -0.01 | 0.04 | 0.05 | 0.053 | 0.921 | 0.193 | 0.29 | 0.423 | 0.707 | -25.619 | 0.459 | 0.527 | 0.565 | 0.345 | 0.538 | 0.397 | -0.303 | 0.682 | 0.013 | 127.755 | -26.786 | -0.054 | -0.054 | -0.392 | -16.618 | -8.249 | 0.069 | 0.15 | -41.837 | 0.352 | 0.413 | -2.507 | -30.668 | -5.86 | -1.573 | -0.241 | -31.84 | 0 | 0 | 0 | -45.251 | 0.07 | 0 | 0.092 | -15.385 | -2.533 | 0 | 0.202 | 0.326 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -219.51 | -299.771 | -156.502 | -185.063 | -158.389 | -244.279 | -159.281 | -159.998 | -130.773 | -95.144 | -94.236 | -113.019 | -115.292 | -116.699 | -91.402 | -101.592 | -63.342 | -61.426 | -66.328 | -52.664 | -60.534 | -66.424 | -73.938 | -91.506 | -87.697 | -76.397 | -68.476 | -65.75 | -45.152 | -44.635 | -37.384 | -68.375 | -37.735 | -36.561 | -33.504 | -33.216 | -30.962 | -28.607 | -27.369 | -23.68 | -23.99 | -23.224 | -18.687 | -16.214 | -17.327 | -8.854 | -14.899 | -15.455 | -9.382 | -9.694 | -6.843 | -8.164 | -34.591 | -10.017 | -6.892 | -5.846 | -0.253 | -0.375 | 0.118 | -0.011 | -0.15 | -1.601 | 120.589 | -15.667 | -2.163 | -4.667 | -4.873 | -19.962 | -12.372 | -2.5 | -10.253 | -56.139 | -12.372 | -8.911 | -13.427 | -10.298 | -13.756 | -8.524 | -5.764 | -10.298 | 0 | 0 | 0 | -37.169 | -2.398 | 0 | -2.209 | -79.662 | -4.706 | 0 | -6.107 | -9.912 | -8.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -2.35 | -3.318 | -2.073 | -2.211 | -2.003 | -3.163 | -2.442 | -2.698 | -1.931 | -1.459 | -1.774 | -2.014 | -2.466 | -2.572 | -2.273 | -2.453 | -1.451 | -1.445 | -1.799 | -1.152 | -1.557 | -2.216 | -3.376 | -9.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.059 | 0 | 0 | 0 | 1.41 | 0 | -0.77 | 0 | 0 | 0 | 0 | 0 | -5.819 | -79.52 | -10.242 | -4.305 | -4.425 | -0.14 | -0.201 | 0.061 | -0.004 | -0.061 | -0.527 | 50.881 | -5.48 | -0.531 | -1.762 | -2.103 | -9.319 | -8.521 | -1.099 | -6.177 | -111.831 | -54.743 | -42.433 | -248.648 | -429.083 | -625.273 | -304.429 | -101.123 | -447.739 | 0 | 0 | 0 | -1,376.63 | -88.815 | 0 | -35.629 | -3,063.923 | -2.678 | 0 | -59.873 | -162.492 | -126.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.014 | 0.838 | 0.589 | 0.998 | 0.544 | 0.53 | 0.483 | 0.125 | 0.372 | 0.501 | 0.385 | -0.041 | -2.578 | 0.622 | 0.239 | 0.621 | 0.317 | 0.428 | 0.036 | 0.324 | 0.148 | 0.09 | 0.215 | 0.067 | 0.046 | 0.04 | 0.048 | -0.366 | 0.027 | 0.037 | 0.03 | 0.027 | 0.025 | 0.018 | 0.028 | -1.971 | 0.658 | 0.713 | 0.758 | -6.033 | 0.59 | 0.595 | -4.389 | 1.221 | 0.525 | 0.635 | -1.221 | -0.004 | 0.222 | 0.002 | 0.002 | -0.002 | -0.077 | 0.003 | 0.002 | -0.002 | 0.077 | 0.003 | 0.028 | -2.317 | 0.008 | 0.42 | 2.794 | -11.703 | 0.277 | 0.232 | 0.075 | -16.665 | -8.46 | 0 | 0 | -34.71 | 0 | 0 | 0 | -28.044 | 0 | 0 | 0 | -21.366 | -0.051 | -0.049 | -0.076 | -7.847 | 0 | -0.073 | 0 | 0.2 | 2.427 | -0.172 | 0 | -18.886 | 0 | -0.836 | -1.252 | 49.365 | -0.398 | -0.086 | -0.119 | -0.119 | -0.09 |
Net Income
| -220.524 | -300.609 | -157.091 | -186.061 | -158.933 | -244.809 | -159.764 | -160.123 | -131.145 | -95.645 | -94.621 | -112.978 | -112.714 | -117.321 | -91.641 | -102.213 | -63.659 | -61.854 | -66.364 | -52.988 | -60.682 | -66.514 | -74.153 | -91.573 | -87.743 | -76.437 | -68.524 | -65.384 | -45.179 | -44.672 | -37.414 | -68.402 | -37.76 | -36.579 | -33.532 | -31.245 | -30.962 | -28.607 | -27.369 | -17.647 | -23.99 | -23.224 | -14.298 | -16.214 | -17.327 | -8.854 | -13.678 | -15.451 | -9.382 | -9.696 | -6.845 | -8.162 | -34.591 | -10.017 | -6.894 | -5.844 | -0.33 | -0.378 | 0.118 | 2.306 | -0.15 | -1.601 | 117.795 | -3.964 | -2.163 | -4.667 | -4.873 | -3.297 | -3.912 | -2.5 | -10.253 | -21.428 | -12.372 | -8.911 | -13.427 | -12.885 | -13.756 | -8.524 | -5.764 | -5.837 | -7.596 | -9.011 | -4.759 | -2.451 | -2.398 | -3.24 | -2.209 | -18.497 | -4.706 | -7.107 | -6.107 | -9.912 | -8.371 | -8.793 | -10.093 | -7.9 | -5.147 | -55.514 | -11.301 | -1.557 | -1.49 |
Net Income Ratio
| -2.36 | -3.328 | -2.081 | -2.223 | -2.01 | -3.17 | -2.45 | -2.7 | -1.936 | -1.466 | -1.782 | -2.013 | -2.411 | -2.586 | -2.279 | -2.468 | -1.459 | -1.456 | -1.8 | -1.159 | -1.561 | -2.219 | -3.386 | -9.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.535 | 0 | 0 | 0 | 1.41 | 0 | -0.77 | 0 | 0 | 0 | 0 | 0 | -5.818 | -79.52 | -10.242 | -4.306 | -4.424 | -0.183 | -0.203 | 0.061 | 0.927 | -0.061 | -0.527 | 49.703 | -1.386 | -0.531 | -1.762 | -2.103 | -1.539 | -2.694 | -1.099 | -6.177 | -42.685 | -54.743 | -42.433 | -248.648 | -536.875 | -625.273 | -304.429 | -101.123 | -253.783 | -316.5 | -310.724 | -78.016 | -90.778 | -88.815 | -95.294 | -35.629 | -711.423 | -2.678 | -101.529 | -59.873 | -162.492 | -126.833 | -127.435 | -100.93 | 95.181 | -97.113 | -55,514 | -125.567 | -6.597 | -8.869 |
EPS
| -1.27 | -1.94 | -1.06 | -1.28 | -1.11 | -1.78 | -1.17 | -1.21 | -1.09 | -0.8 | -0.8 | -0.95 | -0.96 | -1.07 | -0.89 | -1 | -0.63 | -0.64 | -0.74 | -0.59 | -0.68 | -0.81 | -0.96 | -1.19 | -1.14 | -1 | -0.89 | -0.85 | -0.69 | -0.72 | -0.6 | -1.11 | -0.61 | -0.59 | -0.54 | -0.51 | -0.5 | -0.47 | -0.55 | -0.36 | -0.54 | -0.59 | -0.36 | -0.41 | -0.46 | -0.28 | -0.43 | -0.49 | -0.38 | -0.39 | -0.28 | -0.33 | -1.39 | -0.4 | -0.37 | -0.31 | -0.025 | -0.029 | 0.01 | 0.18 | -0.012 | -0.13 | 9.6 | -0.32 | -0.18 | -0.38 | -0.4 | -0.27 | -0.32 | -0.22 | -1.01 | -2.13 | -1.23 | -0.89 | -1.68 | -1.61 | -2.88 | -1.89 | -1.28 | -1.3 | -1.98 | -2.35 | -1.24 | -0.64 | -0.64 | -0.98 | -0.67 | -5.58 | -1.42 | -2.15 | -1.85 | -3.01 | -2.54 | -2.68 | -3.08 | -2.41 | -1.9 | -47.74 | -32.58 | -4.96 | -16.61 |
EPS Diluted
| -1.27 | -1.94 | -1.06 | -1.28 | -1.11 | -1.78 | -1.17 | -1.21 | -1.09 | -0.8 | -0.8 | -0.95 | -0.96 | -1.07 | -0.89 | -1 | -0.63 | -0.64 | -0.74 | -0.59 | -0.68 | -0.81 | -0.96 | -1.19 | -1.14 | -1 | -0.89 | -0.85 | -0.69 | -0.72 | -0.6 | -1.1 | -0.61 | -0.59 | -0.54 | -0.51 | -0.5 | -0.47 | -0.55 | -0.36 | -0.54 | -0.59 | -0.36 | -0.41 | -0.46 | -0.28 | -0.43 | -0.49 | -0.38 | -0.39 | -0.28 | -0.33 | -1.39 | -0.4 | -0.37 | -0.31 | -0.025 | -0.029 | 0.01 | 0.18 | -0.012 | -0.13 | 9.6 | -0.32 | -0.18 | -0.38 | -0.4 | -0.27 | -0.32 | -0.22 | -1.01 | -2.11 | -1.23 | -0.89 | -1.68 | -1.61 | -2.88 | -1.89 | -1.28 | -1.3 | -1.98 | -2.35 | -1.24 | -0.64 | -0.64 | -0.98 | -0.67 | -5.57 | -1.42 | -2.15 | -1.85 | -3.01 | -2.54 | -2.68 | -3.08 | -2.41 | -1.9 | -47.74 | -32.58 | -4.96 | -16.61 |
EBITDA
| -213.429 | -182.505 | -154.554 | -158.627 | -136.804 | -221.592 | -147.006 | -149.081 | -127.097 | -91.222 | -89.355 | -100.468 | -101.132 | -85.534 | -80.575 | -92.861 | -53.034 | -50.993 | -57.155 | -46.11 | -54.669 | -60.142 | -67.66 | -86.421 | -83.224 | -71.709 | -62.245 | -65.259 | -43.268 | -42.577 | -35.348 | -67.024 | -36.43 | -35.533 | -33.052 | -32.587 | -29.849 | -27.51 | -26.238 | -23.077 | -23.053 | -22.641 | -17.931 | -15.422 | -16.671 | -8.113 | -14.161 | -15.689 | -9.215 | -9.845 | -7.128 | -8.76 | -8.97 | -10.394 | -7.34 | -6.301 | -0.598 | -0.913 | -0.226 | 0.389 | -0.764 | -0.798 | -6.719 | -3.508 | -1.581 | -4.111 | -4.114 | -3.197 | -4.032 | -2.483 | -10.321 | -20.932 | -12.636 | -9.241 | -8.194 | -1.408 | -2.228 | -5.604 | -5.297 | -5.88 | -7.64 | -9.05 | -4.821 | -2.489 | -2.445 | -3.285 | -2.271 | -3.217 | 0.346 | -7.165 | -6.191 | -9.775 | -8.612 | -9.268 | -10.989 | 41.82 | -5.226 | -55.507 | -11.398 | -1.657 | -1.561 |
EBITDA Ratio
| -2.284 | -2.02 | -2.047 | -1.895 | -1.73 | -2.869 | -2.254 | -2.514 | -1.877 | -1.399 | -1.683 | -1.79 | -2.163 | -1.885 | -2.004 | -2.242 | -1.215 | -1.2 | -1.551 | -1.009 | -1.406 | -2.007 | -3.089 | -8.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.007 | 0 | 0 | 0 | 1.341 | 0 | -0.705 | 0 | 0 | 0 | 0 | 0 | -6.244 | -20.621 | -10.628 | -4.585 | -4.77 | -0.331 | -0.49 | -0.117 | 0.156 | -0.309 | -0.263 | -2.835 | -1.227 | -0.388 | -1.552 | -1.776 | -1.493 | -2.777 | -1.091 | -6.217 | -41.697 | -55.912 | -44.005 | -151.741 | -58.667 | -101.273 | -200.143 | -92.93 | -255.652 | -318.333 | -312.069 | -79.033 | -92.185 | -90.556 | -96.618 | -36.629 | -123.731 | 0.197 | -102.357 | -60.696 | -160.246 | -130.485 | -134.319 | -109.89 | -503.855 | -98.604 | -55,507 | -126.644 | -7.021 | -9.292 |