Insmed Incorporated
NASDAQ:INSM
71.69 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 482.374 | 1,074.036 | 716.782 | 532.756 | 487.429 | 495.072 | 381.165 | 162.591 | 282.876 | 159.226 | 113.894 | 90.782 | 14.848 | 10.743 | 12.74 | 2.145 | 16.479 | 24.112 | 18.835 | 9.222 | 29.526 | 27.337 | 51.25 | 71.628 | 0.317 |
Short Term Investments
| 298.073 | 74.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.153 | 61.424 | 97.306 | 109.441 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.455 | 4.318 |
Cash and Short Term Investments
| 780.447 | 1,148.28 | 716.782 | 532.756 | 487.429 | 495.072 | 381.165 | 162.591 | 282.876 | 159.226 | 113.894 | 92.935 | 76.272 | 108.049 | 122.181 | 2.397 | 16.479 | 24.112 | 18.835 | 9.222 | 29.526 | 27.337 | 51.25 | 83.083 | 4.635 |
Net Receivables
| 41.189 | 29.713 | 24.351 | 16.562 | 19.232 | 5.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0.757 | 0.471 | 2.268 | 0.122 | 0.25 | 0.241 | 0 | 0 | 0 | 0.199 | 3.521 | 0 | 0 |
Inventory
| 83.248 | 69.922 | 67.009 | 49.592 | 28.313 | 7.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 24.179 | 25.468 | 28.898 | 23.982 | 20.22 | 11.327 | 8.279 | 5.816 | 5.242 | 5.488 | 2.269 | 0.643 | 0.37 | 0.277 | 0.159 | 0.074 | 0.244 | 0.087 | 0.083 | 0.174 | 0.225 | 0.615 | 0.278 | 1.537 | 0.043 |
Total Current Assets
| 929.063 | 1,273.383 | 837.04 | 622.892 | 555.194 | 518.946 | 389.444 | 168.407 | 288.118 | 164.714 | 116.163 | 93.578 | 77.399 | 108.797 | 124.608 | 2.593 | 16.973 | 25.423 | 19.203 | 9.681 | 29.751 | 28.151 | 55.049 | 84.62 | 4.678 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 104.386 | 102.082 | 95.516 | 97.233 | 113.109 | 22.636 | 12.432 | 10.02 | 8.092 | 7.534 | 1.812 | 1.666 | 1.937 | 1.102 | 0 | 0 | 0.004 | 0.008 | 0.017 | 0.027 | 0.061 | 0.157 | 1.172 | 1.628 | 0.241 |
Goodwill
| 136.11 | 136.11 | 136.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.385 | 0 | 0 |
Intangible Assets
| 63.704 | 68.756 | 73.809 | 49.261 | 53.682 | 58.675 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.22 | 0 |
Goodwill and Intangible Assets
| 199.814 | 204.866 | 209.919 | 49.261 | 53.682 | 58.675 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 6.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.385 | 16.22 | 0 |
Long Term Investments
| 6 | 0 | 50.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.085 | 2.176 | 2.085 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 96.574 | 76.104 | 50.99 | 26.769 | 20.314 | 4.299 | 1.971 | 1.329 | 2.146 | 0.416 | 0.323 | 0.117 | 0.212 | 77.9 | 0.002 | 2.165 | 2.265 | 2.917 | 3.65 | 3.303 | 0 | 0 | 0 | 0.25 | 0.376 |
Total Non-Current Assets
| 400.774 | 383.052 | 406.468 | 173.263 | 187.105 | 85.61 | 72.603 | 69.549 | 68.438 | 66.15 | 60.335 | 59.983 | 62.434 | 87.468 | 2.087 | 2.165 | 2.527 | 2.925 | 3.667 | 3.33 | 0.061 | 0.157 | 16.557 | 18.098 | 0.617 |
Total Assets
| 1,329.837 | 1,656.435 | 1,243.508 | 796.155 | 742.299 | 604.556 | 462.047 | 237.956 | 356.556 | 230.864 | 176.498 | 153.561 | 139.833 | 196.265 | 126.695 | 4.758 | 19.5 | 28.348 | 22.87 | 13.011 | 29.812 | 28.308 | 71.606 | 102.718 | 5.296 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 65.393 | 50.461 | 35.784 | 42.853 | 13.184 | 17.741 | 14.671 | 10.439 | 7.468 | 9.249 | 5.929 | 7.06 | 2.334 | 1.45 | 0.312 | 1.277 | 0.904 | 7.187 | 0.968 | 2.621 | 0.66 | 0.941 | 4.427 | 3.391 | 0.747 |
Short Term Debt
| 10.642 | 8.126 | 10.136 | 12.556 | 12.261 | 0 | 0 | 0 | 3.113 | 0 | 3.347 | 3.103 | 0.114 | 0.081 | 0.208 | 1.615 | 1.261 | 0 | 0 | 0 | 0 | 2.283 | 4.967 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -65.393 | 0 | 0 | 0 | 59.515 | 0 | 0 | 0 | 10.995 | 0 | 0 | 0 | 0 | 0.552 | 0.53 | 0.47 | 0.245 | 0 | 0 | 0 | 0 | 0.31 | 0.143 | 0 | 0 |
Other Current Liabilities
| 214.987 | 131.656 | 89.246 | 63.398 | 0.28 | 61.991 | 29.985 | 17.55 | 0.683 | 10.381 | 7.18 | 5.584 | 2.029 | 1.256 | 1.731 | 1.515 | 1.272 | 2.494 | 3.902 | 2.427 | 2.286 | 0.358 | 0.719 | 0.747 | 0.087 |
Total Current Liabilities
| 225.629 | 190.243 | 135.166 | 118.807 | 85.24 | 79.732 | 44.656 | 27.989 | 22.259 | 19.63 | 16.456 | 15.747 | 4.477 | 3.339 | 2.781 | 4.877 | 3.682 | 9.681 | 4.87 | 5.048 | 2.946 | 3.892 | 10.256 | 4.138 | 0.834 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 1,193.352 | 1,169.739 | 602.132 | 392.286 | 384.777 | 316.558 | 55.567 | 54.791 | 22.027 | 24.856 | 16.338 | 16.285 | 1.089 | 0.083 | 0 | 0.487 | 2.113 | 3.161 | 6.437 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.655 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 242.779 | 208.502 | 95.742 | 9.178 | 10.608 | 0 | 0.765 | 0.693 | 0.572 | 0.141 | 0.38 | 0.647 | 0 | 0 | 0 | 2.217 | 2.217 | 1.626 | 1.034 | 0.728 | 0.646 | 0.968 | 0 | 1.798 | 0 |
Total Non-Current Liabilities
| 1,436.131 | 1,378.241 | 697.874 | 401.464 | 395.385 | 316.558 | 56.332 | 55.484 | 22.599 | 24.997 | 16.718 | 16.932 | 1.089 | 0.083 | 0 | 2.704 | 4.33 | 4.787 | 7.471 | 0.728 | 0.646 | 0.968 | 1.655 | 1.798 | 0 |
Total Liabilities
| 1,661.76 | 1,568.484 | 833.04 | 520.271 | 480.625 | 396.29 | 100.988 | 83.473 | 44.858 | 44.627 | 33.174 | 32.679 | 5.566 | 3.422 | 2.781 | 7.581 | 8.012 | 14.468 | 12.341 | 5.776 | 3.592 | 4.86 | 11.911 | 5.936 | 0.834 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 |
Common Stock
| 1.48 | 1.357 | 1.187 | 1.028 | 0.897 | 0.773 | 0.766 | 0.62 | 0.618 | 0.498 | 0.391 | 0.315 | 0.248 | 1.565 | 1.302 | 1.225 | 1.219 | 1.013 | 0.665 | 0.449 | 0.384 | 0.332 | 0.329 | 0.328 | 0.039 |
Retained Earnings
| -3,446.145 | -2,696.578 | -2,265.243 | -1,830.589 | -1,536.499 | -1,282.162 | -957.885 | -765.236 | -588.963 | -470.78 | -391.621 | -335.548 | -294.174 | -234.51 | -228.076 | -346.426 | -330.759 | -310.797 | -254.658 | -213.729 | -186.526 | -176.228 | -139.811 | -102.642 | -22.78 |
Accumulated Other Comprehensive Income/Loss
| -0.745 | 0.756 | 0.968 | 0.193 | -0.01 | -0.009 | -0.003 | -0.065 | -5.306 | -3.324 | -3.562 | 0 | 0.45 | 0.993 | 0.445 | 0 | -0.242 | -0.503 | -0.494 | -0.484 | -0.45 | -0.354 | -1.152 | 0.166 | -0.075 |
Other Total Stockholders Equity
| 3,113.487 | 2,782.416 | 2,673.556 | 2,105.252 | 1,797.286 | 1,489.664 | 1,318.181 | 919.164 | 905.349 | 659.843 | 538.116 | 456.115 | 427.743 | 423.877 | 350.243 | 342.378 | 341.27 | 324.167 | 265.016 | 220.999 | 212.812 | 199.698 | 200.329 | 198.93 | 27.181 |
Total Shareholders Equity
| -331.923 | 87.951 | 410.468 | 275.884 | 261.674 | 208.266 | 361.059 | 154.483 | 311.698 | 186.237 | 143.324 | 120.882 | 134.267 | 192.843 | 123.914 | -2.823 | 11.488 | 13.88 | 10.529 | 7.235 | 26.22 | 23.448 | 59.695 | 96.782 | 4.462 |
Total Equity
| -331.923 | 87.951 | 410.468 | 275.884 | 261.674 | 208.266 | 361.059 | 154.483 | 311.698 | 186.237 | 143.324 | 120.882 | 134.267 | 192.843 | 123.914 | -2.823 | 11.488 | 13.88 | 10.529 | 7.235 | 26.22 | 23.448 | 59.695 | 96.782 | 4.462 |
Total Liabilities & Shareholders Equity
| 1,329.837 | 1,656.435 | 1,243.508 | 796.155 | 742.299 | 604.556 | 462.047 | 237.956 | 356.556 | 230.864 | 176.498 | 153.561 | 139.833 | 196.265 | 126.695 | 4.758 | 19.5 | 28.348 | 22.87 | 13.011 | 29.812 | 28.308 | 71.606 | 102.718 | 5.296 |