Insmed Incorporated
NASDAQ:INSM
71.69 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 461.451 | 1,246.799 | 595.729 | 482.374 | 487.113 | 612.882 | 968.907 | 1,074.036 | 414.633 | 416.078 | 515.704 | 716.782 | 846.556 | 928.327 | 409.751 | 532.756 | 588.753 | 641.911 | 428.942 | 487.429 | 535.632 | 601.26 | 420.231 | 495.072 | 567.574 | 634.329 | 686.581 | 381.165 | 430.678 | 91.064 | 125.839 | 162.591 | 200.518 | 223.109 | 252.872 | 282.876 | 310.969 | 335.027 | 134.554 | 159.226 | 167.311 | 82.697 | 101.251 | 113.894 | 128.025 | 74.588 | 79.434 | 90.782 | 44.989 | 28.575 | 22.043 | 14.848 | 10.449 | 9.839 | 22.1 | 10.743 | 9.7 | 11.316 | 19.364 | 12.74 | 26.838 | 36.4 | 127.5 | 2.145 | 5.771 | 9.447 | 12.03 | 16.479 | 18.913 | 22.259 | 12.036 | 24.112 | 34.989 | 48.356 | 59.207 | 18.835 | 20.676 | 28.455 | 35.771 | 9.222 | 7.509 | 14.055 | 24.907 | 29.526 | 32.189 | 22.008 | 25.116 | 27.337 | 31.179 | 36.264 | 42.365 | 51.25 | 57.339 | 66.86 | 72.121 | 71.628 | 29.374 | 35.139 | 2.615 |
Short Term Investments
| 1,006.457 | 0 | 0 | 298.073 | 298.838 | 304.886 | 29.774 | 74.244 | 98.662 | 138.79 | 119.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.195 | 2.173 | 2.153 | 44.759 | 44.56 | 48.739 | 61.424 | 72.751 | 82.123 | 80.624 | 97.306 | 114.6 | 113.472 | 103.147 | 109.441 | 95.144 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 11.455 | 0.499 | 2.436 | 2.812 |
Cash and Short Term Investments
| 1,467.908 | 1,246.799 | 595.729 | 780.447 | 785.951 | 917.768 | 998.681 | 1,148.28 | 513.295 | 554.868 | 635.119 | 716.782 | 846.556 | 928.327 | 409.751 | 532.756 | 588.753 | 641.911 | 428.942 | 487.429 | 535.632 | 601.26 | 420.231 | 495.072 | 567.574 | 634.329 | 686.581 | 381.165 | 430.678 | 91.064 | 125.839 | 162.591 | 200.518 | 223.109 | 252.872 | 282.876 | 310.969 | 335.027 | 134.554 | 159.226 | 167.311 | 82.697 | 101.251 | 113.894 | 128.025 | 76.783 | 81.607 | 92.935 | 89.748 | 73.135 | 70.782 | 76.272 | 83.2 | 91.962 | 102.724 | 108.049 | 124.3 | 124.788 | 122.511 | 122.181 | 121.982 | 36.4 | 127.5 | 2.397 | 5.771 | 9.447 | 12.03 | 16.479 | 18.913 | 22.259 | 12.036 | 24.112 | 34.989 | 48.356 | 59.207 | 18.835 | 20.676 | 28.455 | 35.771 | 9.222 | 7.509 | 14.055 | 24.907 | 29.526 | 32.189 | 22.008 | 25.116 | 27.337 | 31.179 | 36.264 | 42.365 | 51.25 | 57.339 | 66.86 | 72.421 | 83.083 | 29.873 | 37.575 | 5.427 |
Net Receivables
| 42.317 | 40.3 | 37.162 | 41.189 | 35.579 | 30.947 | 30.523 | 29.713 | 27.401 | 29.481 | 25.722 | 24.351 | 19.317 | 18.417 | 17.628 | 16.562 | 15.196 | 15.173 | 17.154 | 19.232 | 15.346 | 11.638 | 9.347 | 5.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.757 | 0.44 | 0.303 | 0.169 | 0.471 | 0.2 | 0.19 | 2.212 | 2.268 | 0.319 | 0.211 | 0.114 | 0.122 | 0.072 | 0.05 | 0.327 | 0.25 | 0.025 | 0 | 0.111 | 0.241 | 0.25 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 1.733 | 2.266 | 3.659 | 3.521 | 2.863 | 1.264 | 2.76 | 0 | 0 | 0 | 0 |
Inventory
| 98.47 | 90.063 | 82.957 | 83.248 | 77.923 | 77.349 | 71.317 | 69.922 | 66.276 | 67.017 | 64.145 | 67.009 | 67.453 | 60.385 | 52.06 | 49.592 | 43.483 | 35.473 | 30.645 | 28.313 | 23.313 | 20.16 | 12.682 | 7.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121.746 | -36.255 | -127.47 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0.493 | 0.576 | 1.821 | 1.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 41.15 | 41.022 | 42.874 | 24.179 | 27.123 | 26.36 | 28.542 | 25.468 | 25.193 | 23.36 | 31.154 | 28.898 | 25.655 | 31.066 | 21.565 | 23.982 | 19.717 | 14.755 | 15.769 | 20.22 | 21.313 | 15.856 | 12.372 | 11.327 | 9.921 | 10.929 | 9.832 | 8.279 | 6.802 | 5.47 | 5.785 | 5.816 | 5.778 | 6.201 | 5.618 | 5.242 | 8.289 | 7.062 | 5.689 | 5.488 | 3.532 | 4.015 | 4.958 | 2.269 | 1.72 | 1.783 | 1.418 | 0.643 | 0.605 | 0.715 | 0.178 | 0.37 | 0.343 | 0.354 | 0.169 | 0.277 | 0.4 | 0.341 | 0.082 | 0.159 | 121.982 | 122.846 | 127.54 | 0.074 | 0.118 | 0.193 | 0.11 | 0.244 | 0.239 | 0.211 | 0.035 | 0.087 | 0.139 | 0.19 | 0.033 | 0.083 | 0.132 | 0.19 | 0.1 | 0.174 | 0.48 | 1.186 | 0.384 | 0.225 | 0.345 | 0.466 | 0.127 | 0.615 | 0.86 | 0.451 | 0.175 | 0.278 | 0.383 | 0.775 | 0.284 | 1.537 | 1.532 | 0.496 | 0.043 |
Total Current Assets
| 1,649.845 | 1,418.184 | 758.722 | 929.063 | 926.576 | 1,052.424 | 1,129.063 | 1,273.383 | 632.165 | 674.726 | 756.14 | 837.04 | 958.981 | 1,038.195 | 501.004 | 622.892 | 667.149 | 707.312 | 492.51 | 555.194 | 595.604 | 648.914 | 454.632 | 518.946 | 577.495 | 645.258 | 696.413 | 389.444 | 437.48 | 96.534 | 131.624 | 168.407 | 206.296 | 229.31 | 258.49 | 288.118 | 319.258 | 342.089 | 140.243 | 164.714 | 170.843 | 86.712 | 106.209 | 116.163 | 129.745 | 78.566 | 83.025 | 93.578 | 90.353 | 73.85 | 70.96 | 77.399 | 83.983 | 92.619 | 103.062 | 108.797 | 124.9 | 125.319 | 124.805 | 124.608 | 122.537 | 123.202 | 127.684 | 2.593 | 5.961 | 9.69 | 12.467 | 16.973 | 19.669 | 22.963 | 12.675 | 25.423 | 37.484 | 50.733 | 59.525 | 19.203 | 21.093 | 28.93 | 36.156 | 9.681 | 8.274 | 15.526 | 25.291 | 29.751 | 32.534 | 22.474 | 25.243 | 28.151 | 33.772 | 38.981 | 46.199 | 55.049 | 60.585 | 68.899 | 75.465 | 84.62 | 31.405 | 38.071 | 5.47 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 110.246 | 108.812 | 106.124 | 104.386 | 104.734 | 100.93 | 103.729 | 102.082 | 92.811 | 95.171 | 101.767 | 95.516 | 94.007 | 95.616 | 97.027 | 97.233 | 98.422 | 103.263 | 109.671 | 113.109 | 92.94 | 81.229 | 72.542 | 22.636 | 19.526 | 17.881 | 15.816 | 12.432 | 8.975 | 9.234 | 9.807 | 10.02 | 10.274 | 9.793 | 8.899 | 8.092 | 8.052 | 7.989 | 7.292 | 7.534 | 5.982 | 4.778 | 1.977 | 1.812 | 1.904 | 1.855 | 1.681 | 1.666 | 1.647 | 1.758 | 1.867 | 1.937 | 1.424 | 1.016 | 1.042 | 1.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.005 | 0.007 | 0.008 | 4.513 | 3.029 | 0.015 | 0.017 | 0.02 | 0.022 | 0.024 | 0.027 | 0.03 | 0.037 | 0.047 | 0.061 | 0.076 | 0.099 | 0.127 | 0.157 | 0.188 | 0.94 | 1.054 | 1.172 | 1.382 | 1.415 | 1.513 | 1.628 | 1.702 | 0.68 | 0.261 |
Goodwill
| 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 136.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.29 | 6.29 | 6.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.385 | 0 | 15.385 | 15.385 | 15.594 | 15.802 | 16.011 | 0 | 0 | 0 | 0 |
Intangible Assets
| 59.915 | 61.178 | 62.441 | 63.704 | 64.967 | 66.23 | 67.493 | 68.756 | 70.02 | 71.283 | 72.546 | 73.809 | 75.071 | 46.735 | 47.998 | 49.261 | 49.937 | 51.185 | 52.433 | 53.682 | 54.93 | 56.179 | 57.427 | 58.675 | 59.941 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 77.9 | 77.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.385 | 15.385 | 0 | 0 | 0 | 0 | 16.22 | 16.429 | 12.656 | 0 |
Goodwill and Intangible Assets
| 196.025 | 197.288 | 198.551 | 199.814 | 201.077 | 202.34 | 203.603 | 204.866 | 206.13 | 207.393 | 208.656 | 209.919 | 211.181 | 46.735 | 47.998 | 49.261 | 49.937 | 51.185 | 52.433 | 53.682 | 54.93 | 56.179 | 57.427 | 58.675 | 59.941 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 84.19 | 84.19 | 6.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.385 | 15.385 | 15.385 | 15.385 | 15.594 | 15.802 | 16.011 | 16.22 | 16.429 | 12.656 | 0 |
Long Term Investments
| 6 | 6 | 6 | 6 | 5 | 5 | 0 | 0 | 0 | 9.764 | 29.551 | 50.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.132 | 2.111 | 2.091 | 2.085 | 2.085 | 2.085 | 2.176 | 2.176 | 2.1 | 2.085 | 2.085 | 2.085 | 2.085 | 2.085 | 2.085 | 0 | 0 | 0.054 | 0.108 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -6 | 30.313 | 0 | -6 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 96.856 | 49.521 | 89.698 | 96.574 | 92.486 | 83.445 | 81.322 | 76.104 | 63.711 | 66.3 | 57.201 | 50.99 | 47.602 | 49.237 | 46.362 | 26.769 | 25.207 | 23.605 | 21.911 | 20.314 | 19.643 | 16.461 | 11.314 | 4.299 | 4.551 | 2.905 | 2.724 | 1.971 | 1.551 | 1.672 | 1.028 | 1.329 | 1.874 | 2.374 | 2.117 | 2.146 | 0.231 | 0.231 | 0.417 | 0.416 | 0.418 | 0.42 | 0.234 | 0.323 | 0.101 | 0.104 | 0.11 | 0.117 | 0.125 | 0.133 | 0.135 | 0.212 | 0.377 | 0.378 | 80.076 | 77.9 | 0 | 0 | 0 | 0.002 | 0.007 | 0.013 | 0.051 | 2.165 | 2.187 | 2.212 | 2.237 | 2.523 | 2.909 | 2.955 | 2.026 | 2.917 | 3.084 | 3.092 | 3.1 | 3.65 | 4.628 | 4.784 | 4.945 | 3.303 | 3.303 | 3.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.614 | 0.1 | 0.912 |
Total Non-Current Assets
| 403.127 | 391.934 | 400.373 | 400.774 | 398.297 | 386.715 | 388.654 | 383.052 | 362.652 | 378.628 | 397.175 | 406.468 | 352.79 | 191.588 | 191.387 | 173.263 | 173.566 | 178.053 | 184.015 | 187.105 | 167.513 | 153.869 | 141.283 | 85.61 | 84.018 | 78.986 | 76.74 | 72.603 | 68.726 | 69.106 | 69.035 | 69.549 | 70.348 | 70.367 | 69.216 | 68.438 | 66.483 | 66.42 | 65.909 | 66.15 | 64.6 | 63.398 | 60.411 | 60.335 | 60.205 | 60.159 | 59.991 | 59.983 | 62.104 | 62.202 | 62.293 | 62.434 | 62.086 | 87.669 | 87.408 | 87.468 | 2.1 | 2.085 | 2.085 | 2.087 | 2.092 | 2.098 | 2.136 | 2.165 | 2.187 | 2.266 | 2.345 | 2.527 | 2.913 | 2.96 | 3.033 | 2.925 | 7.597 | 6.121 | 3.115 | 3.667 | 4.648 | 4.806 | 4.969 | 3.33 | 3.333 | 3.334 | 0.047 | 0.061 | 0.076 | 0.099 | 0.127 | 0.157 | 15.573 | 16.325 | 16.439 | 16.557 | 17.226 | 17.467 | 17.774 | 18.098 | 18.745 | 13.436 | 1.173 |
Total Assets
| 2,052.972 | 1,810.118 | 1,159.095 | 1,329.837 | 1,324.873 | 1,439.139 | 1,517.717 | 1,656.435 | 994.817 | 1,053.354 | 1,153.315 | 1,243.508 | 1,311.771 | 1,229.783 | 692.391 | 796.155 | 840.715 | 885.365 | 676.525 | 742.299 | 763.117 | 802.783 | 595.915 | 604.556 | 661.513 | 724.244 | 773.153 | 462.047 | 506.206 | 165.64 | 200.659 | 237.956 | 276.644 | 299.677 | 327.706 | 356.556 | 385.741 | 408.509 | 206.152 | 230.864 | 235.443 | 150.11 | 166.62 | 176.498 | 189.95 | 138.725 | 143.016 | 153.561 | 152.457 | 136.052 | 133.253 | 139.833 | 146.069 | 180.288 | 190.47 | 196.265 | 127 | 127.404 | 126.89 | 126.695 | 124.629 | 125.3 | 129.82 | 4.758 | 8.148 | 11.956 | 14.812 | 19.5 | 22.582 | 25.923 | 15.708 | 28.348 | 45.081 | 56.854 | 62.64 | 22.87 | 25.741 | 33.736 | 41.125 | 13.011 | 11.607 | 18.86 | 25.338 | 29.812 | 32.61 | 22.573 | 25.37 | 28.308 | 49.345 | 55.306 | 62.638 | 71.606 | 77.811 | 86.366 | 93.239 | 102.718 | 50.15 | 51.507 | 6.643 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 64.95 | 51.363 | 44.018 | 65.393 | 65.377 | 55.699 | 56.67 | 50.461 | 11.576 | 31.144 | 48.571 | 35.784 | 23.531 | 31.081 | 22.422 | 42.853 | 22.147 | 25.005 | 18.188 | 13.184 | 20.415 | 17.031 | 30.223 | 17.741 | 16.579 | 15.966 | 13.176 | 14.671 | 9.348 | 11.03 | 8.454 | 10.439 | 8.283 | 9.402 | 8.688 | 7.468 | 10.857 | 8.681 | 7.86 | 9.249 | 8.867 | 11.407 | 9.818 | 5.929 | 4.661 | 7.865 | 8.184 | 7.06 | 2.985 | 3.198 | 2.879 | 2.334 | 1.504 | 1.921 | 3.082 | 1.45 | 0.4 | 0.912 | 0.433 | 0.312 | 0.581 | 0.711 | 2.667 | 1.277 | 1.117 | 1.088 | 0.804 | 0.904 | 0.736 | 0.681 | 4.251 | 7.187 | 3.784 | 2.884 | 2.243 | 0.968 | 1.994 | 1.931 | 1.541 | 2.621 | 3.98 | 3.607 | 1.774 | 0.66 | 0.638 | 1.542 | 1.145 | 0.941 | 2.706 | 3.197 | 3.241 | 4.427 | 5.372 | 5.836 | 4.262 | 3.391 | 4.632 | 3.35 | 1.144 |
Short Term Debt
| 10.504 | 236.92 | 234.518 | 10.642 | 8.945 | 6.604 | 8.979 | 8.126 | 5.793 | 5.249 | 9.75 | 10.136 | 7.15 | 7.083 | 7.537 | 12.556 | 10.323 | 8.804 | 11.63 | 12.261 | 11.985 | 9.184 | 9.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.689 | 5.674 | 3.113 | 25.256 | 25.123 | 24.989 | 0 | 5.194 | 3.313 | 5.235 | 3.347 | 7.119 | 4.719 | 4.958 | 3.103 | 0.701 | 0.117 | 0.115 | 0.114 | 0.055 | 0.064 | 0.072 | 0.081 | 0 | 0 | 0 | 0.208 | 0.397 | 0.574 | 1.735 | 1.615 | 1.627 | 1.427 | 1.346 | 1.261 | 1.13 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.283 | 0 | 0 | 3.571 | 4.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.625 | 1.25 | 2.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -64.95 | -0 | 0 | -65.393 | -65.377 | -55.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.636 | 59.515 | 52.862 | 59.581 | 54.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.513 | 10.495 | 10.995 | 9.903 | 8.562 | 7.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0.152 | 0.154 | 0 | 0.575 | 0.345 | 0.394 | 0.552 | 0.098 | 0.57 | 0.609 | 0.53 | 0.334 | 0.373 | 0.335 | 0.47 | 0.191 | 0.825 | 0.271 | 0.245 | 0.601 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 248.684 | 235.868 | 142.324 | 214.987 | 187.783 | 197.653 | 122.335 | 131.656 | 120.285 | 77.423 | 66.928 | 89.246 | 81.82 | 61.492 | 51.438 | 63.398 | 51.432 | 44.945 | 0.078 | 0.28 | 0.13 | 0.234 | 0.082 | 61.991 | 40.84 | 29.676 | 21.63 | 29.985 | 19.418 | 15.242 | 14.817 | 17.55 | 15.175 | 0.716 | 0.686 | 0.683 | 0.682 | 0.701 | 0.716 | 10.381 | 7.217 | 7.098 | 4.945 | 7.18 | 8.042 | 5.517 | 7.13 | 5.584 | 2.708 | 3.019 | 0.988 | 2.029 | 1.548 | 1.162 | 0.915 | 1.256 | 1.802 | 1.536 | 1.421 | 1.731 | 2.272 | 2.958 | 8.647 | 1.515 | 1.442 | 2.358 | 1.449 | 1.272 | 1.361 | 1.32 | 2.759 | 2.494 | 2.442 | 3.192 | 1.162 | 3.902 | 2.025 | 2.007 | 2.606 | 2.427 | 2.05 | 2.156 | 1.533 | 2.286 | 2.583 | 2.122 | 2.068 | 0.358 | 3.759 | 3.749 | 0.458 | 0.719 | 1.043 | 0.757 | 0.522 | 0.747 | 0.83 | 0.343 | 0.202 |
Total Current Liabilities
| 259.188 | 524.151 | 420.86 | 225.629 | 196.728 | 204.257 | 187.984 | 190.243 | 137.654 | 113.816 | 125.249 | 135.166 | 112.501 | 99.656 | 81.397 | 118.807 | 83.902 | 78.754 | 71.532 | 85.24 | 85.392 | 86.03 | 94.252 | 79.732 | 57.419 | 45.642 | 34.806 | 44.656 | 28.766 | 26.272 | 23.271 | 27.989 | 23.458 | 32.32 | 25.543 | 22.259 | 46.698 | 43.067 | 41.125 | 19.63 | 21.278 | 21.818 | 19.998 | 16.456 | 19.822 | 18.101 | 20.272 | 15.747 | 6.545 | 6.486 | 4.136 | 4.477 | 3.682 | 3.492 | 4.463 | 3.339 | 2.3 | 3.018 | 2.463 | 2.781 | 3.584 | 4.616 | 13.384 | 4.877 | 4.377 | 5.698 | 3.87 | 3.682 | 3.828 | 3.15 | 7.01 | 9.681 | 6.226 | 6.076 | 3.405 | 4.87 | 4.019 | 3.938 | 4.147 | 5.048 | 6.03 | 5.763 | 3.307 | 2.946 | 3.221 | 3.664 | 3.213 | 3.892 | 6.465 | 7.089 | 7.413 | 10.256 | 6.558 | 6.736 | 4.927 | 4.138 | 5.462 | 3.693 | 1.346 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 989.364 | 1,105.202 | 1,096.048 | 1,193.352 | 1,188.254 | 1,181.046 | 1,175.737 | 1,169.739 | 823.982 | 825.313 | 826.54 | 602.132 | 594.056 | 586.268 | 400.06 | 392.286 | 389.328 | 389.955 | 387.332 | 384.777 | 362.42 | 359.658 | 357.022 | 316.558 | 311.861 | 307.156 | 302.706 | 55.567 | 55.388 | 55.194 | 54.993 | 54.791 | 34.681 | 16.136 | 19.114 | 22.027 | 0 | 0 | 0 | 24.856 | 14.713 | 16.494 | 14.569 | 16.338 | 12.554 | 14.926 | 14.559 | 16.285 | 8.583 | 9.85 | 0.983 | 1.089 | 0.045 | 0.058 | 0.071 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.82 | 1.346 | 1.735 | 2.113 | 2.261 | 2.574 | 3.234 | 3.161 | 3.624 | 3.547 | 3.474 | 6.437 | 24.176 | 19.814 | 18.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.619 | 1.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 321.005 | 141.947 | 106.995 | 242.779 | 229.248 | 209.581 | 198.649 | 208.502 | 63.14 | 69.984 | 81.646 | 95.742 | 100.372 | 12.806 | 9.298 | 9.178 | 10.424 | 11.338 | 10.96 | 10.608 | 11.264 | 0.522 | 0.504 | 0 | 0.826 | 0.805 | 0.785 | 0.765 | 0.747 | 0.729 | 0.711 | 0.693 | 0.676 | 0.66 | 0.586 | 0.572 | 0.044 | 0.102 | 0.162 | 0.141 | 0.185 | 0.25 | 0.315 | 0.38 | 0.449 | 0.514 | 0.58 | 0.647 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0 | 1.763 | 1.668 | 1.553 | 0 | 0 | 0 | 0 | 2.217 | 2.217 | 2.217 | 2.217 | 2.217 | 2.069 | 1.921 | 1.773 | 1.626 | 1.478 | 1.33 | 1.182 | 1.034 | -8.742 | 0.866 | 0.798 | 0.728 | 0.67 | 0.631 | 0.57 | 0.646 | 0.738 | 0.822 | 0.907 | 0.968 | 0.952 | 1.583 | 0 | 0 | 1.69 | 1.726 | 1.762 | 1.798 | 1.833 | 0 | 0 |
Total Non-Current Liabilities
| 1,310.369 | 1,247.149 | 1,203.043 | 1,436.131 | 1,417.502 | 1,390.627 | 1,374.386 | 1,378.241 | 887.122 | 895.297 | 908.186 | 697.874 | 694.428 | 599.074 | 409.358 | 401.464 | 399.752 | 401.293 | 398.292 | 395.385 | 373.684 | 360.18 | 357.526 | 316.558 | 312.687 | 307.961 | 303.491 | 56.332 | 56.135 | 55.923 | 55.704 | 55.484 | 35.357 | 16.796 | 19.7 | 22.599 | 0.044 | 0.102 | 0.162 | 24.997 | 14.898 | 16.744 | 14.884 | 16.718 | 13.003 | 15.44 | 15.139 | 16.932 | 9.3 | 9.85 | 0.983 | 1.089 | 0.045 | 0.058 | 0.203 | 0.083 | 1.763 | 1.668 | 1.553 | 0 | 0 | 0 | 0 | 2.704 | 3.037 | 3.563 | 3.952 | 4.33 | 4.33 | 4.495 | 5.007 | 4.787 | 5.102 | 4.877 | 4.656 | 7.471 | 15.434 | 20.68 | 19.429 | 0.728 | 0.67 | 0.631 | 0.57 | 0.646 | 0.738 | 0.822 | 0.907 | 0.968 | 0.952 | 1.583 | 1.619 | 1.655 | 1.69 | 1.726 | 1.762 | 1.798 | 1.833 | 0 | 0 |
Total Liabilities
| 1,569.557 | 1,771.3 | 1,623.903 | 1,661.76 | 1,614.23 | 1,594.884 | 1,562.37 | 1,568.484 | 1,024.776 | 1,009.113 | 1,033.435 | 833.04 | 806.929 | 698.73 | 490.755 | 520.271 | 483.654 | 480.047 | 469.824 | 480.625 | 459.076 | 446.21 | 451.778 | 396.29 | 370.106 | 353.603 | 338.297 | 100.988 | 84.901 | 82.195 | 78.975 | 83.473 | 58.815 | 49.116 | 45.243 | 44.858 | 46.742 | 43.169 | 41.287 | 44.627 | 36.176 | 38.562 | 34.882 | 33.174 | 32.825 | 33.541 | 35.411 | 32.679 | 15.845 | 16.336 | 5.119 | 5.566 | 3.727 | 3.55 | 4.666 | 3.422 | 2.3 | 3.018 | 2.463 | 2.781 | 3.584 | 4.616 | 13.384 | 7.581 | 7.414 | 9.261 | 7.822 | 8.012 | 8.158 | 7.645 | 12.017 | 14.468 | 11.328 | 10.953 | 8.061 | 12.341 | 19.453 | 24.618 | 23.576 | 5.776 | 6.7 | 6.394 | 3.877 | 3.592 | 3.959 | 4.486 | 4.12 | 4.86 | 7.417 | 8.672 | 9.032 | 11.911 | 8.248 | 8.462 | 6.689 | 5.936 | 7.295 | 3.693 | 1.346 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 |
Common Stock
| 1.788 | 1.667 | 1.486 | 1.48 | 1.43 | 1.428 | 1.364 | 1.357 | 1.217 | 1.199 | 1.193 | 1.187 | 1.184 | 1.152 | 1.033 | 1.028 | 1.018 | 1.014 | 0.899 | 0.897 | 0.893 | 0.892 | 0.776 | 0.773 | 0.771 | 0.77 | 0.766 | 0.766 | 0.766 | 0.624 | 0.621 | 0.62 | 0.619 | 0.619 | 0.619 | 0.618 | 0.618 | 0.617 | 0.5 | 0.498 | 0.496 | 0.393 | 0.393 | 0.391 | 0.391 | 0.32 | 0.316 | 0.315 | 0.312 | 0.249 | 0.249 | 0.248 | 0.248 | 0.248 | 0.248 | 1.565 | 1.3 | 1.303 | 1.302 | 1.302 | 1.302 | 1.294 | 1.25 | 1.225 | 1.223 | 1.223 | 1.219 | 1.219 | 1.217 | 1.217 | 1.013 | 1.013 | 1.002 | 1.002 | 1.001 | 0.665 | 0.535 | 0.45 | 0.45 | 0.449 | 0.384 | 0.384 | 0.384 | 0.384 | 0.384 | 0.332 | 0.332 | 0.332 | 0.331 | 0.331 | 0.33 | 0.329 | 0.329 | 0.329 | 0.328 | 0.328 | 0.271 | 0.27 | 0.044 |
Retained Earnings
| -4,124.369 | -3,903.845 | -3,603.236 | -3,446.145 | -3,260.084 | -3,101.151 | -2,856.342 | -2,696.578 | -2,536.455 | -2,405.31 | -2,309.665 | -2,265.243 | -2,152.265 | -2,039.551 | -1,922.23 | -1,830.589 | -1,728.376 | -1,664.717 | -1,602.863 | -1,536.499 | -1,483.511 | -1,422.829 | -1,356.315 | -1,282.162 | -1,190.589 | -1,102.846 | -1,026.409 | -957.885 | -892.501 | -847.322 | -802.65 | -765.236 | -696.834 | -659.074 | -622.495 | -588.963 | -557.718 | -526.756 | -498.149 | -470.78 | -453.133 | -429.143 | -405.919 | -391.621 | -375.407 | -358.08 | -349.226 | -335.548 | -320.095 | -310.714 | -301.018 | -294.174 | -286.011 | -251.422 | -241.404 | -234.51 | -228.7 | -228.336 | -227.958 | -228.076 | -230.382 | -230.232 | -228.631 | -346.426 | -342.462 | -340.299 | -335.632 | -330.759 | -327.465 | -323.551 | -321.05 | -310.797 | -289.369 | -276.996 | -268.085 | -254.658 | -241.773 | -228.017 | -219.493 | -213.729 | -207.892 | -200.296 | -191.285 | -186.526 | -184.075 | -181.677 | -178.437 | -176.228 | -157.731 | -153.025 | -145.918 | -139.811 | -129.899 | -121.528 | -112.735 | -102.642 | -94.742 | -89.595 | -34.081 |
Accumulated Other Comprehensive Income/Loss
| 0.547 | -2.83 | -1.636 | -0.745 | -2.078 | -1.251 | 1.083 | 0.756 | -1.386 | -0.929 | -0.23 | 0.968 | 0.1 | 0.424 | 0.09 | 0.193 | 0.114 | -0.098 | -0.047 | -0.01 | -0.008 | -0.007 | 0.03 | -0.009 | 0.02 | 0.018 | 0.039 | -0.003 | 0.034 | -0.042 | -0.047 | -0.065 | -0.005 | 0.012 | -0.003 | -5.306 | -0 | -0 | 0 | -3.324 | -0 | -0 | 0 | -3.562 | 0 | -0 | 0.79 | 0 | 0.835 | 0.636 | 0.666 | 0.45 | 0.871 | 1.117 | 0.814 | 0.993 | 2 | 1.047 | 0.775 | 0.445 | 0 | 0 | 0 | 0 | -0.507 | 0 | 0 | -0.242 | -0.101 | -0.063 | -0.503 | -0.503 | -0.494 | -0.494 | -0.494 | -0.494 | -0.484 | -0.484 | -0.484 | -0.484 | -0.45 | -0.45 | -0.45 | -0.45 | -0.354 | -0.354 | -0.354 | -0.354 | -1.152 | -1.152 | -1.152 | -1.152 | -0.548 | -0.548 | 0.003 | 0.166 | -0.006 | -0.009 | -0.073 |
Other Total Stockholders Equity
| 4,605.449 | 3,943.826 | 3,138.578 | 3,113.487 | 2,971.375 | 2,945.229 | 2,809.242 | 2,782.416 | 2,506.665 | 2,449.281 | 2,428.582 | 2,673.556 | 2,655.823 | 2,569.028 | 2,122.743 | 2,105.252 | 2,084.305 | 2,069.119 | 1,808.712 | 1,797.286 | 1,786.667 | 1,778.517 | 1,499.646 | 1,489.664 | 1,481.205 | 1,472.699 | 1,460.46 | 1,318.181 | 1,313.006 | 930.185 | 923.76 | 919.164 | 914.049 | 909.004 | 904.342 | 905.349 | 896.099 | 891.479 | 662.514 | 659.843 | 651.904 | 540.298 | 537.264 | 538.116 | 532.141 | 462.944 | 455.725 | 456.115 | 455.56 | 429.545 | 428.237 | 427.743 | 427.234 | 426.795 | 426.146 | 423.877 | 350.1 | 350.372 | 350.308 | 350.243 | 350.125 | 349.622 | 343.817 | 342.378 | 342.48 | 341.771 | 341.403 | 341.27 | 340.773 | 340.675 | 324.231 | 324.167 | 322.614 | 322.389 | 322.157 | 265.016 | 248.01 | 237.169 | 237.076 | 220.999 | 212.865 | 212.828 | 212.812 | 212.812 | 212.696 | 199.786 | 199.709 | 199.698 | 200.48 | 200.48 | 200.346 | 200.329 | 199.681 | 199.651 | 198.954 | 198.93 | 137.332 | 137.148 | 39.31 |
Total Shareholders Equity
| 483.415 | 38.818 | -464.808 | -331.923 | -289.357 | -155.745 | -44.653 | 87.951 | -29.959 | 44.241 | 119.88 | 410.468 | 504.842 | 531.053 | 201.636 | 275.884 | 357.061 | 405.318 | 206.701 | 261.674 | 304.041 | 356.573 | 144.137 | 208.266 | 291.407 | 370.641 | 434.856 | 361.059 | 421.305 | 83.445 | 121.684 | 154.483 | 217.829 | 250.561 | 282.463 | 311.698 | 338.999 | 365.34 | 164.865 | 186.237 | 199.267 | 111.548 | 131.738 | 143.324 | 157.125 | 105.184 | 107.605 | 120.882 | 136.612 | 119.716 | 128.134 | 134.267 | 142.342 | 176.738 | 185.804 | 192.843 | 124.7 | 124.386 | 124.427 | 123.914 | 121.045 | 120.684 | 116.436 | -2.823 | 0.734 | 2.695 | 6.99 | 11.488 | 14.424 | 18.278 | 3.691 | 13.88 | 33.753 | 45.901 | 54.579 | 10.529 | 6.288 | 9.118 | 17.549 | 7.235 | 4.907 | 12.466 | 21.461 | 26.22 | 28.651 | 18.087 | 21.25 | 23.448 | 41.928 | 46.634 | 53.606 | 59.695 | 69.563 | 77.904 | 86.55 | 96.782 | 42.855 | 47.814 | 5.297 |
Total Equity
| 483.415 | 38.818 | -464.808 | -331.923 | -289.357 | -155.745 | -44.653 | 87.951 | -29.959 | 44.241 | 119.88 | 410.468 | 504.842 | 531.053 | 201.636 | 275.884 | 357.061 | 405.318 | 206.701 | 261.674 | 304.041 | 356.573 | 144.137 | 208.266 | 291.407 | 370.641 | 434.856 | 361.059 | 421.305 | 83.445 | 121.684 | 154.483 | 217.829 | 250.561 | 282.463 | 311.698 | 338.999 | 365.34 | 164.865 | 186.237 | 199.267 | 111.548 | 131.738 | 143.324 | 157.125 | 105.184 | 107.605 | 120.882 | 136.612 | 119.716 | 128.134 | 134.267 | 142.342 | 176.738 | 185.804 | 192.843 | 124.7 | 124.386 | 124.427 | 123.914 | 121.045 | 120.684 | 116.436 | -2.823 | 0.734 | 2.695 | 6.99 | 11.488 | 14.424 | 18.278 | 3.691 | 13.88 | 33.753 | 45.901 | 54.579 | 10.529 | 6.288 | 9.118 | 17.549 | 7.235 | 4.907 | 12.466 | 21.461 | 26.22 | 28.651 | 18.087 | 21.25 | 23.448 | 41.928 | 46.634 | 53.606 | 59.695 | 69.563 | 77.904 | 86.55 | 96.782 | 42.855 | 47.814 | 5.297 |
Total Liabilities & Shareholders Equity
| 2,052.972 | 1,810.118 | 1,159.095 | 1,329.837 | 1,324.873 | 1,439.139 | 1,517.717 | 1,656.435 | 994.817 | 1,053.354 | 1,153.315 | 1,243.508 | 1,311.771 | 1,229.783 | 692.391 | 796.155 | 840.715 | 885.365 | 676.525 | 742.299 | 763.117 | 802.783 | 595.915 | 604.556 | 661.513 | 724.244 | 773.153 | 462.047 | 506.206 | 165.64 | 200.659 | 237.956 | 276.644 | 299.677 | 327.706 | 356.556 | 385.741 | 408.509 | 206.152 | 230.864 | 235.443 | 150.11 | 166.62 | 176.498 | 189.95 | 138.725 | 143.016 | 153.561 | 152.457 | 136.052 | 133.253 | 139.833 | 146.069 | 180.288 | 190.47 | 196.265 | 127 | 127.404 | 126.89 | 126.695 | 124.629 | 125.3 | 129.82 | 4.758 | 8.148 | 11.956 | 14.812 | 19.5 | 22.582 | 25.923 | 15.708 | 28.348 | 45.081 | 56.854 | 62.64 | 22.87 | 25.741 | 33.736 | 41.125 | 13.011 | 11.607 | 18.86 | 25.338 | 29.812 | 32.61 | 22.573 | 25.37 | 28.308 | 49.345 | 55.306 | 62.638 | 71.606 | 77.811 | 86.366 | 93.239 | 102.718 | 50.15 | 51.507 | 6.643 |