Inspired Entertainment, Inc.
NASDAQ:INSE
9.4 (USD) • At close September 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 297.1 | 323 | 285.4 | 205.8 | 198.3 | 153.4 | 141.381 | 122.544 | 119.773 | 127.573 | 146.798 | 130.307 | 145.037 |
| Cost of Revenue
| 92.3 | 167.6 | 72 | 50.7 | 44.5 | 36.1 | 30.78 | 26.684 | 20.414 | 3.53 | 50.138 | 24.672 | 4.163 |
| Gross Profit
| 204.8 | 155.4 | 213.4 | 136.2 | 137.4 | 117.3 | 110.601 | 95.86 | 99.359 | 124.043 | 96.66 | 105.635 | 140.874 |
| Gross Profit Ratio
| 0.689 | 0.481 | 0.748 | 0.662 | 0.693 | 0.765 | 0.782 | 0.782 | 0.83 | 0.972 | 0.658 | 0.811 | 0.971 |
| Reseach & Development Expenses
| 30.5 | 0 | 18.3 | 19.7 | 22.5 | 3.8 | 4.816 | 5.237 | 12.406 | 11.109 | 10.797 | 5.992 | 5.965 |
| General & Administrative Expenses
| 0 | 0 | 0 | 110.2 | 89.6 | 81.6 | 67.538 | 62.536 | 0 | 3.53 | 0 | 97.277 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -19.9 | -17.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 |
| SG&A
| 130.8 | 115.5 | 126.4 | 90.3 | 72.4 | 81.6 | 67.538 | 62.536 | 59.874 | 3.53 | 0.142 | 97.264 | 35.323 |
| Other Expenses
| 12.8 | 0 | -1.6 | 30.7 | 60.5 | 38.2 | 12.841 | -7.127 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 174.1 | 115.5 | 143.1 | 140.7 | 155.4 | 123.6 | 109.37 | 96.346 | 100.889 | 3.53 | 0.142 | 88.736 | 125.327 |
| Operating Income
| 30.7 | 39.9 | 46.5 | 1.6 | -18 | -5.4 | -7.312 | -11.897 | 5.634 | -3.53 | -0.142 | 8.371 | 17.087 |
| Operating Income Ratio
| 0.103 | 0.124 | 0.163 | 0.008 | -0.091 | -0.035 | -0.052 | -0.097 | 0.047 | -0.028 | -0.001 | 0.064 | 0.118 |
| Total Other Income Expenses Net
| -28.9 | -27.3 | -23.2 | -43.8 | -38.4 | -31.4 | -26.993 | -37.033 | -65.204 | 0.004 | 12.606 | -37.619 | -42.536 |
| Income Before Tax
| 1.8 | 12.6 | 23.3 | -42.2 | -56.4 | -36.9 | -20.414 | -48.93 | -59.57 | -3.526 | -0.142 | -29.247 | -25.449 |
| Income Before Tax Ratio
| 0.006 | 0.039 | 0.082 | -0.205 | -0.284 | -0.241 | -0.144 | -0.399 | -0.497 | -0.028 | -0.001 | -0.224 | -0.175 |
| Income Tax Expense
| -63 | 5 | 2.1 | -1.6 | 0.4 | 0.1 | 0.182 | 0.184 | 0.307 | -0.004 | 0.308 | 2.996 | 4.875 |
| Net Income
| 64.8 | 7.6 | 20.6 | -40.6 | -32.4 | -37 | -20.596 | -49.114 | -59.877 | -3.526 | -0.142 | -32.243 | -30.325 |
| Net Income Ratio
| 0.218 | 0.024 | 0.072 | -0.197 | -0.163 | -0.241 | -0.146 | -0.401 | -0.5 | -0.028 | -0.001 | -0.247 | -0.209 |
| EPS
| 2.27 | 0.27 | 0.73 | -1.66 | -1.45 | -1.69 | -0.99 | -2.68 | -19.33 | -1.27 | -0.051 | -3.17 | -2.98 |
| EPS Diluted
| 2.22 | 0.26 | 0.71 | -1.66 | -1.45 | -1.69 | -0.91 | -2.68 | -19.33 | -1.27 | -0.051 | -3.17 | -2.98 |
| EBITDA
| 82.3 | 82.7 | 90.7 | 53.9 | 50.7 | 32.5 | 42.096 | 14.456 | 31.653 | -3.53 | 21.72 | 42.002 | 65.501 |
| EBITDA Ratio
| 0.277 | 0.256 | 0.318 | 0.262 | 0.256 | 0.212 | 0.298 | 0.118 | 0.264 | -0.028 | 0.148 | 0.322 | 0.452 |