Inspired Entertainment, Inc.
NASDAQ:INSE
10.23 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 78 | 75.6 | 63.1 | 81.2 | 97.5 | 80.4 | 66 | 78.6 | 74.9 | 71.3 | 60.6 | 67 | 77.6 | 41.5 | 22.8 | 71.7 | 60.1 | 15.6 | 52.3 | 66.4 | 26.6 | 26.7 | 33.671 | 30.732 | 35.615 | 36.926 | 37.453 | 31.387 | 35.136 | 32.311 | 28.06 | 27.037 | 29.109 | 29.408 | 30.44 | 30.628 | 28.104 | 33.198 | 33.136 | 33.136 | 0 |
| Cost of Revenue
| 5.4 | 35.4 | 30.3 | 39.1 | 58.4 | 23.2 | 16.7 | 23.9 | 18.1 | 16.1 | 13.9 | 16.2 | 18.5 | 10.7 | 5.3 | 12.8 | 13.7 | 3.4 | 13.6 | 15.8 | 7 | 6.3 | 7.009 | 6.57 | 6.647 | 7.947 | 10.084 | 6.102 | 7.018 | 9.074 | 5.683 | 4.909 | 0.523 | 1.211 | 0.281 | 3.53 | 0.716 | 1.895 | 5.069 | 5.069 | 0.003 |
| Gross Profit
| 72.6 | 40.2 | 32.8 | 42.1 | 39.1 | 57.2 | 49.3 | 54.7 | 56.8 | 55.2 | 46.7 | 50.8 | 59.1 | 30.8 | 17.5 | 58.9 | 46.4 | 12.2 | 38.7 | 50.6 | 19.6 | 20.4 | 26.662 | 24.162 | 28.968 | 28.979 | 27.369 | 25.285 | 28.118 | 23.237 | 22.377 | 22.128 | 28.586 | 28.197 | 30.159 | 27.097 | 27.388 | 31.303 | 28.067 | 28.067 | -0.003 |
| Gross Profit Ratio
| 0.931 | 0.532 | 0.52 | 0.518 | 0.401 | 0.711 | 0.747 | 0.696 | 0.758 | 0.774 | 0.771 | 0.758 | 0.762 | 0.742 | 0.768 | 0.821 | 0.772 | 0.782 | 0.74 | 0.762 | 0.737 | 0.764 | 0.792 | 0.786 | 0.813 | 0.785 | 0.731 | 0.806 | 0.8 | 0.719 | 0.797 | 0.818 | 0.982 | 0.959 | 0.991 | 0.885 | 0.975 | 0.943 | 0.847 | 0.847 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 27.8 | 0 | 0 | 0 | 15.9 | 0 | 0 | 0 | 23.3 | 0 | 0 | 0 | 23.9 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 4.677 | 10.2 | 4.4 | 4.977 | 0 | 9.752 | 3.232 | 2.707 | 1.749 | 4.563 | 3.159 | 2.463 | 2.246 | 2.637 | 6.823 | 0.845 | 0.845 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 34.4 | 0 | 34.4 | 0 | 0 | 0 | 0 | 0 | 28.5 | 0 | 28.5 | 0 | 25.8 | 23 | 11.6 | 30.1 | 36 | 13.7 | 15.1 | 16.82 | 16.882 | 14.363 | 16.73 | 16.873 | 19.572 | 17.911 | 15.163 | 15.695 | 14.612 | 0 | 0 | 0 | 0.725 | 0.716 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 31.4 | 30.8 | 34.2 | 32.8 | 26.9 | 34.4 | 34.3 | 33.2 | 31.7 | 31.9 | 29.6 | 33.5 | 33 | 28.5 | 15.2 | 25.8 | 23 | 11.6 | 30.1 | 36 | 13.7 | 15.1 | 16.82 | 16.882 | 14.363 | 16.73 | 16.873 | 19.572 | 17.911 | 15.163 | 15.695 | 14.612 | 0.523 | 1.211 | 0.281 | 0.725 | 0.716 | 1.895 | 0.195 | 17.462 | 0.003 |
| Other Expenses
| 0 | 10.6 | 0 | -8.9 | 0 | 0 | 8.9 | 8.9 | 8.8 | 9.8 | 10.1 | 10.8 | 17.3 | -10.5 | -3 | 12.4 | 14 | 13.3 | 12.6 | 14.9 | 8.3 | 9.1 | -2.263 | 1.668 | 0.94 | -0.644 | 3.754 | 4.657 | -3.865 | -2.384 | -2.155 | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 31.4 | 30.8 | 34.2 | 32.8 | 26.9 | 44.8 | 43.2 | 42.1 | 40.5 | 41.7 | 39.7 | 44.3 | 44.2 | 40.4 | 28.3 | 38.2 | 37 | 24.9 | 42.7 | 50.9 | 22 | 24.2 | 26.52 | 26.471 | 24.899 | 27.346 | 27.993 | 29.132 | 27.844 | 23.868 | 23.699 | 21.78 | 0.523 | 1.211 | 0.281 | 0.725 | 0.716 | 1.895 | 0.195 | 29.303 | 0.003 |
| Operating Income
| 11.9 | 9.4 | -1.4 | 9.3 | 12.2 | 12.4 | 6.1 | 12.4 | 16.2 | 13.4 | 6.9 | 6.4 | 14.9 | -9.7 | -12.2 | 19.3 | 8.2 | -13.9 | -7.2 | -2.1 | -5.7 | -4.5 | -0.702 | -2.383 | -3.658 | 1.619 | -0.852 | -4.421 | 0.209 | -0.705 | -2.135 | -9.267 | -0.523 | -1.211 | -0.281 | -0.725 | -0.716 | -1.895 | -0.195 | -1.062 | -0.003 |
| Operating Income Ratio
| 0.153 | 0.124 | -0.022 | 0.115 | 0.125 | 0.154 | 0.092 | 0.158 | 0.216 | 0.188 | 0.114 | 0.096 | 0.192 | -0.234 | -0.535 | 0.269 | 0.136 | -0.891 | -0.138 | -0.032 | -0.214 | -0.169 | -0.021 | -0.078 | -0.103 | 0.044 | -0.023 | -0.141 | 0.006 | -0.022 | -0.076 | -0.343 | -0.018 | -0.041 | -0.009 | -0.024 | -0.025 | -0.057 | -0.006 | -0.032 | 0 |
| Total Other Income Expenses Net
| -7.5 | -6.6 | -6.5 | -7.1 | -6.8 | -7.2 | -6.2 | -6.5 | -6 | -5.7 | -5.3 | -9.4 | 10.4 | -33.8 | -6.9 | -6.8 | -7.9 | -11.9 | -13.5 | -21.359 | -2.7 | -6.1 | -4.344 | -2.847 | -5.315 | -5.599 | 0.437 | 0.299 | -9.302 | -7.714 | -6.953 | -13.065 | 0.044 | 0.034 | 0.035 | -0.004 | -0.005 | 0.004 | 0.875 | -15.408 | 0 |
| Income Before Tax
| 4.4 | 2.8 | -7.9 | 2.2 | 5.4 | 5.2 | -0.1 | 5.9 | 10.3 | 7.7 | 1.6 | -2.7 | 25.3 | -43.5 | -17.4 | 12.5 | 0.3 | -24.4 | -17.2 | -12.8 | -8.4 | -10.6 | -5.046 | -4.673 | -11.897 | -3.98 | -0.415 | -4.122 | -9.093 | -8.419 | -9.088 | -22.332 | -0.479 | -1.176 | -0.246 | -0.729 | -0.721 | -1.891 | -0.186 | -16.469 | -0.003 |
| Income Before Tax Ratio
| 0.056 | 0.037 | -0.125 | 0.027 | 0.055 | 0.065 | -0.002 | 0.075 | 0.138 | 0.108 | 0.026 | -0.04 | 0.326 | -1.048 | -0.763 | 0.174 | 0.005 | -1.564 | -0.329 | -0.193 | -0.316 | -0.397 | -0.15 | -0.152 | -0.334 | -0.108 | -0.011 | -0.131 | -0.259 | -0.261 | -0.324 | -0.826 | -0.016 | -0.04 | -0.008 | -0.024 | -0.026 | -0.057 | -0.006 | -0.497 | 0 |
| Income Tax Expense
| -1 | 0.8 | -2.2 | 2.2 | 2 | 1.1 | 0.1 | 2.8 | 0.1 | 0.2 | 0.1 | -1.5 | 0.3 | 0.3 | -0.7 | 0.1 | 7.9 | 0.1 | 0.2 | 16.8 | 0.1 | 0.1 | -0.093 | 0.056 | 0.027 | 0.039 | 0.083 | 0.033 | 0.187 | -0.086 | 0.032 | 0.051 | -0.044 | -0.034 | -0.035 | 0.004 | 0.005 | -0.004 | -0.009 | 0.125 | 0 |
| Net Income
| 3.4 | 2 | -5.7 | 10.3 | 3.4 | 4.1 | -0.2 | 3.1 | 10.2 | 7.2 | 1.5 | -1.2 | 25 | -43.8 | -16.7 | 12.4 | 0.3 | -24.5 | -17.4 | -12.8 | -8.5 | -10.7 | -4.953 | -4.729 | -11.924 | -4.019 | -0.498 | -4.155 | -9.28 | -8.333 | -9.12 | -22.383 | -0.479 | -1.176 | -0.246 | -0.729 | -0.721 | -1.891 | -0.186 | -16.593 | -0.003 |
| Net Income Ratio
| 0.044 | 0.026 | -0.09 | 0.127 | 0.035 | 0.051 | -0.003 | 0.039 | 0.136 | 0.101 | 0.025 | -0.018 | 0.322 | -1.055 | -0.732 | 0.173 | 0.005 | -1.571 | -0.333 | -0.193 | -0.32 | -0.401 | -0.147 | -0.154 | -0.335 | -0.109 | -0.013 | -0.132 | -0.264 | -0.258 | -0.325 | -0.828 | -0.016 | -0.04 | -0.008 | -0.024 | -0.026 | -0.057 | -0.006 | -0.501 | 0 |
| EPS
| 0.12 | 0.07 | -0.2 | 0.37 | 0.12 | 0.15 | -0.008 | 0.12 | 0.39 | 0.28 | 0.056 | -0.053 | 1.1 | -1.94 | -0.74 | 0.55 | 0.013 | -1.09 | -0.78 | -0.58 | -0.38 | -0.48 | -0.24 | -0.23 | -0.57 | -0.19 | -0.024 | -0.2 | -0.46 | -0.41 | -0.45 | -1.79 | -0.15 | -0.39 | -0.082 | -0.25 | -0.25 | -0.71 | -0.07 | -7.58 | -0 |
| EPS Diluted
| 0.12 | 0.069 | -0.2 | 0.36 | 0.12 | 0.14 | -0.008 | 0.11 | 0.35 | 0.26 | 0.051 | -0.047 | 0.3 | -1.94 | -0.74 | 0.49 | 0.013 | -1.09 | -0.78 | -0.58 | -0.38 | -0.48 | -0.24 | -0.23 | -0.57 | -0.19 | -0.024 | -0.2 | -0.46 | -0.41 | -0.45 | -1.79 | -0.15 | -0.39 | -0.082 | -0.24 | -0.25 | -0.71 | -0.07 | -7.58 | -0 |
| EBITDA
| -16.5 | 21 | 9.7 | 20.5 | 22.6 | 24 | 15.6 | 22 | 25.4 | 24.2 | 18.4 | 15.1 | 44.8 | -9.3 | 4.4 | 30.2 | 20.6 | -2.2 | 8.9 | 17.9 | 5.3 | 2.346 | 9.606 | 9.701 | 6.988 | 11.821 | 15.867 | 10.344 | 6.276 | 5.354 | 3.511 | -0.687 | -0.479 | -1.176 | -0.281 | -0.737 | -0.716 | -1.895 | -0.195 | 8.176 | -0.003 |
| EBITDA Ratio
| -0.212 | 0.276 | 0.152 | 0.251 | 0.247 | 0.294 | 0.248 | 0.282 | 0.339 | 0.348 | 0.309 | 0.219 | 0.586 | -0.164 | 0.276 | 0.492 | 0.396 | -0.045 | 0.193 | 0.295 | 0.177 | 0.169 | 0.261 | 0.322 | 0.526 | 0.321 | 0.388 | 0.338 | 0.18 | 0.175 | 0.159 | 0.324 | -0.018 | -0.041 | -0.01 | -0.024 | -0.025 | -0.057 | -0.006 | 0.247 | 0 |