International Isotopes Inc.
OTC:INIS
0.0535 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -0.869 | 0.303 | -0.789 | 2.443 | -1.201 | -0.664 | -3.722 | -1.896 | -1.826 | -1.539 | -2.486 | -2.282 | -6.027 | -6.802 | -4.633 | -2.167 | -1.719 | -1.037 | -0.983 | -0.845 | -0.578 | 0.15 | -3.369 | -40.984 | -14.098 | -5.519 | -4.371 | -0.8 |
Depreciation & Amortization
| 0.374 | 0.372 | 0.605 | 0.331 | 0.268 | 0.268 | 0.241 | 0.227 | 0.211 | 0.264 | 0.416 | 0.489 | 0.393 | 0.453 | 0.439 | 0.402 | 0.343 | 0.207 | 0.213 | 0.179 | 0.113 | 0.08 | 0.072 | 4.261 | 1.945 | 0.49 | 0.017 | 0 |
Deferred Income Tax
| -0.185 | 0 | 0.019 | -0.582 | -0.002 | 0.004 | 0.908 | -0.06 | 0.058 | -0.089 | 0.33 | -0.054 | -0.148 | 0.015 | 0.003 | -0.272 | -0.33 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.464 | 0.352 | 0.085 | 0.088 | 0.13 | 0.188 | 0.164 | 0.065 | 0.147 | 0.244 | 0.349 | 0.286 | 1.411 | 0.739 | 0.99 | 0.272 | 0.33 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.589 | -1.052 | -0.526 | 0.982 | 0.557 | 0.116 | 1.382 | 1.153 | 1.563 | 0.95 | -0.205 | -1.214 | 1.735 | 0.588 | 0.054 | -0.005 | 0.114 | 0.327 | -0.477 | 0.044 | -0.135 | 0.438 | -3.268 | 3.191 | -0.155 | -0.141 | 0.454 | -0.6 |
Accounts Receivables
| 0.128 | -0.743 | -0.076 | 0.08 | -0.056 | -0.185 | 0.54 | 0.311 | -0.301 | 0.262 | -0.185 | -0.058 | 0.041 | -0.022 | 0.04 | -0.003 | -0.165 | 0.033 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.182 | 0.18 | -0.087 | 1.454 | -0.658 | -0.814 | -0.475 | -0.365 | -0.165 | 0.429 | -0.194 | 0.181 | 0.217 | 0.186 | -0.058 | -0.016 | 0.035 | 0.131 | -0.431 | 0.046 | -0.004 | 0.258 | 0.05 | -0.167 | -0.677 | -0.486 | 0.016 | -0.8 |
Accounts Payables
| 0.24 | -0.441 | -0.256 | -0.472 | 1.177 | 0.702 | 0.909 | -0.022 | 0.417 | -0.004 | 0.036 | -0.845 | 1.483 | 0.42 | 0.183 | -0.066 | 0.223 | 0.145 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Other Working Capital
| 0.404 | -0.047 | -0.106 | -0.08 | 0.094 | 0.414 | 0.409 | 1.23 | 1.613 | 0.263 | 0.138 | -0.491 | -0.005 | 0.004 | -0.112 | 0.08 | 0.021 | 0.017 | -0.037 | -0.002 | -0.131 | 0.18 | -3.319 | 3.358 | 0.522 | 0.345 | 0.438 | 0 |
Other Non Cash Items
| 0.21 | -1.473 | 0.444 | -2.112 | 0.194 | 0.185 | 0.174 | 0.186 | 0.186 | 0.51 | 0.202 | 0.041 | 2.702 | 0.444 | 0.762 | 0.293 | 0.346 | 0.217 | 0.03 | 0 | -0.188 | -0.5 | -1.029 | 19.178 | 0.737 | 0.228 | 1.903 | 0.1 |
Operating Cash Flow
| 0.583 | -1.498 | -0.162 | 1.15 | -0.054 | 0.097 | -0.853 | -0.324 | 0.34 | 0.34 | -1.394 | -2.735 | 0.067 | -4.564 | -2.385 | -1.477 | -0.917 | -0.26 | -1.217 | -0.621 | -0.789 | 0.168 | -7.595 | -14.354 | -11.57 | -4.942 | -1.997 | -1.4 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.149 | -0.12 | -0.205 | -0.008 | -0.208 | -0.086 | -0.11 | -0.094 | -0.093 | -0.115 | -0.572 | -1.835 | -3.529 | -0.01 | -0.158 | -1.196 | -0.321 | -0.247 | -0.955 | -0.663 | -0.392 | -0.036 | -0.065 | 0 | 0 | -0.275 | 0 | -1.9 |
Acquisitions Net
| 0 | 4 | 0 | 0.036 | 0.002 | 0 | 0.032 | 0.005 | 0 | 0 | 0 | 0 | 0.021 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.495 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0 | -0.225 | 0 | 0 | 0 | -0.001 | -0.164 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | -5.183 | -0.3 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.097 | 0.127 | 0 |
Other Investing Activites
| 0 | 4 | 0 | 0.036 | 0.002 | 0 | 0.187 | 0.021 | -0.203 | 0.076 | 0.092 | 0.309 | 0.088 | -0.084 | 0.005 | -0.076 | -0.283 | 0.002 | -0.026 | -0.109 | 0.474 | 0.122 | 17.609 | -2.39 | -6.598 | -24.565 | -4.295 | 0.7 |
Investing Cash Flow
| -0.149 | 3.88 | -0.205 | 0.028 | -0.206 | -0.086 | 0.077 | -0.073 | -0.296 | -0.04 | -0.48 | -1.526 | -3.336 | -0.405 | -0.157 | -1.271 | -0.604 | -0.245 | -0.981 | -0.772 | 0.082 | 0.086 | 17.544 | -2.39 | -6.598 | -19.963 | -9.351 | -1.5 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| -0.089 | -0.549 | -0.445 | -1.525 | -0.739 | -0.007 | -2.097 | -0.05 | -0.208 | -0.206 | -0.236 | -0.328 | -0.487 | -0.167 | -0.14 | 0 | 0 | 0 | 0 | 0 | -0.472 | -0.149 | -11.453 | -2.7 | -3.696 | -4.033 | -5.933 | -2.4 |
Common Stock Issued
| 0.008 | 0.077 | 0.019 | 0.016 | 0.091 | 0.077 | 0.015 | 0.004 | 0.004 | 0.008 | 0.461 | 0.063 | 0.012 | 5.836 | 0.967 | 4.902 | 1.675 | 0.51 | 2.132 | 0.802 | 0.407 | 0 | 0 | 0 | 0 | 9.507 | 17.809 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.103 | 0 | 0 | 0 |
Other Financing Activities
| -0.083 | -0.472 | 0.348 | 0.871 | 0.669 | 0.12 | 2.952 | 0.36 | 0.004 | 0.008 | 1.56 | 2.97 | 1.609 | 3.075 | 0.027 | -0.126 | -0.257 | -0.02 | 0.102 | 0.581 | 0.637 | 0.044 | 1.155 | 17.221 | 18.585 | 17.725 | 7.342 | 5.6 |
Financing Cash Flow
| -0.081 | -0.472 | -0.079 | -0.637 | 0.02 | 0.189 | 0.871 | 0.314 | -0.205 | -0.198 | 1.785 | 2.704 | 1.134 | 8.744 | 0.854 | 4.775 | 1.473 | 0.49 | 2.233 | 1.383 | 0.572 | -0.106 | -10.298 | 14.396 | 14.787 | 23.199 | 19.218 | 3.2 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | 0 | 2.9 |
Net Change In Cash
| 0.312 | 1.91 | -0.446 | 0.541 | -0.24 | 0.2 | 0.095 | -0.083 | -0.161 | 0.102 | -0.09 | -1.557 | -2.135 | 3.776 | -1.688 | 2.027 | -0.048 | -0.015 | 0.035 | -0.01 | -0.135 | 0.148 | -0.349 | -2.348 | -3.381 | -1.83 | 7.87 | 3.2 |
Cash At End Of Period
| 2.688 | 3.216 | 1.306 | 1.752 | 1.211 | 1.45 | 0.409 | 0.315 | 0.398 | 0.559 | 0.456 | 0.546 | 2.103 | 4.237 | 0.461 | 2.149 | 0.122 | 0.17 | 0.185 | 0.15 | 0.16 | 0.442 | 0.294 | 0.643 | 2.99 | 6.372 | 8.201 | 3.2 |