International Isotopes Inc.
OTC:INIS
0.0535 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.688 | 2.376 | 0.475 | 1.113 | 0.575 | 0.828 | 0.409 | 0.315 | 0.398 | 0.559 | 0.456 | 0.546 | 2.103 | 4.237 | 0.461 | 2.149 | 0.122 | 0.17 | 0.185 | 0.15 | 0.16 | 0.442 | 0.294 | 0.643 | 2.99 | 6.372 | 8.201 | 0.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.083 | 0 |
Cash and Short Term Investments
| 2.688 | 2.376 | 0.475 | 1.113 | 0.575 | 0.828 | 0.409 | 0.315 | 0.398 | 0.559 | 0.456 | 0.546 | 2.103 | 4.237 | 0.461 | 2.149 | 0.122 | 0.17 | 0.185 | 0.15 | 0.16 | 0.442 | 0.294 | 0.643 | 2.99 | 6.372 | 13.284 | 0.3 |
Net Receivables
| 1.469 | 1.597 | 0.854 | 0.796 | 0.876 | 0.82 | 0.635 | 0.774 | 1.085 | 0.784 | 1.046 | 0.862 | 0.803 | 0.932 | 0.482 | 0.522 | 0.518 | 0.353 | 0.387 | 0.433 | 0.203 | 0.219 | 0.139 | 0.374 | 0.765 | 0.24 | 0.152 | 0 |
Inventory
| 0.927 | 0.745 | 0.925 | 0.838 | 3.423 | 2.766 | 1.952 | 1.476 | 1.112 | 1.049 | 1.478 | 1.285 | 1.465 | 1.682 | 1.835 | 2.518 | 2.502 | 2.538 | 2.669 | 2.237 | 2.284 | 2.28 | 2.538 | 2.588 | 2.421 | 1.744 | 0.742 | 0.8 |
Other Current Assets
| 0.673 | 1.023 | 1.004 | 1.247 | 1.445 | 0.315 | 0.345 | 0.736 | 0.543 | 0.351 | 0.614 | 0.751 | 0.127 | 0.122 | 0.126 | 0.118 | 0.095 | 0.116 | 0.133 | 0.092 | 0.191 | 0.608 | 0.73 | 25.086 | 1.17 | 0.605 | 0.663 | 0.8 |
Total Current Assets
| 5.757 | 5.741 | 3.258 | 3.994 | 6.319 | 4.729 | 3.728 | 3.301 | 3.138 | 2.743 | 3.595 | 3.444 | 4.498 | 6.973 | 2.904 | 5.307 | 3.238 | 3.176 | 3.373 | 2.912 | 2.838 | 3.677 | 3.987 | 28.995 | 7.356 | 8.962 | 14.841 | 1.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.344 | 4.576 | 6.995 | 7.054 | 2.727 | 1.906 | 1.936 | 1.948 | 1.932 | 2.215 | 2.271 | 2.323 | 1.967 | 2.091 | 2.475 | 2.748 | 2.096 | 2.078 | 1.876 | 1.123 | 0.617 | 0.236 | 0.28 | 0.456 | 40.735 | 32.35 | 6.281 | 1.1 |
Goodwill
| 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.384 | 1.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.394 | 1.688 | 0 | 0 |
Intangible Assets
| 3.538 | 3.703 | 3.859 | 4.026 | 4.191 | 4.348 | 4.512 | 4.186 | 4.288 | 4.399 | 4.479 | 4.575 | 3.5 | 0.229 | 0.25 | 0.248 | 0.092 | 0.074 | 0.084 | 0.098 | 0 | 0 | 0 | 0.135 | 2.064 | 2.3 | 0 | 0 |
Goodwill and Intangible Assets
| 4.923 | 5.088 | 5.244 | 5.41 | 5.575 | 5.732 | 5.888 | 4.186 | 4.288 | 4.399 | 4.479 | 4.575 | 3.5 | 0.229 | 0.25 | 0.248 | 0.092 | 0.074 | 0.084 | 0.098 | 0 | 0 | 0 | 0.135 | 3.458 | 1.688 | 0 | 0 |
Long Term Investments
| 0.881 | 0.84 | 0.831 | 0.639 | 0.635 | 0.622 | 0.454 | 1.493 | 1.435 | 1.368 | 1.369 | 1.394 | 1.423 | 1.935 | 1.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 |
Tax Assets
| 4.188 | -0.84 | 0.418 | 0.255 | 0.21 | -0.622 | -0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -4.188 | 0.84 | -0.418 | -0.255 | -0.21 | 0.622 | 0.454 | 0.451 | 0.451 | 0.225 | 0.294 | 0.306 | 0.542 | 0 | 0 | 1.637 | 0.598 | 0.275 | 0.292 | 0.255 | 0.264 | 0 | 0 | 0 | 0 | 2.303 | 0.003 | 0 |
Total Non-Current Assets
| 11.148 | 10.504 | 13.069 | 13.102 | 8.937 | 8.261 | 8.277 | 8.078 | 8.106 | 8.208 | 8.413 | 8.598 | 7.432 | 4.255 | 4.477 | 4.633 | 2.786 | 2.426 | 2.252 | 1.476 | 0.882 | 0.236 | 0.28 | 0.59 | 44.193 | 36.341 | 6.281 | 1.1 |
Total Assets
| 16.905 | 16.245 | 16.327 | 17.097 | 15.257 | 12.99 | 12.005 | 11.379 | 11.243 | 10.95 | 12.008 | 12.042 | 11.931 | 11.228 | 7.381 | 9.94 | 6.023 | 5.603 | 5.625 | 4.388 | 3.72 | 3.913 | 4.267 | 29.585 | 51.549 | 45.303 | 21.122 | 3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.56 | 0.382 | 1.424 | 2.115 | 4.229 | 2.285 | 1.619 | 0.942 | 1.044 | 0.636 | 0.732 | 1.329 | 1.834 | 0.717 | 0.569 | 0.43 | 0.442 | 0.209 | 0.238 | 0.329 | 0.321 | 0.258 | 0.283 | 4.46 | 2.077 | 1.825 | 0.906 | 0.2 |
Short Term Debt
| 0.299 | 0.78 | 1.413 | 1.182 | 1.623 | 0.188 | 0.067 | 3.392 | 0.046 | 1.263 | 0.341 | 0.1 | 0.528 | 3.247 | 0.164 | 0.614 | 0.968 | 1.765 | 1.057 | 1.521 | 0.757 | 1.572 | 2.721 | 18.505 | 1.872 | 3.352 | 0.634 | 1.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.933 | 0.879 | 0.908 | 1.16 | 1.24 | 3.784 | 2.688 | 2.608 | 0.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | -1.528 | -1.34 | -0.229 | 0.007 | 0 |
Other Current Liabilities
| 1.482 | 1.473 | 1.189 | 1.205 | 1.096 | 0.94 | 1.139 | 0.569 | 0.489 | 0.703 | 0.611 | 0.465 | 0.805 | 0.623 | 0.351 | 0.348 | 0.403 | 0.436 | 0.262 | 0.226 | 0.15 | 0.342 | 0.549 | 2.467 | 2.445 | 1.203 | 0.596 | 0.6 |
Total Current Liabilities
| 3.274 | 3.515 | 4.935 | 5.662 | 8.188 | 7.197 | 5.514 | 7.511 | 2.486 | 2.602 | 1.685 | 1.894 | 3.167 | 4.587 | 1.084 | 1.496 | 1.812 | 2.41 | 1.557 | 2.075 | 1.228 | 2.172 | 3.453 | 23.904 | 5.054 | 6.151 | 2.143 | 2.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 5.954 | 3.269 | 3.05 | 3.046 | 1.849 | 0.467 | 0.448 | 0.429 | 3.222 | 3.073 | 4.061 | 2.711 | 0.483 | 0.952 | 1.386 | 1.239 | 0.972 | 0.969 | 1.519 | 0.911 | 0.899 | 0.91 | 0.045 | 2.094 | 17.007 | 15.259 | 3.054 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.418 | -0.255 | -0.21 | 0.008 | 0.689 | 0.364 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.418 | 0.255 | 0.21 | 0.508 | 4.528 | 0.85 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.641 | 5.118 | 5.612 | 5.502 | 5.332 | 4.657 | 0.478 | 0.469 | 0.46 | 1.301 | 1.416 | 1.373 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.999 | 0.85 | 17.118 | 17.338 | 8.392 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.595 | 8.387 | 8.662 | 8.547 | 7.181 | 5.639 | 6.144 | 2.112 | 5.174 | 4.373 | 5.477 | 4.084 | 1.333 | 1.802 | 2.236 | 2.089 | 1.822 | 1.819 | 2.369 | 1.761 | 1.898 | 1.76 | 17.163 | 19.432 | 25.399 | 15.259 | 3.054 | 0 |
Total Liabilities
| 12.868 | 11.902 | 13.596 | 14.209 | 15.369 | 12.836 | 11.658 | 9.623 | 7.66 | 6.975 | 7.162 | 5.978 | 4.5 | 6.389 | 3.32 | 3.585 | 3.634 | 4.229 | 3.926 | 3.837 | 3.126 | 3.931 | 20.615 | 43.336 | 30.453 | 21.41 | 5.196 | 2.7 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 4.063 | 4.063 | 4.72 | 4.913 | 4.785 | 4.657 | 4.528 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0 | 0 | 0 | 0.005 | 0.001 | 0.003 | 0 | 0 | 0 |
Common Stock
| 5.198 | 5.149 | 5.026 | 4.243 | 4.198 | 4.132 | 4.068 | 4.05 | 4.022 | 3.699 | 3.691 | 3.603 | 3.572 | 3.23 | 2.937 | 2.886 | 2.505 | 2.167 | 2.066 | 1.591 | 1.394 | 0.956 | 0.266 | 0.106 | 0.086 | 0.074 | 0.064 | 0.04 |
Retained Earnings
| -127.33 | -126.461 | -126.764 | -125.862 | -128.064 | -126.541 | -125.697 | -121.942 | -120.06 | -118.242 | -116.697 | -114.235 | -111.994 | -106.044 | -99.353 | -94.72 | -92.553 | -90.834 | -89.796 | -88.813 | -87.969 | -87.39 | -87.19 | -83.047 | -27.179 | -10.725 | -5.205 | -0.8 |
Accumulated Other Comprehensive Income/Loss
| -4.063 | -0 | -4.72 | -4.913 | -4.785 | -4.657 | -4.528 | -2.262 | -2.193 | -0.85 | -1.96 | -2.8 | -2.5 | -2.18 | -1.82 | -1.45 | -1.08 | -0.77 | -0.61 | -0.43 | -0.27 | -0.17 | -0.1 | -0.04 | -1.79 | -0.31 | -0.02 | 0 |
Other Total Stockholders Equity
| 126.169 | 121.591 | 124.469 | 122.192 | 121.68 | 120.806 | 120.399 | 121.01 | 120.897 | 118.444 | 118.894 | 118.554 | 117.369 | 108.792 | 101.447 | 98.789 | 92.667 | 89.96 | 89.19 | 88.204 | 87.439 | 86.586 | 70.671 | 69.229 | 49.976 | 34.854 | 21.087 | 1.06 |
Total Shareholders Equity
| 4.037 | 4.343 | 2.731 | 0.574 | -2.186 | -1.604 | -1.23 | 1.706 | 3.516 | 3.901 | 4.778 | 5.972 | 7.297 | 4.648 | 4.061 | 6.356 | 2.389 | 1.374 | 1.699 | 0.551 | 0.594 | -0.018 | -16.349 | -13.751 | 21.096 | 23.893 | 15.926 | 0.3 |
Total Equity
| 4.037 | 4.343 | 2.731 | 2.887 | -0.112 | 0.154 | 0.347 | 1.756 | 3.583 | 3.975 | 4.846 | 6.064 | 7.43 | 4.838 | 4.061 | 6.356 | 2.389 | 1.374 | 1.699 | 0.551 | 0.594 | -0.018 | -16.349 | -13.751 | 21.096 | 23.893 | 15.926 | 0.3 |
Total Liabilities & Shareholders Equity
| 16.905 | 16.245 | 16.327 | 17.097 | 15.257 | 12.99 | 12.005 | 11.379 | 11.243 | 10.95 | 12.008 | 12.042 | 11.931 | 11.228 | 7.381 | 9.94 | 6.023 | 5.603 | 5.625 | 4.388 | 3.72 | 3.913 | 4.267 | 29.585 | 51.549 | 45.303 | 21.122 | 3 |