Ingersoll-Rand (India) Limited
NSE:INGERRAND.NS
4194.55 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2,229.2 | -3,023.6 | 3,001.4 | -2,729.455 | 2,729.5 | -2,879.8 | 2,859.2 | -2,916.854 | 2,916.854 | -2,952.4 | 2,930.5 | -2,291.673 | 2,291.673 | -1,933.2 | 1,856 | -1,657.2 | 1,584.487 | -2,050.4 | 1,972.3 | -1,150.97 | 1,150.97 | -1,195.7 | 1,141.7 | -7,700.02 | 7,700.02 | -7,039.7 | 6,938.6 | -6,730.21 | 6,224.68 | -5,802.4 | 5,337.7 | -4,764.1 | 4,764.08 | -4,913.1 | 4,913.1 | -4,176 | 4,175.97 | -4,609.9 | 4,609.9 | -4,170 | 4,170.04 | -4,652.5 | 4,652.5 | -4,730.04 | 4,730.04 | 0 | 4,859.8 | 4,506.1 |
Short Term Investments
| 0 | 78.3 | 6,047.2 | 55.4 | 5,458.91 | 71 | 5,759.6 | 62.9 | 5,833.708 | 55.4 | 5,904.8 | 82.8 | 4,583.346 | 92 | 3,866.4 | 77.2 | 3,314.4 | 0 | 4,100.8 | 78.1 | 2,301.94 | 0 | 2,391.4 | 54 | 15,400.04 | 0 | 14,079.4 | 101.1 | 13,460.42 | 564.32 | 11,604.8 | 646.4 | 9,528.2 | 0 | 9,826.2 | 0 | 8,352 | 0 | 9,219.8 | 0 | 8,340 | 0 | 9,305 | 0 | 9,460.08 | 0 | 0 | 0 | 1,723.93 |
Cash and Short Term Investments
| 2,203.713 | 2,229.2 | 3,023.6 | 3,056.8 | 2,729.455 | 2,800.5 | 2,879.8 | 2,922.1 | 2,916.854 | 2,916.854 | 2,952.4 | 3,013.3 | 2,291.673 | 2,291.673 | 1,933.2 | 1,933.2 | 1,657.2 | 1,584.487 | 2,050.4 | 2,050.4 | 1,150.97 | 1,150.97 | 1,195.7 | 1,195.7 | 7,700.02 | 7,700.02 | 7,039.7 | 7,039.7 | 6,730.21 | 6,789 | 5,802.4 | 5,984.1 | 4,764.1 | 4,764.08 | 4,913.1 | 4,913.1 | 4,176 | 4,175.97 | 4,609.9 | 4,609.9 | 4,170 | 4,170.04 | 4,652.5 | 4,652.5 | 4,730.04 | 4,730.04 | 4,859.8 | 4,859.8 | 6,230.03 |
Net Receivables
| 0 | 2,488.7 | 0 | 2,182.1 | 0 | 2,679.1 | 0 | 2,375.1 | 0 | 2,469.051 | 0 | 1,991.7 | 0 | 1,900.972 | 0 | 1,562.1 | 0 | 1,438.049 | 0 | 1,488.1 | 0 | 1,692.496 | 0 | 1,901.1 | 0 | 1,116.498 | 0 | 1,486.9 | 0 | 1,074.16 | 0 | 1,200.5 | 0 | 1,878.8 | 0 | 1,924.3 | 0 | 2,334.47 | 0 | 2,051.9 | 0 | 2,285.22 | 0 | 1,927.8 | 0 | 1,749.02 | 0 | 1,598.6 | 1,331.85 |
Inventory
| 0 | 1,747.4 | 0 | 1,729.8 | 0 | 1,620.9 | 0 | 1,680.8 | 0 | 1,607.329 | 0 | 1,161.4 | 0 | 950.044 | 0 | 822.4 | 0 | 788.604 | 0 | 914 | 0 | 904.193 | 0 | 871.7 | 0 | 777.889 | 0 | 777.5 | 0 | 873.79 | 0 | 1,001 | 0 | 952 | 0 | 987 | 0 | 1,124.37 | 0 | 1,422.8 | 0 | 1,413.24 | 0 | 1,134.1 | 0 | 914.41 | 0 | 980.5 | 1,085.28 |
Other Current Assets
| 0 | 202.4 | 0 | 111.2 | 0 | 119.5 | 0 | 220.1 | 0 | 170.1 | 0 | 133.5 | 0 | 162.3 | 0 | 142.8 | 0 | 1,673.03 | 0 | 110.9 | 0 | 2,425.827 | 0 | 158.2 | 0 | 1,437.589 | 0 | 296.5 | 0 | 388.4 | 0 | 1,898.8 | 0 | 1,019.63 | 0 | 1,117.9 | 0 | 303.58 | 0 | 128 | 0 | 197.99 | 0 | 54.9 | 0 | 51.6 | 0 | 5.6 | 110.34 |
Total Current Assets
| 2,203.713 | 6,667.7 | 3,023.6 | 7,079.9 | 2,729.455 | 7,220 | 2,879.8 | 7,198.1 | 2,916.854 | 7,163.334 | 2,952.4 | 6,299.9 | 2,291.673 | 5,304.989 | 1,933.2 | 4,460.5 | 1,657.2 | 4,046.121 | 2,050.4 | 4,563.4 | 1,150.97 | 4,480.99 | 1,195.7 | 4,126.7 | 7,700.02 | 9,915.498 | 7,039.7 | 9,600.6 | 6,730.21 | 9,125.35 | 5,802.4 | 8,883.9 | 4,764.1 | 8,614.51 | 4,913.1 | 8,942.3 | 4,176 | 7,938.39 | 4,609.9 | 8,212.6 | 4,170 | 8,066.49 | 4,652.5 | 7,769.3 | 4,730.04 | 7,445.07 | 4,859.8 | 7,444.5 | 8,757.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 1,457.5 | 0 | 1,442.1 | 0 | 1,142.3 | 0 | 1,158.7 | 0 | 1,166.98 | 0 | 1,159.4 | 0 | 1,154.913 | 0 | 1,117.9 | 0 | 1,182.172 | 0 | 1,400.9 | 0 | 1,191.063 | 0 | 1,215.3 | 0 | 1,219.616 | 0 | 1,243.8 | 0 | 1,280.44 | 0 | 1,247.2 | 0 | 1,125.48 | 0 | 862.5 | 0 | 1,549.49 | 0 | 1,114.9 | 0 | 1,163.24 | 0 | 1,103.9 | 0 | 1,020.28 | 0 | 616.4 | 442.04 |
Goodwill
| 0 | 0.022 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.978 | 0 | 1.4 | 0 | 1.762 | 0 | 2.2 | 0 | 2.546 | 0 | 2.9 | 0 | 3.33 | 0 | 3.7 | 0 | 4.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 1 | 0 | 1.4 | 0 | 1.8 | 0 | 2.2 | 0 | 2.546 | 0 | 2.9 | 0 | 3.33 | 0 | 3.7 | 0 | 4.114 | 0 | 388.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,955.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 21.5 | 0 | -26.6 | 0 | -42.7 | 0 | -26.3 | 0 | -19.4 | 0 | -42.7 | 0 | -77.8 | 0 | -65.9 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -510.35 | 0 | -397.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 56.4 | 0 | 21.7 | 0 | 12.3 | 0 | 13.7 | 0 | 5.077 | 0 | 14.3 | 0 | 11.195 | 0 | 305.3 | 0 | 0 | 0 | 7.2 | 0 | 14.163 | 0 | 32.3 | 0 | 53.034 | 0 | 81.9 | 0 | 82.95 | 0 | 60.2 | 0 | 92.78 | 0 | 26.7 | 0 | 33.32 | 0 | 32.8 | 0 | 38.39 | 0 | 52 | 0 | 50.96 | 0 | 45.5 | 47.58 |
Other Non-Current Assets
| -2,203.713 | 316.7 | -3,023.6 | 237.8 | -2,729.455 | 257.2 | -2,879.8 | 264.4 | -2,916.854 | 260.666 | -2,952.4 | 249.8 | -2,291.673 | 326.235 | -1,933.2 | 52.8 | -1,657.2 | 289.686 | -2,050.4 | 50.8 | -1,150.97 | 308.251 | -1,195.7 | 326 | -7,700.02 | 1,699.906 | -7,039.7 | 1,719.1 | -6,730.21 | 123.11 | -5,802.4 | 2,111 | -4,764.1 | 1,775.97 | -4,913.1 | 1,727.8 | -4,176 | 1,790.32 | -4,609.9 | 1,725 | -4,170 | 1,665.68 | -4,652.5 | 1,727.4 | -4,730.04 | 1,679.61 | 0 | 1,692.4 | 205.68 |
Total Non-Current Assets
| -2,203.713 | 1,853.1 | -3,023.6 | 1,676.4 | -2,729.455 | 1,370.9 | -2,879.8 | 1,412.7 | -2,916.854 | 1,415.869 | -2,952.4 | 1,383.7 | -2,291.673 | 1,417.873 | -1,933.2 | 1,413.8 | -1,657.2 | 1,475.972 | -2,050.4 | 1,784.2 | -1,150.97 | 1,513.477 | -1,195.7 | 1,573.6 | -7,700.02 | 2,972.556 | -7,039.7 | 3,044.8 | -6,730.21 | 2,931.75 | -5,802.4 | 3,021.1 | -4,764.1 | 2,994.23 | -4,913.1 | 2,617 | -4,176 | 3,373.13 | -4,609.9 | 2,872.7 | -4,170 | 2,867.31 | -4,652.5 | 2,883.3 | -4,730.04 | 2,750.85 | 0 | 2,354.3 | 695.3 |
Total Assets
| 0 | 8,520.8 | 0 | 8,756.3 | 0 | 8,590.9 | 0 | 8,610.8 | 0 | 8,579.203 | 0 | 7,683.6 | 0 | 6,722.862 | 0 | 5,874.3 | 0 | 5,522.093 | 0 | 6,347.6 | 0 | 5,994.467 | 0 | 5,700.3 | 0 | 12,888.054 | 0 | 12,645.4 | 0 | 12,057.1 | 0 | 11,905 | 0 | 11,608.74 | 0 | 11,559.3 | 0 | 11,311.52 | 0 | 11,085.3 | 0 | 10,933.8 | 0 | 10,652.6 | 0 | 10,195.92 | 0 | 9,798.8 | 9,452.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 1,572.1 | 0 | 1,592.6 | 0 | 1,937.7 | 0 | 1,920 | 0 | 1,998.084 | 0 | 1,686.4 | 0 | 1,424.052 | 0 | 1,120.8 | 0 | 1,137.792 | 0 | 1,077.2 | 0 | 1,278.572 | 0 | 1,250.9 | 0 | 1,045.283 | 0 | 1,166.3 | 0 | 936.5 | 0 | 1,101.7 | 0 | 1,084 | 0 | 1,352.7 | 0 | 1,310.03 | 0 | 1,334.7 | 0 | 1,362.81 | 0 | 1,285.8 | 0 | 1,031.65 | 0 | 910.5 | 848.84 |
Short Term Debt
| 0 | 20.6 | 0 | 29 | 0 | 33.9 | 0 | 33.9 | 0 | 31.478 | 0 | 26.3 | 0 | 35.332 | 0 | 26 | 0 | 36.209 | 0 | 63.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 81.5 | 0 | 87.5 | 0 | 63 | 0 | 64.2 | 0 | 54.726 | 0 | 35 | 0 | 14.264 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 34.296 | 0 | 65.8 | 0 | 25.168 | 0 | 87.9 | 0 | 56.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 81.5 | 0 | 342.4 | 0 | 241.2 | 0 | 397.7 | 0 | 295.943 | 0 | 432.7 | 0 | 14.264 | 0 | 201.4 | 0 | 0 | 0 | 271.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 923.5 | 0 | 532.8 | 0 | 548.7 | 0 | 630.9 | 0 | 660.5 | 0 | 514.7 | 0 | 597.231 | 0 | 364.9 | 0 | 442.002 | 0 | 261.7 | 0 | 517.401 | 0 | 518.7 | 0 | 547.392 | 0 | 598 | 0 | 409.58 | 0 | 455 | 0 | 534.62 | 0 | 363 | 0 | 404.07 | 0 | 267.4 | 0 | 396.86 | 0 | 314.4 | 0 | 435.67 | 0 | 315.9 | 416.28 |
Total Current Liabilities
| 0 | 2,597.7 | 0 | 2,496.8 | 0 | 2,761.5 | 0 | 2,982.5 | 0 | 2,986.005 | 0 | 2,660.1 | 0 | 2,070.879 | 0 | 1,713.1 | 0 | 1,616.003 | 0 | 1,673.6 | 0 | 1,795.973 | 0 | 1,769.6 | 0 | 1,592.675 | 0 | 1,764.3 | 0 | 1,346.08 | 0 | 1,556.7 | 0 | 1,618.62 | 0 | 1,715.7 | 0 | 1,714.1 | 0 | 1,602.1 | 0 | 1,759.67 | 0 | 1,600.2 | 0 | 1,467.32 | 0 | 1,226.4 | 1,265.12 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 40.2 | 0 | 1.2 | 0 | 12.3 | 0 | 29.5 | 0 | 45.977 | 0 | 47.2 | 0 | 60.083 | 0 | 32.2 | 0 | 43.11 | 0 | 179.3 | 0 | 11.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 78.195 | 0 | 0 | 0 | 35.364 | 0 | 0 | 0 | 27.276 | 0 | 0 | 0 | 12.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 41.905 | 0 | 0 | 0 | -33.964 | 0 | 0 | 0 | -26.219 | 0 | 0 | 0 | 59.975 | 0 | 1.3 | 0 | 3.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -5,802.72 | -39.9 | 0 | 71.9 | 0 | 35.4 | 0 | 31.8 | 0 | 27.3 | 0 | 62.4 | 0 | 12.6 | 0 | 43.5 | 0 | 48.045 | 0 | 1.2 | 0 | 1.499 | 0 | 11.7 | 0 | 10.553 | 0 | 28.4 | 0 | 95.41 | 0 | 23.6 | 0 | 23.44 | 0 | 24.3 | 0 | 25.23 | 0 | 28.5 | 0 | 28.09 | 0 | 30.5 | 0 | 30.53 | 0 | 40 | 48.17 |
Total Non-Current Liabilities
| -5,802.72 | 120.4 | 0 | 73.1 | 0 | 49.1 | 0 | 61.3 | 0 | 74.334 | 0 | 109.6 | 0 | 145.255 | 0 | 77 | 0 | 94.799 | 0 | 180.5 | 0 | 12.917 | 0 | 11.7 | 0 | 10.553 | 0 | 28.4 | 0 | 95.41 | 0 | 23.6 | 0 | 23.44 | 0 | 24.3 | 0 | 25.23 | 0 | 28.5 | 0 | 28.09 | 0 | 30.5 | 0 | 30.53 | 0 | 40 | 48.17 |
Total Liabilities
| -5,802.72 | 2,718.1 | 0 | 2,569.9 | 0 | 2,810.6 | 0 | 3,043.8 | 0 | 3,060.339 | 0 | 2,769.7 | 0 | 2,216.134 | 0 | 1,790.1 | 0 | 1,710.802 | 0 | 1,854.1 | 0 | 1,808.89 | 0 | 1,781.3 | 0 | 1,603.228 | 0 | 1,792.7 | 0 | 1,441.49 | 0 | 1,580.3 | 0 | 1,642.06 | 0 | 1,740 | 0 | 1,739.33 | 0 | 1,630.6 | 0 | 1,787.76 | 0 | 1,630.7 | 0 | 1,497.85 | 0 | 1,266.4 | 1,313.29 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 315.7 | 0 | 315.7 | 0 | 315.7 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 0 | 315.68 | 0 | 315.7 | 315.68 |
Retained Earnings
| 0 | 2,477.809 | 0 | 0 | 0 | 2,463.698 | 0 | 0 | 0 | 2,215.718 | 0 | 0 | 0 | 1,114.084 | 0 | 0 | 0 | 428.656 | 0 | 0 | 0 | 811.125 | 0 | 0 | 0 | 7,918.257 | 0 | 0 | 0 | 7,255.64 | 0 | 0 | 0 | 6,620.81 | 0 | 9,503.6 | 0 | 6,226.32 | 0 | 9,139 | 0 | 5,800.17 | 0 | 8,706.2 | 0 | 5,419.2 | 0 | 8,216.7 | 7,823.83 |
Accumulated Other Comprehensive Income/Loss
| 5,802.72 | 3,009.231 | 6,186.4 | 5,870.7 | 5,780.332 | 3,000.954 | 5,567 | 5,251.3 | 5,518.864 | 2,987.466 | 4,913.9 | 4,598.2 | 4,506.728 | 315.68 | 4,084.2 | 3,768.5 | 3,811.3 | -491.068 | 4,493.5 | 4,177.8 | 4,185.577 | -443.827 | 3,919 | 3,603.3 | 11,284.826 | -331.079 | 10,852.7 | 10,537 | 10,615.61 | -206.88 | 10,324.7 | 10,009 | 9,966.7 | -415.83 | 9,819.3 | -0 | 9,572.2 | -549.68 | 9,454.7 | 0 | 9,146 | -525.77 | 9,021.9 | -0 | 8,698.07 | -467.29 | 0 | 0 | -414.79 |
Other Total Stockholders Equity
| 0 | -0.04 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,761.284 | 0 | 0 | 0 | 3,558.023 | 0 | 0 | 0 | 3,502.599 | 0 | 0 | 0 | 3,381.968 | 0 | 0 | 0 | 3,251.17 | 0 | 0 | 0 | 3,446.02 | 0 | 0 | 0 | 3,579.87 | 0 | 0 | 0 | 3,555.96 | 0 | 0 | 0 | 3,430.48 | 0 | -8,532.4 | 414.79 |
Total Shareholders Equity
| 5,802.72 | 5,802.7 | 6,186.4 | 6,186.4 | 5,780.332 | 5,780.3 | 5,567 | 5,567 | 5,518.864 | 5,518.864 | 4,913.9 | 4,913.9 | 4,506.728 | 4,506.728 | 4,084.2 | 4,084.2 | 3,811.3 | 3,811.291 | 4,493.5 | 4,493.5 | 4,185.577 | 4,185.577 | 3,919 | 3,919 | 11,284.826 | 11,284.826 | 10,852.7 | 10,852.7 | 10,615.61 | 10,615.61 | 10,324.7 | 10,324.7 | 9,966.7 | 9,966.68 | 9,819.3 | 9,819.3 | 9,572.2 | 9,572.19 | 9,454.7 | 9,454.7 | 9,146 | 9,146.04 | 9,021.9 | 9,021.9 | 8,698.07 | 8,698.07 | 0 | 8,532.4 | 8,139.51 |
Total Equity
| 5,802.72 | 5,802.7 | 6,186.4 | 6,186.4 | 5,780.332 | 5,780.3 | 5,567 | 5,567 | 5,518.864 | 5,518.864 | 4,913.9 | 4,913.9 | 4,506.728 | 4,506.728 | 4,084.2 | 4,084.2 | 3,811.3 | 3,811.291 | 4,493.5 | 4,493.5 | 4,185.577 | 4,185.577 | 3,919 | 3,919 | 11,284.826 | 11,284.826 | 10,852.7 | 10,852.7 | 10,615.61 | 10,615.61 | 10,324.7 | 10,324.7 | 9,966.7 | 9,966.68 | 9,819.3 | 9,819.3 | 9,572.2 | 9,572.19 | 9,454.7 | 9,454.7 | 9,146 | 9,146.04 | 9,021.9 | 9,021.9 | 8,698.07 | 8,698.07 | 0 | 8,532.4 | 8,139.51 |
Total Liabilities & Shareholders Equity
| 0 | 8,520.8 | 6,186.4 | 8,756.3 | 5,780.332 | 8,590.9 | 5,567 | 8,610.8 | 5,518.864 | 8,579.203 | 4,913.9 | 7,683.6 | 4,506.728 | 6,722.862 | 4,084.2 | 5,874.3 | 3,811.3 | 5,522.093 | 4,493.5 | 6,347.6 | 4,185.577 | 5,994.467 | 3,919 | 5,700.3 | 11,284.826 | 12,888.054 | 10,852.7 | 12,645.4 | 10,615.61 | 12,057.1 | 10,324.7 | 11,905 | 9,966.7 | 11,608.74 | 9,819.3 | 11,559.3 | 9,572.2 | 11,311.52 | 9,454.7 | 11,085.3 | 9,146 | 10,933.8 | 9,021.9 | 10,652.6 | 8,698.07 | 10,195.92 | 0 | 9,798.8 | 9,452.8 |