Ingersoll-Rand (India) Limited
NSE:INGERRAND.NS
4194.55 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,136.9 | 11,507.9 | 8,969.054 | 6,077.657 | 6,953.194 | 7,271.446 | 6,054.747 | 6,336.52 | 6,588.29 | 6,555.32 | 5,787.24 | 5,813.69 | 5,920.22 | 4,644.58 | 3,558.56 | 3,728.48 | 4,869.05 | 5,937.82 | 4,767.16 | 4,421.78 |
| Cost of Revenue
| 8,283.8 | 6,870.1 | 5,934.506 | 3,747.621 | 3,986.681 | 4,279.758 | 3,543.913 | 3,822.74 | 4,249.79 | 4,422.44 | 3,768.92 | 3,731.58 | 4,036.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 3,853.1 | 4,637.8 | 3,034.548 | 2,330.036 | 2,966.513 | 2,991.688 | 2,510.834 | 2,513.78 | 2,338.5 | 2,132.88 | 2,018.32 | 2,082.11 | 1,883.92 | 4,644.58 | 3,558.56 | 3,728.48 | 4,869.05 | 5,937.82 | 4,767.16 | 4,421.78 |
| Gross Profit Ratio
| 0.317 | 0.403 | 0.338 | 0.383 | 0.427 | 0.411 | 0.415 | 0.397 | 0.355 | 0.325 | 0.349 | 0.358 | 0.318 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 37.28 | 37.031 | 26.587 | 0.9 | 8.389 | 0.757 | 20.981 | 21.13 | 23.85 | 0 | 72.61 | 72.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,120.159 | 102.093 | 98.855 | 95.676 | 143.335 | 134.224 | 165.946 | 134.18 | 80.26 | 0 | 296.97 | 235.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 6.941 | 133.313 | 119.087 | 85.518 | 69.693 | 81.224 | 65.887 | 62.08 | 4.5 | 0 | 63.14 | 126.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,127.1 | 235.406 | 217.942 | 181.194 | 213.028 | 215.448 | 231.833 | 196.26 | 84.76 | 0 | 1,234.87 | 1,223.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 275.1 | 192.8 | 76.153 | 93.463 | 254.361 | 178.244 | 175.115 | 40.2 | 1,794.8 | 1,406.83 | 1,593.06 | 56.29 | 646.77 | 3,619.99 | 2,770.59 | 2,680.28 | 3,907.06 | 5,186.64 | 4,246.26 | 4,080.56 |
| Operating Expenses
| 1,127.1 | 2,343.5 | 1,681.512 | 1,378.223 | 2,177.689 | 2,047.938 | 1,910.116 | 1,913.1 | 1,879.56 | 1,406.83 | 1,593.06 | 1,541.07 | 646.77 | 3,619.99 | 2,770.59 | 2,680.28 | 3,907.06 | 5,186.64 | 4,246.26 | 4,080.56 |
| Operating Income
| 2,726 | 2,356.158 | 1,429.189 | 1,045.203 | 943.49 | 1,111.495 | 600.718 | 600.68 | 835.25 | 1,009.46 | 984.35 | 1,111.49 | 1,232.44 | 1,024.59 | 787.97 | 1,048.2 | 961.99 | 751.18 | 520.9 | 341.22 |
| Operating Income Ratio
| 0.225 | 0.205 | 0.159 | 0.172 | 0.136 | 0.153 | 0.099 | 0.095 | 0.127 | 0.154 | 0.17 | 0.191 | 0.208 | 0.221 | 0.221 | 0.281 | 0.198 | 0.127 | 0.109 | 0.077 |
| Total Other Income Expenses Net
| 254.4 | 106.832 | 54.354 | 32.596 | 196.945 | 162.984 | 715.735 | 543.19 | 376.31 | 283.41 | 559.09 | 570.45 | -4.71 | -5.34 | -18.54 | -1.73 | -8.77 | -9.12 | -14.54 | -18.53 |
| Income Before Tax
| 2,980.4 | 2,463 | 1,483.543 | 1,077.799 | 1,140.435 | 1,274.479 | 1,316.453 | 1,143.87 | 835.25 | 1,009.46 | 984.35 | 1,111.49 | 1,232.44 | 1,019.25 | 769.43 | 1,046.47 | 953.22 | 742.06 | 506.36 | 322.69 |
| Income Before Tax Ratio
| 0.246 | 0.214 | 0.165 | 0.177 | 0.164 | 0.175 | 0.217 | 0.181 | 0.127 | 0.154 | 0.17 | 0.191 | 0.208 | 0.219 | 0.216 | 0.281 | 0.196 | 0.125 | 0.106 | 0.073 |
| Income Tax Expense
| 756.5 | 636.6 | 382.1 | 354.265 | 294.428 | 465.167 | 427.571 | 371.14 | 212.8 | 348 | 314.78 | 332.06 | 404.81 | 325.89 | 269.48 | 362.42 | 264.76 | 282.87 | 192.04 | 106.12 |
| Net Income
| 2,223.871 | 1,826.38 | 1,101.443 | 723.534 | 846.007 | 809.312 | 888.882 | 772.73 | 622.45 | 661.46 | 669.57 | 779.43 | 827.63 | 693.36 | 499.95 | 684.05 | 688.46 | 459.19 | 314.32 | 216.57 |
| Net Income Ratio
| 0.183 | 0.159 | 0.123 | 0.119 | 0.122 | 0.111 | 0.147 | 0.122 | 0.094 | 0.101 | 0.116 | 0.134 | 0.14 | 0.149 | 0.14 | 0.183 | 0.141 | 0.077 | 0.066 | 0.049 |
| EPS
| 70.45 | 57.86 | 34.89 | 22.92 | 26.8 | 25.64 | 28.16 | 24.48 | 19.27 | 20.95 | 21.21 | 24.69 | 26.22 | 21.74 | 15.84 | 21.67 | 21.81 | 14.55 | 9.96 | 6.86 |
| EPS Diluted
| 70.45 | 57.86 | 34.89 | 22.92 | 26.8 | 25.64 | 28.16 | 24.48 | 19.27 | 20.95 | 21.21 | 24.69 | 26.22 | 21.74 | 15.84 | 21.67 | 21.81 | 14.55 | 9.96 | 6.86 |
| EBITDA
| 2,903.4 | 2,650.4 | 1,633.109 | 1,225.703 | 1,341.728 | 1,400.673 | 1,469.617 | 1,219.92 | 668.12 | 1,044.2 | 506.32 | 592.8 | 1,287.51 | 1,072.12 | 829.46 | 1,089.84 | 1,004.44 | 813.87 | 583.42 | 407.85 |
| EBITDA Ratio
| 0.239 | 0.23 | 0.182 | 0.202 | 0.193 | 0.193 | 0.243 | 0.193 | 0.101 | 0.159 | 0.087 | 0.102 | 0.217 | 0.231 | 0.233 | 0.292 | 0.206 | 0.137 | 0.122 | 0.092 |