![logo](/logos/INDU-C.ST.webp)
AB Industrivärden (publ)
SSE:INDU-C.ST
341.7 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,418 | -13,964 | 26,687 | 8,496 | 29,942 | -8,319 | 15,567 | 16,472 | 3,318 | 5,462 | 12,141 | 11,011 | -15,540 | 15,484 | 21,278 | -28,519 | -1,726 | 11,943 | 2,412 | 5,836 | 3,537 | 9,387 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 6,418 | -13,964 | 26,687 | 8,496 | 29,942 | -8,319 | 15,567 | 16,472 | 3,318 | 5,462 | 12,141 | 11,011 | -15,540 | 15,484 | 21,278 | -28,519 | -1,726 | 11,943 | 2,412 | 5,836 | 3,537 | 9,387 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45 | 120 | 127 | 130 | 3 | 9 | 10 | 20 | 214 | 197 | 130 | 123 | 38 | 37 | 0 | 0 | 0 | 0 | 80 | 263 | 246 | 347 |
Selling & Marketing Expenses
| 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 870 | 856 | 936 |
SG&A
| 126 | 120 | 127 | 130 | 3 | 9 | 10 | 20 | 214 | 197 | 134 | 123 | 38 | 37 | 0 | 0 | 0 | 0 | 264 | 1,133 | 1,102 | 1,283 |
Other Expenses
| 20,730 | 13 | 12 | 9 | 9 | 2 | 2 | 1 | -229 | 0 | 1 | 3 | 105 | 92 | 86 | 80 | 87 | 85 | -12,130 | -404 | -258 | 228 |
Operating Expenses
| -20,730 | 13 | 12 | 9 | 12 | 11 | 12 | 21 | 214 | 197 | 1 | 3 | 107 | 92 | 86 | 80 | 87 | 85 | -11,866 | 1,269 | 1,754 | -3,083 |
Operating Income
| 27,143 | -13,896 | 26,675 | 8,487 | 29,930 | -8,310 | 15,642 | 16,673 | 3,388 | 5,784 | 12,728 | 11,599 | -15,054 | 15,392 | 21,192 | -28,599 | -1,813 | 11,858 | 14,278 | 4,567 | 1,783 | 12,470 |
Operating Income Ratio
| 4.229 | 0.995 | 1 | 0.999 | 1 | 0.999 | 1.005 | 1.012 | 1.021 | 1.059 | 1.048 | 1.053 | 0.969 | 0.994 | 0.996 | 1.003 | 1.05 | 0.993 | 5.92 | 0.783 | 0.504 | 1.328 |
Total Other Income Expenses Net
| -156 | -81 | -53 | -48 | 1 | -20 | -87 | -222 | -284 | -519 | -588 | -591 | -593 | -522 | -523 | -515 | -289 | -187 | -231 | -3,129 | -2,397 | -8,458 |
Income Before Tax
| 26,987 | -13,977 | 26,675 | 8,487 | 29,930 | -8,330 | 15,555 | 16,451 | 3,104 | 5,265 | 12,140 | 11,008 | -15,647 | 14,870 | 20,669 | -29,114 | -2,102 | 11,671 | 14,047 | 1,438 | -614 | 4,012 |
Income Before Tax Ratio
| 4.205 | 1.001 | 1 | 0.999 | 1 | 1.001 | 0.999 | 0.999 | 0.936 | 0.964 | 1 | 1 | 1.007 | 0.96 | 0.971 | 1.021 | 1.218 | 0.977 | 5.824 | 0.246 | -0.174 | 0.427 |
Income Tax Expense
| 143 | -10 | 81 | 47 | 93 | -0.161 | 15,644 | 16,674 | 3,449 | -3 | -3 | -1 | 0 | 0 | 0 | 0 | -160 | 73 | -7 | 84 | 253 | 111 |
Net Income
| 26,844 | -13,967 | 26,594 | 8,440 | 29,837 | -8,330 | 15,555 | 16,451 | 3,104 | 5,265 | 12,140 | 11,008 | -15,647 | 14,870 | 20,669 | -29,114 | -1,942 | 11,621 | 14,202 | 1,557 | -867 | 3,901 |
Net Income Ratio
| 4.183 | 1 | 0.997 | 0.993 | 0.996 | 1.001 | 0.999 | 0.999 | 0.936 | 0.964 | 1 | 1 | 1.007 | 0.96 | 0.971 | 1.021 | 1.125 | 0.973 | 5.888 | 0.267 | -0.245 | 0.416 |
EPS
| 62.15 | -32.34 | 61.57 | 19.39 | 68.56 | -19.14 | 35.76 | 38.05 | 7.18 | 12.62 | 31.16 | 28.5 | -40.51 | 38.5 | 53.51 | -77.38 | -5.03 | 30.09 | 36.77 | 19.31 | -2.24 | 10.1 |
EPS Diluted
| 62.15 | -32.34 | 61.57 | 19.39 | 68.56 | -19.14 | 35.76 | 34.93 | 7.18 | 11.39 | 27.8 | 25.83 | -40.51 | 37.37 | 53.51 | -77.38 | -5.03 | 30.09 | 36.77 | 19.31 | -2.24 | 10.1 |
EBITDA
| 27,148 | -13,896 | 26,675 | 8,487 | 29,930 | -8,310 | 15,642 | 16,673 | 3,388 | 5,784 | 12,728 | 11,599 | -15,647 | 14,870 | 20,669 | -29,114 | -2,102 | 11,892 | 14,237 | 1,773 | -479 | 4,162 |
EBITDA Ratio
| 4.23 | 0.995 | 1 | 0.999 | 1 | 0.999 | 1.005 | 1.012 | 1.021 | 1.059 | 1.048 | 1.053 | 1.007 | 0.96 | 0.971 | 1.021 | 1.218 | 0.996 | 5.903 | 0.304 | -0.135 | 0.443 |