AB Industrivärden (publ)

SSE:INDU-C.ST

341.7 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 869795697056786613823501425557001,096257380000
Short Term Investments 0000000000086017612815738140000
Cash and Short Term Investments 8697956970567866138235014255571761281,1113308520000
Net Receivables 8597551681822674425266769844072143620500000000
Inventory 09107790247-93,234-108,360-95,624-2310-75-299-36-20500000000
Other Current Assets -954-910-779-196-24793,240108,36095,62423162275299104728926297411,9281,8431,7641,845
Total Current Assets 9548927521682381,0591,0551,3496819845492691612482171,1373591,5931,9281,8431,7641,845
Non-Current Assets:
Property, Plant & Equipment, Net 2514182114111213008485522725252487228491532561
Goodwill 00000000000000000068187236211
Intangible Assets 00000000000000000015342315
Goodwill and Intangible Assets -954-910-779-196-247-1,059-1,059-1,361000000000083221259226
Long Term Investments 157,547133,832149,955128,893116,75092,170107,28994,25081,83583,06278,89968,16356,90371,09253,54834,74465,84463,03051,92221,41918,52021,633
Tax Assets 158,526134,756150,752129,110117,01193,240108,36095,62400000000000000
Other Non-Current Assets -157,572-133,846-149,973-128,914-116,764-92,181-107,301-94,263-81,835-83,062-78,983-68,24801800696610000
Total Non-Current Assets 157,572133,846149,973128,914116,76492,181107,30194,26381,83583,06278,98368,24856,95571,29953,57334,83865,93463,11852,23322,13119,31122,420
Total Assets 158,526134,756150,752129,110117,01193,240108,36095,62482,53784,05979,55468,60257,11671,54753,79035,97566,29364,71154,16123,97421,07524,265
Liabilities & Equity:
Current Liabilities:
Account Payables 5443434115335202450000
Short Term Debt 1,6911,6821,7203,2691,9322,0597,1707,2602,1493,9053,79802,9232,4582,3302,2291,4162,5280000
Tax Payables 000000000000000011930000
Deferred Revenue 1,686-1,678-1,716-3,266-1,928-2,056-7,166-7,259-2,148-3,900-3,7950-5-201141431930000
Other Current Liabilities -1,691-4-4-3-4-3-4-1-1-5-3-3579295390283186840000
Total Current Liabilities 1,691443434115333,5022,7532,7202,6281,5813,4100000
Non-Current Liabilities:
Long Term Debt 6,5098,1827,2247,7764,1877,93512,13313,17614,32516,31519,27519,56917,38912,4678,5269,7649,8752,8100000
Deferred Revenue Non-Current 8,646-1347,0607,6364,0948,09812,48013,49500000000000000
Deferred Tax Liabilities Non-Current 22813416414093-8,098-12,480-13,49500000000000000
Other Non-Current Liabilities -8,428-8,178-7,224-7,776-4,187-75-72-294-6162116-2,915000000000
Total Non-Current Liabilities 6,95547,2247,7764,1877,86012,06113,14714,32916,30919,43719,68514,47412,4678,5269,7649,8752,8100000
Total Liabilities 8,6468,5767,6738,1344,4838,09812,48013,49514,68716,65320,27420,16517,97615,22011,24612,39211,4566,2205,9347,2614,6625,535
Equity:
Preferred Stock 147,729124,029140,928118,825110,37776,82187,55974,294012100000000000
Common Stock 1,0881,0881,0881,0881,0881,0881,0881,0811,0811,081979966966966966966966966966966966966
Retained Earnings 147,729124,029140,928118,825110,37776,82187,55974,29460,01559,58356,62446,47637,20654,39840,68721,75652,80156,48146,2121,557-8673,901
Accumulated Other Comprehensive Income/Loss 1,0631,063143,079120,976112,52885,14295,88082,1291,081-12-100000000000
Other Total Stockholders Equity -147,729-124,029-282,944-238,738-221,842-154,730-176,206-149,6695,6736,7421,6779959689638918611,0701,0441,04914,19016,31413,862
Total Shareholders Equity 149,880126,180143,079120,976112,52885,14295,88082,12967,85067,40659,28048,43739,14056,32742,54423,58354,83758,49148,22716,71316,41318,729
Total Equity 157,211133,567149,606128,752116,65991,809106,96093,99167,85067,40659,28048,43739,14056,32742,54423,58354,83758,49148,22716,71316,41318,730
Total Liabilities & Shareholders Equity 158,526134,756150,752129,110117,01193,240108,36095,62482,53784,05979,55468,60257,11671,54753,79035,97566,29364,71154,16123,97421,07524,265