Indraprastha Medical Corporation Limited
NSE:INDRAMEDCO.NS
419.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,447 | 10,986.7 | 8,621.4 | 5,960.42 | 7,966.94 | 7,600.22 | 7,202.743 | 7,290.908 | 7,325.012 | 6,934.573 | 6,600.289 | 5,912.347 | 5,029.68 | 4,354.713 | 4,244.268 | 3,911.853 | 3,147.073 | 2,327.135 |
Cost of Revenue
| 8,306.7 | 4,741.6 | 3,832.4 | 2,488.63 | 3,524 | 3,425.17 | 3,300.982 | 3,416.679 | 3,449.448 | 3,342.207 | 3,250.722 | 3,012.048 | 1,198.496 | 1,079.262 | 1,148.712 | 1,166.949 | 948.221 | 669.09 |
Gross Profit
| 4,140.3 | 6,245.1 | 4,789 | 3,471.79 | 4,442.94 | 4,175.05 | 3,901.761 | 3,874.228 | 3,875.564 | 3,592.366 | 3,349.568 | 2,900.299 | 3,831.184 | 3,275.45 | 3,095.556 | 2,744.903 | 2,198.853 | 1,658.045 |
Gross Profit Ratio
| 0.333 | 0.568 | 0.555 | 0.582 | 0.558 | 0.549 | 0.542 | 0.531 | 0.529 | 0.518 | 0.507 | 0.491 | 0.762 | 0.752 | 0.729 | 0.702 | 0.699 | 0.712 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.5 | 96.9 | 68.6 | 56.5 | 79.57 | 65.76 | 88.599 | 90.691 | 89.284 | 1,891.992 | 80.113 | 74.637 | 2,172.782 | 2,841.941 | 2,519.112 | 2,275.199 | 1,850.631 | 1,469.192 |
Selling & Marketing Expenses
| 1,042.2 | 889.8 | 533.5 | 264.37 | 489.62 | 433.97 | 387.632 | 386.691 | 381.644 | 363.196 | 334.147 | 260.572 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,607.5 | 986.7 | 602.1 | 320.87 | 569.19 | 499.73 | 476.231 | 477.381 | 470.928 | 1,891.992 | 414.26 | 335.209 | 2,172.782 | 2,841.941 | 2,519.112 | 2,275.199 | 1,850.631 | 1,469.192 |
Other Expenses
| 168.9 | 100.3 | 31.2 | 6.78 | 3,329.39 | 3,150.83 | 8.084 | 12.745 | 18.243 | 9.74 | 4,631.802 | 4,109.882 | 1,199.621 | 53.029 | 72.374 | 39.698 | 27.234 | -74.572 |
Operating Expenses
| 2,607.5 | 5,130.8 | 3,937.7 | 3,395.2 | 3,898.58 | 3,650.56 | 3,474.842 | 3,386.063 | 3,353.138 | 3,025.562 | 2,707.643 | 2,358.035 | 3,372.404 | 2,788.532 | 2,591.487 | 2,314.896 | 1,877.865 | 1,394.62 |
Operating Income
| 1,532.8 | 1,123 | 851.3 | 76.6 | 544.36 | 524.49 | 426.919 | 3,947.142 | 496.853 | 576.544 | 633.628 | 534.864 | 458.781 | 486.919 | 504.07 | 430.007 | 320.988 | 263.426 |
Operating Income Ratio
| 0.123 | 0.102 | 0.099 | 0.013 | 0.068 | 0.069 | 0.059 | 0.541 | 0.068 | 0.083 | 0.096 | 0.09 | 0.091 | 0.112 | 0.119 | 0.11 | 0.102 | 0.113 |
Total Other Income Expenses Net
| 128.3 | 48.8 | -60.6 | -33.7 | -62.44 | -78.28 | -86.867 | -3,538.966 | -51.948 | -81.071 | -92.088 | -80.052 | -58.571 | -34.236 | -38.542 | -57.475 | -62.751 | -33.708 |
Income Before Tax
| 1,661.1 | 1,171.8 | 790.7 | 42.89 | 481.92 | 446.21 | 340.052 | 408.176 | 444.905 | 495.473 | 541.54 | 454.811 | 400.21 | 452.683 | 465.527 | 372.532 | 258.237 | 229.718 |
Income Before Tax Ratio
| 0.133 | 0.107 | 0.092 | 0.007 | 0.06 | 0.059 | 0.047 | 0.056 | 0.061 | 0.071 | 0.082 | 0.077 | 0.08 | 0.104 | 0.11 | 0.095 | 0.082 | 0.099 |
Income Tax Expense
| 421.5 | 310.3 | 204.5 | 19.6 | 45.68 | 162.08 | 129.019 | 145.723 | 162.561 | 170.561 | 187.181 | 167.162 | 130.25 | 145.434 | 154.927 | 133.662 | 96.758 | 82.483 |
Net Income
| 1,239.6 | 861.5 | 586.2 | 23.3 | 436.24 | 284.13 | 211.033 | 262.453 | 282.344 | 324.912 | 354.358 | 287.649 | 269.961 | 307.249 | 310.601 | 238.87 | 161.479 | 147.235 |
Net Income Ratio
| 0.1 | 0.078 | 0.068 | 0.004 | 0.055 | 0.037 | 0.029 | 0.036 | 0.039 | 0.047 | 0.054 | 0.049 | 0.054 | 0.071 | 0.073 | 0.061 | 0.051 | 0.063 |
EPS
| 13.52 | 9.4 | 6.39 | 0.25 | 4.76 | 3.1 | 2.3 | 2.86 | 2.67 | 3.54 | 3.87 | 3.14 | 2.94 | 3.35 | 3.39 | 2.61 | 1.76 | 1.61 |
EPS Diluted
| 13.52 | 9.4 | 6.39 | 0.25 | 4.76 | 3.1 | 2.3 | 2.86 | 2.67 | 3.54 | 3.87 | 3.14 | 2.94 | 3.35 | 3.39 | 2.61 | 1.76 | 1.61 |
EBITDA
| 1,933.6 | 1,607.3 | 1,197.9 | 383.28 | 833.06 | 788 | 716.59 | 777.184 | 779.205 | 858.303 | 904.913 | 785.904 | 677.054 | 712.344 | 696.974 | 616.685 | 482.699 | 399.04 |
EBITDA Ratio
| 0.155 | 0.146 | 0.139 | 0.064 | 0.105 | 0.104 | 0.099 | 0.107 | 0.106 | 0.124 | 0.137 | 0.133 | 0.135 | 0.164 | 0.164 | 0.158 | 0.153 | 0.171 |